|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Digital assets received as revenue | |||||
| Deferred tax expense | |||||
| Tax receivable agreement liability adjustment | |||||
| Other (income) loss, net | |||||
| (Increase) decrease in operating assets: | |||||
| Receivable from/payable to brokers and dealers and clearing organizations, net | |||||
| Deposits with clearing organizations | |||||
| Accounts receivable | |||||
| Receivable and due from related parties/payable and due to related parties, net | |||||
| Deferred tax asset as a result of transferable tax credit purchase | |||||
| Other assets | |||||
| Increase (decrease) in operating liabilities: | |||||
| Securities sold under agreements to repurchase | |||||
| Accrued compensation | |||||
| Deferred revenue | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Employee equity compensation payable | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Cash paid for foreign currency call option, net of sale proceeds | |||||
| Cash paid for investments | |||||
| Cash received from sale of digital assets | |||||
| Purchases of furniture, equipment, software and leasehold improvements | |||||
| Capitalized software development costs | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Share repurchases pursuant to share repurchase programs | |||||
| Proceeds from stock-based compensation exercises | |||||
| Offering costs from issuance of Class A common stock in follow-on offering | |||||
| Deferred financing costs | |||||
| Dividends | |||||
| Distributions to non-controlling interests | |||||
| Payroll taxes paid for stock-based compensation | |||||
| Payments on tax receivable agreement liability | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes paid, net of (refunds) | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Issuance of common stock for business acquisitions | |||||
| Digital asset loan receivable obtained in exchange for digital assets | |||||
| Furniture, equipment, software and leasehold improvement additions included in accounts payable | |||||
| Lease right-of-use assets obtained in exchange for lease liabilities, net of modifications and terminations | |||||
| Leasehold improvements obtained in exchange for lease liabilities | |||||
| Unsettled share repurchases and excise tax included in other liabilities | |||||
| Withholding taxes payable relating to stock-based compensation settlements included in accrued compensation | |||||
| Stock-based compensation expense capitalized to software development costs | |||||
| Establishment of liabilities under tax receivable agreement | |||||
| Deferred tax asset | |||||
| Other - See Note 14 | |||||
| Reconciliation of cash, cash equivalents and restricted cash as shown on the statements of financial condition: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...