|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$340.7M
15.45%
YoY
|
$295.1M
6.56%
YoY
|
$277.0M
14.02%
YoY
|
$242.9M
11.13%
YoY
|
$218.6M
-11.45%
YoY
|
| Cost Of Revenue |
$248.0M
17.09%
YoY
|
$211.8M
4.53%
YoY
|
$202.6M
16.39%
YoY
|
$174.1M
3.8%
YoY
|
$167.7M
-12.25%
YoY
|
| Gross Profit |
$92.73M
11.29%
YoY
|
$83.32M
12.09%
YoY
|
$74.33M
8.02%
YoY
|
$68.81M
35.3%
YoY
|
$50.86M
-8.71%
YoY
|
| Selling, General & Admin |
$82.43M
15.09%
YoY
|
$71.62M
15.07%
YoY
|
$62.24M
3.59%
YoY
|
$60.09M
7.78%
YoY
|
$55.75M
-11.81%
YoY
|
| Research & Development |
$2.699M
2.66%
YoY
|
$2.629M
6.96%
YoY
|
$2.458M
55.96%
YoY
|
$1.576M
-15.59%
YoY
|
$1.867M
2.58%
YoY
|
| Depreciation & Amortization |
$14.90M
49.27%
YoY
|
$9.981M
6.65%
YoY
|
$9.359M
-1.97%
YoY
|
$9.547M
-15.08%
YoY
|
$11.24M
-5.72%
YoY
|
| Operating Expenses |
$85.13M
18.86%
YoY
|
$71.62M
23.28%
YoY
|
$58.09M
2.27%
YoY
|
$56.80M
-1.41%
YoY
|
$57.62M
-11.41%
YoY
|
| Operating Profit |
$9.887M
-15.47%
YoY
|
$11.70M
-27.96%
YoY
|
$16.24M
35.21%
YoY
|
$12.01M
-197.87%
YoY
|
-$12.27M
-69.52%
YoY
|
| Interest Expense |
$2.179M
-251.0%
YoY
|
-$1.443M
-35.95%
YoY
|
-$2.253M
5.87%
YoY
|
-$2.128M
-190.25%
YoY
|
$2.358M
26.77%
YoY
|
| Other Income/Expense, Net |
-$8.118M
-252.28%
YoY
|
$5.331M
710.18%
YoY
|
$658.0K
-50.19%
YoY
|
$1.321M
-138.73%
YoY
|
-$3.411M
109.39%
YoY
|
| Pretax Income |
$1.769M
-88.49%
YoY
|
$15.37M
6.24%
YoY
|
$14.47M
41.41%
YoY
|
$10.23M
-164.23%
YoY
|
-$15.93M
-45.71%
YoY
|
| Income Tax |
$3.368M
-18.27%
YoY
|
$4.121M
8.79%
YoY
|
$3.788M
107.79%
YoY
|
$1.823M
-90.74%
YoY
|
$19.68M
-572.06%
YoY
|
| Net Earnings |
-$1.894M
-117.24%
YoY
|
$10.99M
5.86%
YoY
|
$10.38M
28.23%
YoY
|
$8.095M
-127.24%
YoY
|
-$29.72M
-25.36%
YoY
|
| Basic Earnings Per Share |
-$0.14
-117.5%
YoY
|
$0.80
3.9%
YoY
|
$0.77
26.23%
YoY
|
$0.61
-127.23%
YoY
|
-$2.24
-26.07%
YoY
|
| Diluted Earnings Per Share |
-$0.14
-117.45%
YoY
|
$0.79
5.35%
YoY
|
$0.75
-100.0%
YoY
|
$604.9K
-27005325.57%
YoY
|
-$2.24
-26.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.86M
1.26%
YoY
|
13.68M
1.6%
YoY
|
13.47M
