|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.21M
-74.3%
YoY
|
-$70.87M
-40.2%
YoY
|
-$118.5M
38.65%
YoY
|
-$85.47M
-3.35%
YoY
|
-$88.44M
-1151.62%
YoY
|
| Depreciation, Depletion And Amortization |
$95.00K
-50.52%
YoY
|
$192.0K
-25.87%
YoY
|
$259.0K
4.44%
YoY
|
$248.0K
0.0%
YoY
|
$248.0K
18.66%
YoY
|
| Cash From Operating Activities |
-$23.50M
-61.42%
YoY
|
-$60.92M
-33.84%
YoY
|
-$92.08M
16.95%
YoY
|
-$78.73M
31.03%
YoY
|
-$60.09M
995.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.046M
-55.96%
YoY
|
$2.375M
5423.26%
YoY
|
$43.00K
10.26%
YoY
|
$39.00K
-88.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.08M
-120.25%
YoY
|
$49.79M
8.62%
YoY
|
$45.84M
-64.4%
YoY
|
$128.8M
-2832.39%
YoY
|
-$4.712M
-76.36%
YoY
|
| Cash From Investing Activities |
-$10.08M
-120.69%
YoY
|
$48.74M
12.15%
YoY
|
$43.46M
-66.23%
YoY
|
$128.7M
-2809.05%
YoY
|
-$4.751M
-76.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.117M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.70M
-729.94%
YoY
|
-$3.604M
-109.45%
YoY
|
$38.15M
12167.2%
YoY
|
$311.0K
-99.33%
YoY
|
$46.61M
19.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.50M
-61.42%
YoY
|
-$60.92M
-33.84%
YoY
|
-$92.08M
16.95%
YoY
|
-$78.73M
31.03%
YoY
|
-$60.09M
995.08%
YoY
|
| Cash From Investing Activities |
-$10.08M
-120.69%
YoY
|
$48.74M
12.15%
YoY
|
$43.46M
-66.23%
YoY
|
$128.7M
-2809.05%
YoY
|
-$4.751M
-76.57%
YoY
|
| Cash From Financing Activities |
$22.70M
-729.94%
YoY
|
-$3.604M
-109.45%
YoY
|
$38.15M
12167.2%
YoY
|
$311.0K
-99.33%
YoY
|
$46.61M
19.08%
YoY
|
| Net Change In Cash |
-$10.88M
-31.05%
YoY
|
-$15.78M
50.77%
YoY
|
-$10.47M
-120.81%
YoY
|
$50.29M
-375.85%
YoY
|
-$18.23M
-236.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.50M
-61.42%
YoY
|
-$60.92M
-33.84%
YoY
|
-$92.08M
16.95%
YoY
|
-$78.73M
31.03%
YoY
|
-$60.09M
995.08%
YoY
|
| Capital Expenditures |
N/A
|
$1.046M
-55.96%
YoY
|
$2.375M
5423.26%
YoY
|
$43.00K
10.26%
YoY
|
$39.00K
-88.83%
YoY
|
| Free Cash Flow |
N/A
|
-$61.96M
-34.4%
YoY
|
-$94.45M
19.91%
YoY
|
-$78.77M
31.01%
YoY
|
-$60.13M
930.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.804M
38.69%
YoY
|
N/A
|
-$5.527M
-55.7%
YoY
|
$4.167M
-120.82%
YoY
|
-$4.906M
-84.02%
YoY
|
-$7.679M
-76.25%
YoY
|
-$12.48M
-55.49%
YoY
|
-$20.02M
-36.41%
YoY
|
-$30.70M
15.12%
YoY
|
-$32.34M
6.59%
YoY
|
-$28.03M
20.93%
YoY
|
-$31.48M
648.43%
YoY
|
-$26.67M
-3.91%
YoY
|
-$30.34M
-9.12%
YoY
|
-$23.18M
2188.25%
YoY
|
-$4.206M
-86.32%
YoY
|
-$27.75M
19.09%
YoY
|
-$33.38M
-142.3%
YoY
|
-$1.013M
-93.86%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00K
N/A
|
$24.00K
