|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$63.49M
1041.98%
YoY
|
-$5.560M
-107.06%
YoY
|
$78.76M
-55.33%
YoY
|
$176.3M
255.55%
YoY
|
$49.59M
-182.11%
YoY
|
| Depreciation, Depletion And Amortization |
$67.11M
10.55%
YoY
|
$60.70M
43.06%
YoY
|
$42.43M
-0.73%
YoY
|
$42.75M
-10.93%
YoY
|
$47.99M
-12.19%
YoY
|
| Cash From Operating Activities |
$30.03M
-78.78%
YoY
|
$141.5M
-21.11%
YoY
|
$179.4M
11.62%
YoY
|
$160.7M
1398.02%
YoY
|
$10.73M
-81.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.62M
-16.77%
YoY
|
$65.62M
7.94%
YoY
|
$60.80M
29.43%
YoY
|
$46.97M
21.06%
YoY
|
$38.80M
78.98%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$143.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$649.0K
-72.28%
YoY
|
-$2.341M
30.71%
YoY
|
-$1.791M
92.58%
YoY
|
-$930.0K
-22.69%
YoY
|
-$1.203M
-91.02%
YoY
|
| Cash From Investing Activities |
-$59.65M
-70.41%
YoY
|
-$201.6M
254.16%
YoY
|
-$56.92M
54.89%
YoY
|
-$36.75M
-2.26%
YoY
|
-$37.60M
-213.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$32.58M
30.32%
YoY
|
$25.00M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.45M
-72.97%
YoY
|
$64.55M
-215.24%
YoY
|
-$56.02M
-8.63%
YoY
|
-$61.31M
-539.62%
YoY
|
$13.95M
-136.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.03M
-78.78%
YoY
|
$141.5M
-21.11%
YoY
|
$179.4M
11.62%
YoY
|
$160.7M
1398.02%
YoY
|
$10.73M
-81.26%
YoY
|
| Cash From Investing Activities |
-$59.65M
-70.41%
YoY
|
-$201.6M
254.16%
YoY
|
-$56.92M
54.89%
YoY
|
-$36.75M
-2.26%
YoY
|
-$37.60M
-213.18%
YoY
|
| Cash From Financing Activities |
$17.45M
-72.97%
YoY
|
$64.55M
-215.24%
YoY
|
-$56.02M
-8.63%
YoY
|
-$61.31M
-539.62%
YoY
|
$13.95M
-136.16%
YoY
|
| Net Change In Cash |
$6.905M
-128.44%
YoY
|
-$24.28M
-140.01%
YoY
|
$60.67M
-1.29%
YoY
|
$61.47M
-575.51%
YoY
|
-$12.93M
-124.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.03M
-78.78%
YoY
|
$141.5M
-21.11%
YoY
|
$179.4M
11.62%
YoY
|
$160.7M
1398.02%
YoY
|
$10.73M
-81.26%
YoY
|
| Capital Expenditures |
$54.62M
-16.77%
YoY
|
$65.62M
7.94%
YoY
|
$60.80M
29.43%
YoY
|
$46.97M
21.06%
YoY
|
$38.80M
78.98%
YoY
|
| Free Cash Flow |
-$24.59M
-132.42%
YoY
|
$75.86M
-36.01%
YoY
|
$118.6M
4.26%
YoY
|
$113.7M
-504.99%
YoY
|
-$28.08M
