|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.28M
91.41%
YoY
|
-$13.73M
20289.72%
YoY
|
-$67.33K
-101.53%
YoY
|
$4.408M
-15433.43%
YoY
|
-$28.75K
N/A
|
| Depreciation, Depletion And Amortization |
$190.6K
17.49%
YoY
|
$162.2K
-0.67%
YoY
|
$163.3K
80.64%
YoY
|
$90.40K
861.7%
YoY
|
$9.400K
N/A
|
| Cash From Operating Activities |
-$12.33M
2.75%
YoY
|
-$12.00M
771.78%
YoY
|
-$1.376M
538.99%
YoY
|
-$215.4K
-69.83%
YoY
|
-$713.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$64.44K
N/A
|
N/A
N/A
|
$133.0K
-72.23%
YoY
|
$479.0K
336.65%
YoY
|
$109.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$342.9M
N/A
|
$0.00
-100.0%
YoY
|
-$351.9M
N/A
|
| Cash From Investing Activities |
-$64.44K
N/A
|
N/A
N/A
|
$342.9M
N/A
|
$0.00
-100.0%
YoY
|
-$351.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$343.0M
N/A
|
$0.00
-100.0%
YoY
|
$353.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.66M
-4.64%
YoY
|
$12.23M
-103.58%
YoY
|
-$341.7M
N/A
|
$0.00
-100.0%
YoY
|
$353.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.33M
2.75%
YoY
|
-$12.00M
771.78%
YoY
|
-$1.376M
538.99%
YoY
|
-$215.4K
-69.83%
YoY
|
-$713.8K
N/A
|
| Cash From Investing Activities |
-$64.44K
N/A
|
N/A
N/A
|
$342.9M
N/A
|
$0.00
-100.0%
YoY
|
-$351.9M
N/A
|
| Cash From Financing Activities |
$11.66M
-4.64%
YoY
|
$12.23M
-103.58%
YoY
|
-$341.7M
N/A
|
$0.00
-100.0%
YoY
|
$353.0M
N/A
|
| Net Change In Cash |
-$730.6K
-416.84%
YoY
|
$230.6K
-291.6%
YoY
|
-$120.4K
-44.13%
YoY
|
-$215.4K
-162.51%
YoY
|
$344.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.33M
2.75%
YoY
|
-$12.00M
771.78%
YoY
|
-$1.376M
538.99%
YoY
|
-$215.4K
-69.83%
YoY
|
-$713.8K
N/A
|
| Capital Expenditures |
$64.44K
N/A
|
N/A
N/A
|
$133.0K
-72.23%
YoY
|
$479.0K
336.65%
YoY
|
$109.7K
N/A
|
| Free Cash Flow |
-$12.39M
3.29%
YoY
|
-$12.00M
694.96%
YoY
|
-$1.509M
117.36%
YoY
|
-$694.4K
-15.68%
YoY
|
-$823.5K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.446M
-47.47%
YoY
|
N/A
|
-$5.727M
-2.68%
YoY
|
-$5.504M
-43.04%
YoY
|
-$10.37M
-192.03%
YoY
|
N/A
|
-$5.884M
2010.96%
YoY
|
-$9.663M
4854.19%
YoY
|
$11.26M
811.84%
YoY
|
$56.78M
2071.67%
YoY
|
-$278.7K
-117.28%
YoY
|
-$195.1K
-194.23%
YoY
|
$1.235M
-4853.73%
YoY
|
$2.614M
-15186.5%
YoY
|
$1.613M
-1402590.43%
YoY
|
$207.0K
-1932.0%
YoY
|
| Depreciation, Depletion And Amortization |
$30.27K
-25.36%
YoY
|
N/A
|
N/A
|
N/A
|
$40.55K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$40.55K
2.06%
YoY
|
N/A
|
$39.70K
1790.48%
YoY
|
$79.50K
143.12%
YoY
|
$39.74K
N/A
|
$55.60K
N/A
|
$2.100K
N/A
|
$32.70K
N/A
|
| Cash From Operating Activities |
-$2.734M
-17.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.308M
52.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.164M
2713.71%
YoY
|
$4.818M
-34839.01%
YoY
|
-$210.0K
393.07%
YoY
|
-$397.3K
765.53%
YoY
|
-$76.90K
-31.97%
YoY
|
-$13.87K
-98.06%
YoY
|
-$42.59K
N/A
|
-$45.90K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$133.0K
-28.88%
YoY
|
$133.0K
N/A
|
$165.3K
N/A
|
$126.7K
N/A
|
$187.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$342.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$333.3M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$343.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$333.3M
N/A
|
$0.00
-100.0%
YoY
|
-$126.7K
N/A
|
-$187.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.874M
-28.16%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
64.65%
YoY
|
N/A
|
N/A
|
N/A
|
$2.429M
-100.73%
YoY
|
-$345.1M
N/A
|
$0.00
N/A
|
$901.0K
-81.98%
YoY
|
-$333.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.734M
-17.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.308M
52.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.164M
2713.71%
YoY
|
$4.818M
-34839.01%
YoY
|
-$210.0K
393.07%
YoY
|
-$397.3K
765.53%
YoY
|
-$76.90K
-31.97%
YoY
|
-$13.87K
-98.06%
YoY
|
-$42.59K
N/A
|
-$45.90K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$343.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$333.3M
N/A
|
$0.00
-100.0%
YoY
|
-$126.7K
N/A
|
-$187.0K
N/A
|
| Cash From Financing Activities |
$2.874M
-28.16%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
64.65%
YoY
|
N/A
|
N/A
|
N/A
|
$2.429M
-100.73%
YoY
|
-$345.1M
N/A
|
$0.00
N/A
|
$901.0K
-81.98%
YoY
|
-$333.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000M
N/A
|
| Net Change In Cash |
$139.9K
-79.78%
YoY
|
N/A
|
N/A
|
N/A
|
$691.9K
160.61%
YoY
|
N/A
|
N/A
|
N/A
|
$265.5K
-445.24%
YoY
|
$2.757M
-19979.6%
YoY
|
-$210.0K
393.07%
YoY
|
$503.7K
-1197.43%
YoY
|
-$76.90K
-31.97%
YoY
|
-$13.87K
-104.03%
YoY
|
-$42.59K
N/A
|
-$45.90K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.734M
-17.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.308M
52.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.164M
2713.71%
YoY
|
$4.818M
-34839.01%
YoY
|
-$210.0K
393.07%
YoY
|
-$397.3K
765.53%
YoY
|
-$76.90K
-31.97%
YoY
|
-$13.87K
-98.06%
YoY
|
-$42.59K
N/A
|
-$45.90K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$133.0K
-28.88%
YoY
|
$133.0K
N/A
|
$165.3K
N/A
|
$126.7K
N/A
|
$187.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.164M
930.87%
YoY
|
N/A
|
-$210.0K
24.05%
YoY
|
-$530.3K
127.69%
YoY
|
-$209.9K
N/A
|
-$179.2K
N/A
|
-$169.3K
N/A
|
-$232.9K
N/A
|
Loading...