|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.55M
-92.06%
YoY
|
-$321.5M
188.64%
YoY
|
-$111.4M
-60.0%
YoY
|
-$278.5M
54.63%
YoY
|
-$180.1M
6.29%
YoY
|
| Depreciation, Depletion And Amortization |
$60.74M
39.46%
YoY
|
$43.56M
-3.06%
YoY
|
$44.93M
35.83%
YoY
|
$33.08M
24.28%
YoY
|
$26.62M
8.29%
YoY
|
| Cash From Operating Activities |
$37.78M
-115.91%
YoY
|
-$237.5M
-15.19%
YoY
|
-$280.0M
50.31%
YoY
|
-$186.3M
1159.4%
YoY
|
-$14.79M
-65.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.16M
-42.54%
YoY
|
$101.2M
15051.5%
YoY
|
$668.0K
249.74%
YoY
|
$191.0K
-96.26%
YoY
|
$5.101M
-24.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$404.0K
910.0%
YoY
|
$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
-100.53%
YoY
|
-$113.5M
208.68%
YoY
|
| Cash From Investing Activities |
$27.89M
-71.92%
YoY
|
$99.33M
78.08%
YoY
|
$55.78M
-271.34%
YoY
|
-$32.55M
-76.35%
YoY
|
-$137.6M
124.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$134.7M
-29.53%
YoY
|
$191.2M
N/A
|
$0.00
-100.0%
YoY
|
$189.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.47M
-124.0%
YoY
|
$139.4M
-36.26%
YoY
|
$218.8M
86.06%
YoY
|
$117.6M
-49.25%
YoY
|
$231.7M
81.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.78M
-115.91%
YoY
|
-$237.5M
-15.19%
YoY
|
-$280.0M
50.31%
YoY
|
-$186.3M
1159.4%
YoY
|
-$14.79M
-65.39%
YoY
|
| Cash From Investing Activities |
$27.89M
-71.92%
YoY
|
$99.33M
78.08%
YoY
|
$55.78M
-271.34%
YoY
|
-$32.55M
-76.35%
YoY
|
-$137.6M
124.41%
YoY
|
| Cash From Financing Activities |
-$33.47M
-124.0%
YoY
|
$139.4M
-36.26%
YoY
|
$218.8M
86.06%
YoY
|
$117.6M
-49.25%
YoY
|
$231.7M
81.41%
YoY
|
| Net Change In Cash |
$34.50M
9510.03%
YoY
|
$359.0K
-110.22%
YoY
|
-$3.512M
-96.63%
YoY
|
-$104.1M
-228.51%
YoY
|
$80.98M
262.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.78M
-115.91%
YoY
|
-$237.5M
-15.19%
YoY
|
-$280.0M
50.31%
YoY
|
-$186.3M
1159.4%
YoY
|
-$14.79M
-65.39%
YoY
|
| Capital Expenditures |
$58.16M
-42.54%
YoY
|
$101.2M
15051.5%
YoY
|
$668.0K
249.74%
YoY
|
$191.0K
-96.26%
YoY
|
$5.101M
-24.62%
YoY
|
| Free Cash Flow |
-$20.37M
-93.98%
YoY
|
-$338.7M
20.66%
YoY
|
-$280.7M
50.52%
YoY
|
-$186.5M