-178.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.21M
3630.97%
YoY
|
-$56.04M
-4285.06%
YoY
|
-$2.262M
-87.6%
YoY
|
-$4.545M
-311.49%
YoY
|
-$649.0K
-107.05%
YoY
|
$1.339M
-152.2%
YoY
|
-$18.25M
-194.65%
YoY
|
$2.149M
-92.89%
YoY
|
$9.201M
-71.1%
YoY
|
-$2.565M
-106.1%
YoY
|
$19.28M
-55.34%
YoY
|
$30.21M
-55.03%
YoY
|
$31.84M
33.09%
YoY
|
$42.04M
52.33%
YoY
|
$43.17M
285.89%
YoY
|
$67.17M
-2522.32%
YoY
|
$23.92M
76.23%
YoY
|
$27.60M
-260.45%
YoY
|
$11.19M
-188.48%
YoY
|
| Depreciation, Depletion And Amortization |
$17.07M
7.57%
YoY
|
$17.82M
-13.67%
YoY
|
$15.00M
18.11%
YoY
|
$15.00M
4.9%
YoY
|
$15.87M
32.25%
YoY
|
$20.65M
90.52%
YoY
|
$12.70M
26.58%
YoY
|
$14.30M
33.21%
YoY
|
$12.00M
10.81%
YoY
|
$10.84M
3.56%
YoY
|
$10.03M
-0.05%
YoY
|
$10.74M
-1.49%
YoY
|
$10.83M
-4.56%
YoY
|
$10.46M
-10.15%
YoY
|
$10.04M
-12.16%
YoY
|
$10.90M
-11.54%
YoY
|
$11.35M
-9.65%
YoY
|
$11.65M
-18.56%
YoY
|
$11.43M
-14.08%
YoY
|
| Cash From Operating Activities |
-$46.53M
20.56%
YoY
|
$12.79M
46.36%
YoY
|
$41.52M
-30.69%
YoY
|
$14.31M
-79.8%
YoY
|
-$38.59M
-2024.74%
YoY
|
$8.736M
-77.74%
YoY
|
$59.91M
16.97%
YoY
|
$70.84M
9.32%
YoY
|
$2.005M
-91.68%
YoY
|
$39.24M
-32.85%
YoY
|
$51.22M
-3.95%
YoY
|
$64.80M
-3.9%
YoY
|
$24.09M
-230.08%
YoY
|
$58.44M
348.97%
YoY
|
$53.32M
250.87%
YoY
|
$67.44M
-4634.97%
YoY
|
-$18.52M
16.01%
YoY
|
$13.02M
32.82%
YoY
|
$15.20M
-63.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.25M
-11.83%
YoY
|
$17.87M
34.28%
YoY
|
$11.63M
-35.8%
YoY
|
$10.09M
-42.62%
YoY
|
$15.03M
-9.51%
YoY
|
$13.31M
-31.12%
YoY
|
$18.12M
30.23%
YoY
|
$17.59M
10.86%
YoY
|
$16.61M
41.96%
YoY
|
$19.32M
35.87%
YoY
|
$13.91M
-204.68%
YoY
|
$15.87M
-234.18%
YoY
|
$11.70M
53.18%
YoY
|
$14.22M
-197.71%
YoY
|
-$13.29M
38.26%
YoY
|
-$11.83M
106.15%
YoY
|
$7.637M
-13.81%
YoY
|
-$14.55M
75.33%
YoY
|
-$9.613M
92.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$127.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$116.0K
-41.71%
YoY
|
-$5.345M
-824.25%
YoY
|
$44.00K
-87.81%
YoY
|
$76.00K
-98.5%
YoY
|
$199.0K
-100.14%
YoY
|
$738.0K
-64.54%
YoY
|
$361.0K
-76.03%
YoY
|
$5.082M
16293.55%
YoY
|
-$142.2M
-55198.84%
YoY
|
$2.081M
732.4%
YoY
|
$1.506M
293.21%
YoY
|
$31.00K
-106.75%