N/A
|
$24.00K
-67.12%
YoY
|
$47.00K
-38.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$73.00K
21.67%
YoY
|
$77.00K
28.33%
YoY
|
$42.00K
-27.59%
YoY
|
$82.00K
34.43%
YoY
|
$60.00K
-1.64%
YoY
|
$60.00K
-4.76%
YoY
|
$58.00K
-7.94%
YoY
|
$61.00K
-1.61%
YoY
|
$61.00K
-1.61%
YoY
|
$63.00K
-1.56%
YoY
|
$63.00K
0.0%
YoY
|
$62.00K
3.33%
YoY
|
$62.00K
24.0%
YoY
|
| Cash From Operating Activities |
-$5.900M
25.75%
YoY
|
-$5.685M
40.61%
YoY
|
-$4.257M
-69.56%
YoY
|
-$8.865M
-28.72%
YoY
|
-$4.692M
-84.59%
YoY
|
-$4.043M
-76.72%
YoY
|
-$13.98M
-28.83%
YoY
|
-$12.44M
-39.17%
YoY
|
-$30.45M
-12.03%
YoY
|
-$17.37M
-26.12%
YoY
|
-$19.65M
-22.0%
YoY
|
-$20.45M
354.03%
YoY
|
-$34.62M
35.62%
YoY
|
-$23.51M
1788.35%
YoY
|
-$25.19M
78.46%
YoY
|
-$4.503M
-78.56%
YoY
|
-$25.53M
7.61%
YoY
|
-$1.245M
-101.52%
YoY
|
-$14.12M
-34.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
N/A
|
$836.0K
N/A
|
$2.052M
N/A
|
$320.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$43.00K
N/A
|
-$39.00K
-77.06%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.000M
0.0%
YoY
|
$5.349M
113.96%
YoY
|
-$20.43M
-231.83%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-117.76%
YoY
|
$2.500M
-89.35%
YoY
|
$15.50M
-52.75%
YoY
|
$26.79M
51.27%
YoY
|
-$28.15M
-163.37%
YoY
|
$23.48M
10.88%
YoY
|
$32.80M
10.53%
YoY
|
$17.71M
-47.1%
YoY
|
$44.42M
-182.97%
YoY
|
$21.18M
46.72%
YoY
|
$29.68M
44.58%
YoY
|
$33.47M
141.34%
YoY
|
-$53.54M
-67.35%
YoY
|
$14.43M
-63.66%
YoY
|
| Cash From Investing Activities |
$4.976M
N/A
|
$5.000M
0.0%
YoY
|
$5.349M
113.96%
YoY
|
-$20.43M
-233.64%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-116.55%
YoY
|
$2.500M
-89.21%
YoY
|
$15.29M
-53.39%
YoY
|
$25.95M
46.55%
YoY
|
-$30.21M
-167.99%
YoY
|
$23.16M
9.37%
YoY
|
$32.80M
10.53%
YoY
|
$17.71M
-47.03%
YoY
|
$44.42M
-182.91%
YoY
|
$21.18M
46.72%
YoY
|
$29.68M
44.58%
YoY
|
$33.43M
141.05%
YoY
|
-$53.58M
-67.36%
YoY
|
$14.43M
-63.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.000K
-100.06%
YoY
|
-$322.0K
-53.6%
YoY
|
$22.02M
-3709.51%
YoY
|
$1.006M
-246.86%
YoY
|
-$1.615M
-104.43%
YoY
|
-$694.0K
-161.96%
YoY
|
-$610.0K
N/A
|
-$685.0K
-222.32%
YoY
|
$36.48M
165695.45%
YoY
|
$1.120M
976.92%
YoY
|
$0.00
-100.0%
YoY
|
$560.0K
18566.67%
YoY
|
$22.00K
-99.95%
YoY
|
$104.0K
-69.32%
YoY
|
$182.0K
-37.46%
YoY
|
$3.000K
-99.56%
YoY
|
$45.29M
17.72%
YoY
|
$339.0K
-13.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.900M
25.75%
YoY
|
-$5.685M
40.61%
YoY
|
-$4.257M
-69.56%
YoY
|
-$8.865M
-28.72%
YoY
|
-$4.692M
-84.59%
YoY
|
-$4.043M
-76.72%
YoY
|
-$13.98M
-28.83%
YoY
|
-$12.44M
-39.17%
YoY
|
-$30.45M