837.43%
YoY
|
-$19.89M
-59.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$37.10M
-10.0%
YoY
|
$2.729M
-104.53%
YoY
|
$25.71M
-146.9%
YoY
|
-$12.76M
-81.88%
YoY
|
-$41.23M
-69.7%
YoY
|
-$60.26M
-33.17%
YoY
|
-$54.81M
-136.36%
YoY
|
-$70.41M
-17.78%
YoY
|
-$136.1M
57.6%
YoY
|
-$90.17M
36.99%
YoY
|
$150.7M
-316.4%
YoY
|
-$85.63M
27.74%
YoY
|
-$86.33M
13.64%
YoY
|
-$65.82M
27.63%
YoY
|
-$69.66M
95.45%
YoY
|
-$67.03M
71.82%
YoY
|
-$75.97M
41.03%
YoY
|
-$51.57M
-57.6%
YoY
|
-$35.64M
58.05%
YoY
|
| Depreciation, Depletion And Amortization |
$25.21M
96.94%
YoY
|
$18.14M
50.0%
YoY
|
$15.79M
40.48%
YoY
|
$14.02M
35.49%
YoY
|
$12.80M
29.57%
YoY
|
$12.09M
2.02%
YoY
|
$11.24M
101.06%
YoY
|
$10.35M
-25.6%
YoY
|
$9.880M
3.51%
YoY
|
$11.85M
27.43%
YoY
|
$5.590M
-34.83%
YoY
|
$13.90M
71.48%
YoY
|
$9.545M
34.59%
YoY
|
$9.301M
53.74%
YoY
|
$8.578M
8.95%
YoY
|
$8.108M
22.4%
YoY
|
$7.092M
16.76%
YoY
|
$6.050M
-8.75%
YoY
|
$7.873M
22.25%
YoY
|
| Cash From Operating Activities |
-$40.37M
-4.33%
YoY
|
$60.68M
-269.87%
YoY
|
$14.32M
-133.68%
YoY
|
$4.983M
-112.38%
YoY
|
-$42.19M
-64.54%
YoY
|
-$35.72M
-49.31%
YoY
|
-$42.51M
-28.12%
YoY
|
-$40.24M
-41.93%
YoY
|
-$119.0M
46.71%
YoY
|
-$70.47M
28.97%
YoY
|
-$59.14M
49.63%
YoY
|
-$69.30M
88.28%
YoY
|
-$81.12M
46.63%
YoY
|
-$54.64M
103.3%
YoY
|
-$39.53M
-223.27%
YoY
|
-$36.81M
-666.94%
YoY
|
-$55.32M
108.96%
YoY
|
-$26.88M
93.78%
YoY
|
$32.06M
375.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.18M
88.2%
YoY
|
$18.86M
97.3%
YoY
|
$15.19M
85.4%
YoY
|
$12.32M
-84.0%
YoY
|
$11.78M
N/A
|
$9.561M
72.92%
YoY
|
$8.192M
66.17%
YoY
|
$76.99M
1907.12%
YoY
|
$0.00
-100.0%
YoY
|
$5.529M
31.74%
YoY
|
$4.930M
-164.59%
YoY
|
$3.836M
-133.47%
YoY
|
$630.0K
380.92%
YoY
|
$4.197M
-180.71%
YoY
|
-$7.633M
42.04%
YoY
|
-$11.46M
166.08%
YoY
|
$131.0K
-97.09%
YoY
|
-$5.200M
-39.53%
YoY
|
-$5.374M
-22.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$85.98M
21.52%
YoY
|
$101.8M
87.38%
YoY
|
$17.17M
-83.74%
YoY
|
$83.00K
-99.93%
YoY
|
-$70.75M
519.24%
YoY
|
$54.32M
-60.71%
YoY
|
$105.6M
-635.59%
YoY
|
$111.4M
-1327.56%
YoY
|
-$11.42M
-64.85%
YoY
|
$138.3M
680.54%
YoY
|
-$19.72M
-28.65%
YoY
|
-$9.072M