YoY
|
$258.0K
-97.43%
YoY
|
$250.0K
290.62%
YoY
|
$383.0K
-1.79%
YoY
|
-$459.0K
-284.34%
YoY
|
$10.05M
N/A
|
$64.00K
-99.6%
YoY
|
$390.0K
-97.88%
YoY
|
| Cash From Investing Activities |
-$13.13M
-11.42%
YoY
|
-$23.21M
84.69%
YoY
|
-$11.59M
-34.74%
YoY
|
-$10.02M
-19.92%
YoY
|
-$14.83M
-90.66%
YoY
|
-$12.57M
-27.09%
YoY
|
-$17.76M
43.13%
YoY
|
-$12.51M
-21.01%
YoY
|
-$158.8M
1287.78%
YoY
|
-$17.24M
23.4%
YoY
|
-$12.41M
-3.88%
YoY
|
-$15.84M
28.91%
YoY
|
-$11.44M
-574.3%
YoY
|
-$13.97M
-3.58%
YoY
|
-$12.91M
39.95%
YoY
|
-$12.29M
119.86%
YoY
|
$2.412M
-129.0%
YoY
|
-$14.49M
-285.74%
YoY
|
-$9.223M
-168.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.402M
8.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.293M
-105.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.19M
40.72%
YoY
|
$7.960M
-193.61%
YoY
|
-$7.421M
-81.82%
YoY
|
-$1.708M
-94.63%
YoY
|
$18.61M
-87.22%
YoY
|
-$8.503M
-46.93%
YoY
|
-$40.82M
187.51%
YoY
|
-$31.83M
107.37%
YoY
|
$145.7M
-1494.98%
YoY
|
-$16.02M
325.13%
YoY
|
-$14.20M
-59.35%
YoY
|
-$15.35M
-55.29%
YoY
|
-$10.45M
-189.17%
YoY
|
-$3.769M
-156.5%
YoY
|
-$34.92M
877.17%
YoY
|
-$34.33M
-1015.71%
YoY
|
$11.71M
65.58%
YoY
|
$6.671M
-241.94%
YoY
|
-$3.574M
-90.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$46.53M
20.56%
YoY
|
$12.79M
46.36%
YoY
|
$41.52M
-30.69%
YoY
|
$14.31M
-79.8%
YoY
|
-$38.59M
-2024.74%
YoY
|
$8.736M
-77.74%
YoY
|
$59.91M
16.97%
YoY
|
$70.84M
9.32%
YoY
|
$2.005M
-91.68%
YoY
|
$39.24M
-32.85%
YoY
|
$51.22M
-3.95%
YoY
|
$64.80M
-3.9%
YoY
|
$24.09M
-230.08%
YoY
|
$58.44M
348.97%
YoY
|
$53.32M
250.87%
YoY
|
$67.44M
-4634.97%
YoY
|
-$18.52M
16.01%
YoY
|
$13.02M
32.82%
YoY
|
$15.20M
-63.73%
YoY
|
| Cash From Investing Activities |
-$13.13M
-11.42%
YoY
|
-$23.21M
84.69%
YoY
|
-$11.59M
-34.74%
YoY
|
-$10.02M
-19.92%
YoY
|
-$14.83M
-90.66%
YoY
|
-$12.57M
-27.09%
YoY
|
-$17.76M
43.13%
YoY
|
-$12.51M
-21.01%
YoY
|
-$158.8M
1287.78%
YoY
|
-$17.24M
23.4%
YoY
|
-$12.41M
-3.88%
YoY
|
-$15.84M
28.91%
YoY
|
-$11.44M
-574.3%
YoY
|
-$13.97M
-3.58%
YoY
|
-$12.91M
39.95%
YoY
|
-$12.29M
119.86%
YoY
|
$2.412M
-129.0%
YoY
|
-$14.49M
-285.74%
YoY
|
-$9.223M
-168.32%
YoY
|
| Cash From Financing Activities |
$26.19M
40.72%
YoY
|
