|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$41.17M
1399.67%
YoY
|
$2.745M
-89.48%
YoY
|
$26.10M
26.59%
YoY
|
$20.61M
N/A
|
| Depreciation, Depletion And Amortization |
$18.35M
52.69%
YoY
|
$12.02M
147.22%
YoY
|
$4.862M
47.24%
YoY
|
$3.302M
N/A
|
| Cash From Operating Activities |
$53.50M
32.17%
YoY
|
$40.48M
34.24%
YoY
|
$30.15M
17.08%
YoY
|
$25.76M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$356.0K
-88.88%
YoY
|
$3.201M
-79.54%
YoY
|
$15.65M
27.43%
YoY
|
$12.28M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$992.0K
-144.58%
YoY
|
-$2.225M
N/A
|
| Cash From Investing Activities |
-$70.38M
180.89%
YoY
|
-$25.06M
70.97%
YoY
|
-$14.66M
1.04%
YoY
|
-$14.50M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.55M
-114.32%
YoY
|
$143.4M
-1579.43%
YoY
|
-$9.695M
-36.48%
YoY
|
-$15.26M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$53.50M
32.17%
YoY
|
$40.48M
34.24%
YoY
|
$30.15M
17.08%
YoY
|
$25.76M
N/A
|
| Cash From Investing Activities |
-$70.38M
180.89%
YoY
|
-$25.06M
70.97%
YoY
|
-$14.66M
1.04%
YoY
|
-$14.50M
N/A
|
| Cash From Financing Activities |
-$20.55M
-114.32%
YoY
|
$143.4M
-1579.43%
YoY
|
-$9.695M
-36.48%
YoY
|
-$15.26M
N/A
|
| Net Change In Cash |
-$37.42M
-123.56%
YoY
|
$158.9M
2636.99%
YoY
|
$5.804M
-244.63%
YoY
|
-$4.013M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.50M
32.17%
YoY
|
$40.48M
34.24%
YoY
|
$30.15M
17.08%
YoY
|
$25.76M
N/A
|
| Capital Expenditures |
$356.0K
-88.88%
YoY
|
$3.201M
-79.54%
YoY
|
$15.65M
27.43%
YoY
|
$12.28M
N/A
|
| Free Cash Flow |
$53.15M
42.56%
YoY
|
$37.28M
156.97%
YoY
|
$14.51M
7.65%
YoY
|
$13.48M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.757M
31.32%
YoY
|
$2.946M
-63.86%
YoY
|
$1.722M
49.22%
YoY
|
$1.957M
-71.71%
YoY
|
$1.338M
-79.82%
YoY
|
$8.152M
-68.76%
YoY
|
$1.154M
-84.83%
YoY
|
$6.918M
-2.11%
YoY
|
$6.629M
6.82%
YoY
|
$26.10M
N/A
|
| Depreciation, Depletion And Amortization |
$6.169M
83.66%
YoY
|
$5.766M
88.8%
YoY
|
$5.327M
78.46%
YoY
|
$3.901M
31.44%
YoY
|
$3.359M
11.48%
YoY
|
$3.054M
-37.19%
YoY
|
$2.985M
N/A
|
$2.968M
N/A
|
$3.013M
N/A
|
$4.862M
N/A
|
| Cash From Operating Activities |
$22.72M
45.22%
YoY
|
$13.29M
14.55%
YoY
|
$14.95M
27.53%
YoY
|
$9.615M
29.93%
YoY
|
$15.65M
60.4%
YoY
|
$11.60M
-61.53%
YoY
|
$11.73M
N/A
|
$7.400M
N/A
|
$9.754M
N/A
|
$30.15M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$292.0K
1846.67%
YoY
|
$7.901M
133.76%
YoY
|
$7.082M
1729.97%
YoY
|
$36.12M