-123.61%
YoY
|
-$32.50M
-358.58%
YoY
|
$17.71M
-53.26%
YoY
|
-$27.64M
-59.06%
YoY
|
$38.43M
-139.85%
YoY
|
$12.57M
-110.75%
YoY
|
$37.89M
-204.54%
YoY
|
| Cash From Investing Activities |
$21.55M
-47.81%
YoY
|
-$104.8M
30.54%
YoY
|
$86.59M
87.73%
YoY
|
$4.850M
-83.05%
YoY
|
$41.29M
-60.64%
YoY
|
-$80.31M
373.69%
YoY
|
$46.13M
-65.4%
YoY
|
$28.61M
-221.47%
YoY
|
$104.9M
-383.21%
YoY
|
-$16.95M
-53.81%
YoY
|
$133.3M
1222.75%
YoY
|
-$23.55M
-39.76%
YoY
|
-$37.04M
-211.68%
YoY
|
-$36.70M
-597.98%
YoY
|
$10.08M
-69.01%
YoY
|
-$39.10M
-45.55%
YoY
|
$33.17M
-131.37%
YoY
|
$7.370M
-105.87%
YoY
|
$32.52M
-175.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.204M
13.07%
YoY
|
$26.68M
-80.82%
YoY
|
-$65.34M
-142141.3%
YoY
|
$1.475M
88.62%
YoY
|
$3.718M
-808.19%
YoY
|
$139.1M
113931.97%
YoY
|
$46.00K
-107.3%
YoY
|
$782.0K
-65.49%
YoY
|
-$525.0K
-100.24%
YoY
|
$122.0K
-77.86%
YoY
|
-$630.0K
-127.66%
YoY
|
$2.266M
172.68%
YoY
|
$217.0M
90.49%
YoY
|
$551.0K
-98.34%
YoY
|
$2.278M
-5.63%
YoY
|
$831.0K
171.57%
YoY
|
$113.9M
-41.81%
YoY
|
$33.21M
32.64%
YoY
|
$2.414M
-789.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.37M
-4.33%
YoY
|
$60.68M
-269.87%
YoY
|
$14.32M
-133.68%
YoY
|
$4.983M
-112.38%
YoY
|
-$42.19M
-64.54%
YoY
|
-$35.72M
-49.31%
YoY
|
-$42.51M
-28.12%
YoY
|
-$40.24M
-41.93%
YoY
|
-$119.0M
46.71%
YoY
|
-$70.47M
28.97%
YoY
|
-$59.14M
49.63%
YoY
|
-$69.30M
88.28%
YoY
|
-$81.12M
46.63%
YoY
|
-$54.64M
103.3%
YoY
|
-$39.53M
-223.27%
YoY
|
-$36.81M
-666.94%
YoY
|
-$55.32M
108.96%
YoY
|
-$26.88M
93.78%
YoY
|
$32.06M
375.71%
YoY
|
| Cash From Investing Activities |
$21.55M
-47.81%
YoY
|
-$104.8M
30.54%
YoY
|
$86.59M
87.73%
YoY
|
$4.850M
-83.05%
YoY
|
$41.29M
-60.64%
YoY
|
-$80.31M
373.69%
YoY
|
$46.13M
-65.4%
YoY
|
$28.61M
-221.47%
YoY
|
$104.9M
-383.21%
YoY
|
-$16.95M
-53.81%
YoY
|
$133.3M
1222.75%
YoY
|
-$23.55M
-39.76%
YoY
|
-$37.04M
-211.68%
YoY
|
-$36.70M
-597.98%
YoY
|
$10.08M
-69.01%
YoY
|
-$39.10M
-45.55%
YoY
|
$33.17M
-131.37%
YoY
|
$7.370M
-105.87%
YoY
|
$32.52M
-175.33%
YoY
|
| Cash From Financing Activities |
$4.204M
13.07%
YoY
|
$26.68M
-80.82%
YoY
|
-$65.34M
-142141.3%
YoY
|
$1.475M
88.62%
YoY
|