-12.03%
YoY
|
-$17.37M
-26.12%
YoY
|
-$19.65M
-22.0%
YoY
|
-$20.45M
354.03%
YoY
|
-$34.62M
35.62%
YoY
|
-$23.51M
1788.35%
YoY
|
-$25.19M
78.46%
YoY
|
-$4.503M
-78.56%
YoY
|
-$25.53M
7.61%
YoY
|
-$1.245M
-101.52%
YoY
|
-$14.12M
-34.71%
YoY
|
| Cash From Investing Activities |
$4.976M
N/A
|
$5.000M
0.0%
YoY
|
$5.349M
113.96%
YoY
|
-$20.43M
-233.64%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-116.55%
YoY
|
$2.500M
-89.21%
YoY
|
$15.29M
-53.39%
YoY
|
$25.95M
46.55%
YoY
|
-$30.21M
-167.99%
YoY
|
$23.16M
9.37%
YoY
|
$32.80M
10.53%
YoY
|
$17.71M
-47.03%
YoY
|
$44.42M
-182.91%
YoY
|
$21.18M
46.72%
YoY
|
$29.68M
44.58%
YoY
|
$33.43M
141.05%
YoY
|
-$53.58M
-67.36%
YoY
|
$14.43M
-63.5%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.000K
-100.06%
YoY
|
-$322.0K
-53.6%
YoY
|
$22.02M
-3709.51%
YoY
|
$1.006M
-246.86%
YoY
|
-$1.615M
-104.43%
YoY
|
-$694.0K
-161.96%
YoY
|
-$610.0K
N/A
|
-$685.0K
-222.32%
YoY
|
$36.48M
165695.45%
YoY
|
$1.120M
976.92%
YoY
|
$0.00
-100.0%
YoY
|
$560.0K
18566.67%
YoY
|
$22.00K
-99.95%
YoY
|
$104.0K
-69.32%
YoY
|
$182.0K
-37.46%
YoY
|
$3.000K
-99.56%
YoY
|
$45.29M
17.72%
YoY
|
$339.0K
-13.08%
YoY
|
| Net Change In Cash |
-$883.0K
-76.04%
YoY
|
-$684.0K
3.95%
YoY
|
$770.0K
-106.32%
YoY
|
-$7.280M
-424.57%
YoY
|
-$3.686M
-28.94%
YoY
|
-$658.0K
-94.07%
YoY
|
-$12.18M
-363.02%
YoY
|
$2.243M
-81.85%
YoY
|
-$5.187M
-68.28%
YoY
|
-$11.10M
-153.02%
YoY
|
$4.630M
-218.35%
YoY
|
$12.36M
-51.26%
YoY
|
-$16.35M
-306.73%
YoY
|
$20.93M
-319.49%
YoY
|
-$3.912M
-696.34%
YoY
|
$25.36M
-13587.23%
YoY
|
$7.909M
-186.31%
YoY
|
-$9.538M
-78.12%
YoY
|
$656.0K
-96.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.900M
25.75%
YoY
|
-$5.685M
40.61%
YoY
|
-$4.257M
-69.56%
YoY
|
-$8.865M
-28.72%
YoY
|
-$4.692M
-84.59%
YoY
|
-$4.043M
-76.72%
YoY
|
-$13.98M
-28.83%
YoY
|
-$12.44M
-39.17%
YoY
|
-$30.45M
-12.03%
YoY
|
-$17.37M
-26.12%
YoY
|
-$19.65M
-22.0%
YoY
|
-$20.45M
354.03%
YoY
|
-$34.62M
35.62%
YoY
|
-$23.51M
1788.35%
YoY
|
-$25.19M
78.46%
YoY
|
-$4.503M
-78.56%
YoY
|
-$25.53M
7.61%
YoY
|
-$1.245M
-101.52%
YoY
|
-$14.12M
-34.71%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
N/A
|
$836.0K
N/A
|
$2.052M
N/A
|
$320.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$43.00K
N/A
|
-$39.00K
-77.06%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.043M
-79.18%
YoY
|
-$13.98M
-29.97%
YoY
|
-$12.65M
-38.14%
YoY
|
-$31.29M
-9.62%
YoY
|
-$19.42M
-17.39%
YoY
|
-$19.97M
-20.73%
YoY
|
-$20.45M
354.03%
YoY
|
-$34.62M
35.4%
YoY
|
-$23.51M
1849.42%
YoY
|
-$25.19M
N/A
|
-$4.503M
N/A
|
-$25.57M
N/A
|
-$1.206M
-101.47%
YoY
|
N/A
|
Loading...