11665.15%
YoY
|
$15.00K
-99.93%
YoY
|
$3.380M
-78.4%
YoY
|
$387.0K
N/A
|
$307.0K
N/A
|
$20.98M
N/A
|
$15.65M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$700.0K
N/A
|
$1.268M
-1574.42%
YoY
|
-$9.957M
-47514.29%
YoY
|
$579.0K
790.77%
YoY
|
N/A
|
-$86.00K
-108.67%
YoY
|
$21.00K
N/A
|
$65.00K
N/A
|
N/A
|
$992.0K
N/A
|
| Cash From Investing Activities |
-$28.34M
153.81%
YoY
|
-$6.633M
91.37%
YoY
|
-$17.04M
4555.46%
YoY
|
-$35.54M
14585.95%
YoY
|
-$11.17M
-46.78%
YoY
|
-$3.466M
-76.35%
YoY
|
-$366.0K
N/A
|
-$242.0K
N/A
|
-$20.98M
N/A
|
-$14.66M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.56M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.63M
1121.84%
YoY
|
-$1.297M
-65.1%
YoY
|
-$6.373M
-104.16%
YoY
|
-$11.35M
450.22%
YoY
|
-$1.525M
-60.11%
YoY
|
-$3.716M
-61.67%
YoY
|
$153.0M
N/A
|
-$2.063M
N/A
|
-$3.823M
N/A
|
-$9.695M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.72M
45.22%
YoY
|
$13.29M
14.55%
YoY
|
$14.95M
27.53%
YoY
|
$9.615M
29.93%
YoY
|
$15.65M
60.4%
YoY
|
$11.60M
-61.53%
YoY
|
$11.73M
N/A
|
$7.400M
N/A
|
$9.754M
N/A
|
$30.15M
N/A
|
| Cash From Investing Activities |
-$28.34M
153.81%
YoY
|
-$6.633M
91.37%
YoY
|
-$17.04M
4555.46%
YoY
|
-$35.54M
14585.95%
YoY
|
-$11.17M
-46.78%
YoY
|
-$3.466M
-76.35%
YoY
|
-$366.0K
N/A
|
-$242.0K
N/A
|
-$20.98M
N/A
|
-$14.66M
N/A
|
| Cash From Financing Activities |
-$18.63M
1121.84%
YoY
|
-$1.297M
-65.1%
YoY
|
-$6.373M
-104.16%
YoY
|
-$11.35M
450.22%
YoY
|
-$1.525M
-60.11%
YoY
|
-$3.716M
-61.67%
YoY
|
$153.0M
N/A
|
-$2.063M
N/A
|
-$3.823M
N/A
|
-$9.695M
N/A
|
| Net Change In Cash |
-$24.25M
-921.06%
YoY
|
$5.358M
21.28%
YoY
|
-$8.459M
-105.15%
YoY
|
-$37.28M
-831.62%
YoY
|
$2.954M
-119.63%
YoY
|
$4.418M
-23.88%
YoY
|
$164.4M
N/A
|
$5.095M
N/A
|
-$15.05M
N/A
|
$5.804M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.72M
45.22%
YoY
|
$13.29M
14.55%
YoY
|
$14.95M
27.53%
YoY
|
$9.615M
29.93%
YoY
|
$15.65M
60.4%
YoY
|
$11.60M
-61.53%
YoY
|
$11.73M
N/A
|
$7.400M
N/A
|
$9.754M
N/A
|
$30.15M
N/A
|
| Capital Expenditures |
$292.0K
1846.67%
YoY
|
$7.901M
133.76%
YoY
|
$7.082M
1729.97%
YoY
|
$36.12M
11665.15%
YoY
|
$15.00K
-99.93%
YoY
|
$3.380M
-78.4%
YoY
|
$387.0K
N/A
|
$307.0K
N/A
|
$20.98M
N/A
|
$15.65M
N/A
|
| Free Cash Flow |
$22.43M
43.49%
YoY
|
$5.387M
-34.46%
YoY
|
$7.871M
-30.58%
YoY
|
-$26.50M
-473.66%
YoY
|
$15.63M
-239.22%
YoY
|
$8.220M
-43.34%
YoY
|
$11.34M
N/A
|
$7.093M
N/A
|
-$11.23M
N/A
|
$14.51M
N/A
|
Loading...