$3.718M
-808.19%
YoY
|
$139.1M
113931.97%
YoY
|
$46.00K
-107.3%
YoY
|
$782.0K
-65.49%
YoY
|
-$525.0K
-100.24%
YoY
|
$122.0K
-77.86%
YoY
|
-$630.0K
-127.66%
YoY
|
$2.266M
172.68%
YoY
|
$217.0M
90.49%
YoY
|
$551.0K
-98.34%
YoY
|
$2.278M
-5.63%
YoY
|
$831.0K
171.57%
YoY
|
$113.9M
-41.81%
YoY
|
$33.21M
32.64%
YoY
|
$2.414M
-789.71%
YoY
|
| Net Change In Cash |
-$14.67M
-536.44%
YoY
|
-$17.48M
-175.71%
YoY
|
$35.57M
870.5%
YoY
|
$11.31M
-204.21%
YoY
|
$3.362M
-122.53%
YoY
|
$23.09M
-126.45%
YoY
|
$3.665M
-95.02%
YoY
|
-$10.85M
-88.02%
YoY
|
-$14.93M
-114.97%
YoY
|
-$87.30M
-3.84%
YoY
|
$73.55M
-370.72%
YoY
|
-$90.58M
20.66%
YoY
|
$99.69M
9.77%
YoY
|
-$90.79M
-762.41%
YoY
|
-$27.17M
-140.55%
YoY
|
-$75.07M
15.48%
YoY
|
$90.82M
43.11%
YoY
|
$13.71M
-111.99%
YoY
|
$67.00M
-282.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.37M
-4.33%
YoY
|
$60.68M
-269.87%
YoY
|
$14.32M
-133.68%
YoY
|
$4.983M
-112.38%
YoY
|
-$42.19M
-64.54%
YoY
|
-$35.72M
-49.31%
YoY
|
-$42.51M
-28.12%
YoY
|
-$40.24M
-41.93%
YoY
|
-$119.0M
46.71%
YoY
|
-$70.47M
28.97%
YoY
|
-$59.14M
49.63%
YoY
|
-$69.30M
88.28%
YoY
|
-$81.12M
46.63%
YoY
|
-$54.64M
103.3%
YoY
|
-$39.53M
-223.27%
YoY
|
-$36.81M
-666.94%
YoY
|
-$55.32M
108.96%
YoY
|
-$26.88M
93.78%
YoY
|
$32.06M
375.71%
YoY
|
| Capital Expenditures |
$22.18M
88.2%
YoY
|
$18.86M
97.3%
YoY
|
$15.19M
85.4%
YoY
|
$12.32M
-84.0%
YoY
|
$11.78M
N/A
|
$9.561M
72.92%
YoY
|
$8.192M
66.17%
YoY
|
$76.99M
1907.12%
YoY
|
$0.00
-100.0%
YoY
|
$5.529M
31.74%
YoY
|
$4.930M
-164.59%
YoY
|
$3.836M
-133.47%
YoY
|
$630.0K
380.92%
YoY
|
$4.197M
-180.71%
YoY
|
-$7.633M
42.04%
YoY
|
-$11.46M
166.08%
YoY
|
$131.0K
-97.09%
YoY
|
-$5.200M
-39.53%
YoY
|
-$5.374M
-22.34%
YoY
|
| Free Cash Flow |
-$62.54M
15.87%
YoY
|
$41.81M
-192.34%
YoY
|
-$871.0K
-98.28%
YoY
|
-$7.338M
-93.74%
YoY
|
-$53.98M
-54.64%
YoY
|
-$45.28M
-40.42%
YoY
|
-$50.70M
-20.87%
YoY
|
-$117.2M
60.31%
YoY
|
-$119.0M
45.58%
YoY
|
-$76.00M
29.17%
YoY
|
-$64.07M
100.9%
YoY
|
-$73.13M
188.54%
YoY
|
-$81.75M
47.42%
YoY
|
-$58.84M
171.43%
YoY
|
-$31.89M
-185.19%
YoY
|
-$25.35M
-334.71%
YoY
|
-$55.45M
79.05%
YoY
|
-$21.68M
311.33%
YoY
|
$37.44M
174.06%
YoY
|
Loading...