$7.960M
-193.61%
YoY
|
-$7.421M
-81.82%
YoY
|
-$1.708M
-94.63%
YoY
|
$18.61M
-87.22%
YoY
|
-$8.503M
-46.93%
YoY
|
-$40.82M
187.51%
YoY
|
-$31.83M
107.37%
YoY
|
$145.7M
-1494.98%
YoY
|
-$16.02M
325.13%
YoY
|
-$14.20M
-59.35%
YoY
|
-$15.35M
-55.29%
YoY
|
-$10.45M
-189.17%
YoY
|
-$3.769M
-156.5%
YoY
|
-$34.92M
877.17%
YoY
|
-$34.33M
-1015.71%
YoY
|
$11.71M
65.58%
YoY
|
$6.671M
-241.94%
YoY
|
-$3.574M
-90.26%
YoY
|
| Net Change In Cash |
-$31.62M
46.76%
YoY
|
-$2.466M
-80.01%
YoY
|
$22.51M
1597.74%
YoY
|
$2.587M
-90.24%
YoY
|
-$21.54M
29.6%
YoY
|
-$12.34M
-306.17%
YoY
|
$1.326M
-94.61%
YoY
|
$26.50M
-21.17%
YoY
|
-$16.62M
-466.23%
YoY
|
$5.983M
-85.3%
YoY
|
$24.61M
348.29%
YoY
|
$33.62M
61.47%
YoY
|
$4.539M
12508.33%
YoY
|
$40.70M
682.84%
YoY
|
$5.490M
128.75%
YoY
|
$20.82M
-725.95%
YoY
|
$36.00K
-100.17%
YoY
|
$5.199M
-59.7%
YoY
|
$2.400M
-87.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.53M
20.56%
YoY
|
$12.79M
46.36%
YoY
|
$41.52M
-30.69%
YoY
|
$14.31M
-79.8%
YoY
|
-$38.59M
-2024.74%
YoY
|
$8.736M
-77.74%
YoY
|
$59.91M
16.97%
YoY
|
$70.84M
9.32%
YoY
|
$2.005M
-91.68%
YoY
|
$39.24M
-32.85%
YoY
|
$51.22M
-3.95%
YoY
|
$64.80M
-3.9%
YoY
|
$24.09M
-230.08%
YoY
|
$58.44M
348.97%
YoY
|
$53.32M
250.87%
YoY
|
$67.44M
-4634.97%
YoY
|
-$18.52M
16.01%
YoY
|
$13.02M
32.82%
YoY
|
$15.20M
-63.73%
YoY
|
| Capital Expenditures |
$13.25M
-11.83%
YoY
|
$17.87M
34.28%
YoY
|
$11.63M
-35.8%
YoY
|
$10.09M
-42.62%
YoY
|
$15.03M
-9.51%
YoY
|
$13.31M
-31.12%
YoY
|
$18.12M
30.23%
YoY
|
$17.59M
10.86%
YoY
|
$16.61M
41.96%
YoY
|
$19.32M
35.87%
YoY
|
$13.91M
-204.68%
YoY
|
$15.87M
-234.18%
YoY
|
$11.70M
53.18%
YoY
|
$14.22M
-197.71%
YoY
|
-$13.29M
38.26%
YoY
|
-$11.83M
106.15%
YoY
|
$7.637M
-13.81%
YoY
|
-$14.55M
75.33%
YoY
|
-$9.613M
92.26%
YoY
|
| Free Cash Flow |
-$59.78M
11.48%
YoY
|
-$5.081M
11.18%
YoY
|
$29.89M
-28.47%
YoY
|
$4.219M
-92.08%
YoY
|
-$53.62M
267.2%
YoY
|
-$4.570M
-122.94%
YoY
|
$41.79M
12.02%
YoY
|
$53.25M
8.82%
YoY
|
-$14.60M
-217.87%
YoY
|
$19.93M
-54.94%
YoY
|
$37.30M
-44.0%
YoY
|
$48.94M
-38.26%
YoY
|
$12.39M
-147.37%
YoY
|
$44.22M
60.4%
YoY
|
$66.61M
168.49%
YoY
|
$79.26M
1764.99%
YoY
|
-$26.15M
5.36%
YoY
|
$27.57M
52.31%
YoY
|
$24.81M
-47.1%
YoY
|
Loading...