|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.130M
92.3%
YoY
|
$4.748M
-71.98%
YoY
|
$16.94M
99.03%
YoY
|
$8.513M
43300.1%
YoY
|
$19.62K
N/A
|
| Cost Of Revenue |
$2.320M
3.53%
YoY
|
$2.241M
-80.61%
YoY
|
$11.56M
168.14%
YoY
|
$4.310M
99824.58%
YoY
|
$4.313K
N/A
|
| Gross Profit |
$6.810M
171.66%
YoY
|
$2.507M
-53.47%
YoY
|
$5.387M
28.17%
YoY
|
$4.203M
27368.19%
YoY
|
$15.30K
N/A
|
| Selling, General & Admin |
$3.620M
22.29%
YoY
|
$2.960M
40.39%
YoY
|
$2.108M
11.87%
YoY
|
$1.885M
6243.38%
YoY
|
$29.71K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$61.88K
-73.52%
YoY
|
$233.7K
34.9%
YoY
|
$173.2K
6873.23%
YoY
|
$2.484K
N/A
|
| Operating Expenses |
$3.620M
19.79%
YoY
|
$3.022M
29.02%
YoY
|
$2.342M
24.27%
YoY
|
$1.885M
5754.67%
YoY
|
$32.19K
N/A
|
| Operating Profit |
$3.190M
-719.3%
YoY
|
-$515.1K
-116.91%
YoY
|
$3.045M
31.34%
YoY
|
$2.319M
-13829.06%
YoY
|
-$16.89K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
$87.00
4250.0%
YoY
|
$2.00
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
$3.190M
-257.96%
YoY
|
-$2.020M
-166.32%
YoY
|
$3.045M
33.54%
YoY
|
$2.280M
-13602.83%
YoY
|
-$16.89K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$607.2K
67.45%
YoY
|
$362.6K
-6252.84%
YoY
|
-$5.893K
N/A
|
| Net Earnings |
$3.190M
-257.96%
YoY
|
-$2.020M
-182.83%
YoY
|
$2.438M
27.13%
YoY
|
$1.918M
-17542.21%
YoY
|
-$11.00K
N/A
|
| Basic Earnings Per Share |
$4.35
-7350.0%
YoY
|
-$0.06
-166.67%
YoY
|
$0.09
26.76%
YoY
|
$0.07
-7200.0%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$3.87
-6550.0%
YoY
|
-$0.06
-166.67%
YoY
|
$0.09
26.76%
YoY
|
$0.07
-7200.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
733.1K shares
-97.86%
YoY
|
34.24M shares
26.81%
YoY
|
27.00M shares
0.0%
YoY
|
27.00M shares
0.0%
YoY
|
27.00M shares
N/A
|
| Diluted Shares Outstanding |
823.8K shares
-97.59%
YoY
|
34.24M shares
26.81%
YoY
|
27.00M shares
0.0%
YoY
|
27.00M shares
0.0%
YoY
|
27.00M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| Revenue |
$9.130M
92.3%
YoY
|
$4.153M
-5.58%
YoY
|
$4.748M
-71.98%
YoY
|
$4.399M
-36.86%
YoY
|
$16.94M
99.03%
YoY
|
$6.966M
88.66%
YoY
|
$8.513M
N/A
|
| Cost Of Revenue |
$2.320M
-38.05%
YoY
|
$800.0K
-61.47%
YoY
|
$3.745M
-67.59%
YoY
|
$2.076M
-50.4%
YoY
|
$11.56M
168.14%
YoY
|
$4.186M
151.24%
YoY
|
$4.310M
N/A
|
| Gross Profit |
$6.810M
579.41%
YoY
|
$3.353M
44.38%
YoY
|
$1.002M
-81.4%
YoY
|
$2.323M
-16.47%
YoY
|
$5.387M
28.17%
YoY
|
$2.781M
37.21%
YoY
|
$4.203M
N/A
|
| Selling, General & Admin |
$3.620M
22.29%
YoY
|
$952.5K
-66.97%
YoY
|
$2.960M
40.39%
YoY
|
$2.884M
242.02%
YoY
|
$2.108M
20.51%
YoY
|
$843.1K
-2.49%
YoY
|
$1.750M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
-$61.90K
-200.0%
YoY
|
$61.90K
-47.02%
YoY
|
$61.90K
-47.02%
YoY
|
$116.8K
-9.87%
YoY
|
$116.8K
167.96%
YoY
|
$129.6K
N/A
|
| Operating Expenses |
$3.620M
19.79%
YoY
|
$952.5K
-66.97%
YoY
|
$3.022M
29.02%
YoY
|
$2.884M
200.39%
YoY
|
$2.342M
21.8%
YoY
|
$959.9K
5.69%
YoY
|
$1.923M
N/A
|
| Operating Profit |
$3.190M
-257.96%
YoY
|
$2.401M
-527.93%
YoY
|
-$2.020M
-166.32%
YoY
|
-$561.0K
-130.81%
YoY
|
$3.045M
33.54%
YoY
|
$1.821M
62.81%
YoY
|
$2.280M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$3.190M
-257.96%
YoY
|
$2.401M
-527.93%
YoY
|
-$2.019M
-166.32%
YoY
|
-$561.0K
-130.81%
YoY
|
$3.045M
33.54%
YoY
|
$1.821M
62.81%
YoY
|
$2.280M
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$92.60K
-125.63%
YoY
|
$607.2K
67.45%
YoY
|
$361.3K
116.01%
YoY
|
$362.6K
N/A
|
| Net Earnings |
$3.190M
-257.96%
YoY
|
$2.401M
-612.42%
YoY
|
-$2.019M
-182.83%
YoY
|
-$468.5K
-132.1%
YoY
|
$2.438M
27.13%
YoY
|
$1.459M
53.46%
YoY
|
$1.918M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.87
-172.92%
YoY
|
$3.86
-354.48%
YoY
|
-$5.31
-6411.32%
YoY
|
-$1.52
-3120.03%
YoY
|
$0.08
27.13%
YoY
|
$0.05
53.46%
YoY
|
$0.07
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
56.00M shares
107.41%
YoY
|
N/A
|
27.00M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...