|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.67B
11.03%
YoY
|
$12.31B
2.16%
YoY
|
$12.05B
-3.88%
YoY
|
$12.54B
19.39%
YoY
|
$10.50B
2.48%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.900B
5.56%
YoY
|
$1.800B
-5.26%
YoY
|
$1.900B
5.56%
YoY
|
$1.800B
28.57%
YoY
|
$1.400B
-12.5%
YoY
|
| Operating Expenses |
$11.10B
10.08%
YoY
|
$10.09B
-2.64%
YoY
|
$10.36B
2.28%
YoY
|
$10.13B
32.27%
YoY
|
$7.658B
1.59%
YoY
|
| Operating Profit |
$2.569B
15.31%
YoY
|
$2.228B
31.52%
YoY
|
$1.694B
-29.74%
YoY
|
$2.411B
-15.25%
YoY
|
$2.845B
4.94%
YoY
|
| Interest Expense |
$52.00M
23.81%
YoY
|
$42.00M
23.53%
YoY
|
$34.00M
126.67%
YoY
|
$15.00M
25.0%
YoY
|
$12.00M
-33.33%
YoY
|
| Other Income/Expense, Net |
$92.00M
29.58%
YoY
|
$71.00M
16.39%
YoY
|
$61.00M
771.43%
YoY
|
$7.000M
-46.15%
YoY
|
$13.00M
-63.89%
YoY
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.360B
19.82%
YoY
|
$1.135B
127.0%
YoY
|
$500.0M
-54.87%
YoY
|
$1.108B
-26.72%
YoY
|
$1.512B
11.83%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.546B
0.4%
YoY
|
$3.049B
4.42%
YoY
|
N/A
|
$3.306B
14.83%
YoY
|
$3.532B
11.98%
YoY
|
$2.920B
5.61%
YoY
|
N/A
|
$2.879B
6.71%
YoY
|
$3.154B
6.59%
YoY
|
$2.765B
-8.29%
YoY
|
N/A
|
$2.698B
-9.16%
YoY
|
$2.959B
2.6%
YoY
|
$3.015B
16.72%
YoY
|
N/A
|
$2.970B
17.53%
YoY
|
$2.884B
12.13%
YoY
|
$2.583B
12.11%
YoY
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$424.0M
-10.74%
YoY
|
$483.0M
2.55%
YoY
|
N/A
|
$484.0M
4.54%
YoY
|
$475.0M
5.56%
YoY
|
$471.0M
4.2%
YoY
|
N/A
|
$463.0M
-3.94%
YoY
|
$450.0M
-6.44%
YoY
|
$452.0M
-3.0%
YoY
|
N/A
|
$482.0M
5.01%
YoY
|
$481.0M
5.71%
YoY
|
$466.0M
2.87%
YoY
|
N/A
|
$459.0M
32.28%
YoY
|
$455.0M
31.5%
YoY
|
$453.0M
31.3%
YoY
|
N/A
|
| Operating Expenses |
$2.832B
0.57%
YoY
|
$2.497B
-0.4%
YoY
|
N/A
|
$2.789B
15.25%
YoY
|
$2.816B
9.44%
YoY
|
$2.507B
5.51%
YoY
|
N/A
|
$2.420B
-1.67%
YoY
|
$2.573B
-1.53%
YoY
|
$2.376B
-9.21%
YoY
|
N/A
|
$2.461B
3.4%
YoY
|
$2.613B
11.24%
YoY
|
$2.617B
15.9%
YoY
|
N/A
|
$2.380B
22.87%
YoY
|
$2.349B
31.45%
YoY
|
$2.258B
26.22%
YoY
|
N/A
|
| Operating Profit |
$714.0M
-0.28%
YoY
|
$552.0M
33.66%
YoY
|
N/A
|
$517.0M
12.64%
YoY
|
$716.0M
23.24%
YoY
|
$413.0M
6.17%
YoY
|
N/A
|
$459.0M
93.67%
YoY
|
$581.0M
67.92%
YoY
|
$389.0M
-2.26%
YoY
|
N/A
|
$237.0M
-59.83%
YoY
|
$346.0M
-35.33%
YoY
|
$398.0M
22.46%
YoY
|
N/A
|
$590.0M
0.0%
YoY
|
$535.0M
-31.85%
YoY
|
$325.0M
-36.89%
YoY
|
N/A
|
| Interest Expense |
$8.000M
-27.27%
YoY
|
$14.00M
40.0%
YoY
|
N/A
|
$10.00M
0.0%
YoY
|
$11.00M
10.0%
YoY
|
$10.00M
0.0%
YoY
|
N/A
|
$10.00M
11.11%
YoY
|
$10.00M
11.11%
YoY
|
$10.00M
42.86%
YoY
|
N/A
|
$9.000M
350.0%
YoY
|
$9.000M
200.0%
YoY
|
$7.000M
133.33%
YoY
|
N/A
|
$2.000M
-33.33%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
0.0%
YoY
|
N/A
|
| Other Income/Expense, Net |
$11.00M
-8.33%
YoY
|
$44.00M
158.82%
YoY
|
N/A
|
$29.00M
107.14%
YoY
|
$12.00M
-33.33%
YoY
|
$17.00M
-26.09%
YoY
|
N/A
|
$14.00M
-30.0%
YoY
|
$18.00M
-14.29%
YoY
|
$23.00M
43.75%
YoY
|
N/A
|
$20.00M
-433.33%
YoY
|
$21.00M
600.0%
YoY
|
$16.00M
14.29%
YoY
|
N/A
|
-$6.000M
-154.55%
YoY
|
$3.000M
-72.73%
YoY
|
$14.00M
-6.67%
YoY
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$392.0M
-3.92%
YoY
|
$266.0M
112.8%
YoY
|
N/A
|
$212.0M
17.13%
YoY
|
$408.0M
32.9%
YoY
|
$125.0M
-1.57%
YoY
|
N/A
|
$181.0M
-412.07%
YoY
|
$307.0M
539.58%
YoY
|
$127.0M
25.74%
YoY
|
N/A
|
-$58.00M
-122.66%
YoY
|
$48.00M
-77.03%
YoY
|
$101.0M
818.18%
YoY
|
N/A
|
$256.0M
-4.83%
YoY
|
$209.0M
-54.17%
YoY
|
$11.00M
-94.02%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...