0.86%
YoY
|
13.35M
0.8%
YoY
|
13.25M
0.71%
YoY
|
| Diluted Shares Outstanding |
13.86M
-0.15%
YoY
|
13.88M
0.48%
YoY
|
13.81M
3.21%
YoY
|
13.38M
1.02%
YoY
|
13.25M
0.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$96.69M
19.02%
YoY
|
$90.18M
0.29%
YoY
|
$80.00M
9.74%
YoY
|
$96.68M
14.52%
YoY
|
$81.24M
9.55%
YoY
|
$89.92M
23.19%
YoY
|
$72.90M
14.7%
YoY
|
$84.42M
0.59%
YoY
|
$74.16M
0.53%
YoY
|
$72.99M
15.22%
YoY
|
$63.55M
13.67%
YoY
|
$83.92M
10.46%
YoY
|
$73.77M
24.43%
YoY
|
$63.35M
5.78%
YoY
|
$55.91M
17.07%
YoY
|
$75.97M
14.76%
YoY
|
$59.29M
2.86%
YoY
|
$59.89M
23.34%
YoY
|
$47.76M
3.43%
YoY
|
| Cost Of Revenue |
$69.56M
16.84%
YoY
|
$67.81M
1.76%
YoY
|
$57.06M
6.51%
YoY
|
$66.66M
12.35%
YoY
|
$59.54M
11.87%
YoY
|
$66.64M
27.33%
YoY
|
$53.58M
14.18%
YoY
|
$59.33M
0.26%
YoY
|
$53.22M
-2.36%
YoY
|
$52.34M
12.97%
YoY
|
$46.92M
10.1%
YoY
|
$59.18M
14.28%
YoY
|
$54.51M
31.03%
YoY
|
$46.33M
-0.17%
YoY
|
$42.62M
24.19%
YoY
|
$51.78M
8.13%
YoY
|
$41.60M
-4.76%
YoY
|
$46.41M
16.96%
YoY
|
$34.31M
-5.93%
YoY
|
| Gross Profit |
$27.13M
24.99%
YoY
|
$22.37M
3.17%
YoY
|
$22.93M
18.69%
YoY
|
$30.02M
19.66%
YoY
|
$21.71M
3.66%
YoY
|
$21.68M
4.96%
YoY
|
$19.32M
16.14%
YoY
|
$25.09M
1.37%
YoY
|
$20.94M
8.69%
YoY
|
$20.66M
21.34%
YoY
|
$16.64M
25.12%
YoY
|
$24.75M
2.29%
YoY
|
$19.27M
8.9%
YoY
|
$17.02M
26.26%
YoY
|
$13.30M
-1.12%
YoY
|
$24.19M
32.09%
YoY
|
$17.69M
26.71%
YoY
|
$13.48M
51.86%
YoY
|
$13.45M
38.59%
YoY
|
| Selling, General & Admin |
$21.26M
9.16%
YoY
|
$20.65M
9.16%
YoY
|
$20.70M
6.22%
YoY
|
$24.62M
20.95%
YoY
|
$19.47M
13.22%
YoY
|
$18.92M
10.33%
YoY
|
$19.49M
15.19%
YoY
|
$20.36M
22.95%
YoY
|
$17.20M
17.59%
YoY
|
$17.15M
7.3%
YoY
|
$16.92M
12.19%
YoY
|
$16.56M
-4.48%
YoY
|
$14.63M
1.6%
YoY
|
$15.98M
4.69%
YoY
|
$15.08M
15.19%
YoY
|
$17.33M
3.47%
YoY
|
$14.40M
9.09%
YoY
|
$15.27M
14.27%
YoY
|
$13.09M
5.19%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.425M
-6.42%
YoY
|
$3.337M
1.24%
YoY
|
$3.464M
6.98%
YoY
|
$4.705M
89.41%
YoY
|
$3.660M
47.94%
YoY
|
$3.296M
30.12%
YoY
|
$3.238M
30.14%
YoY
|
$2.484M
2.52%
YoY
|
$2.474M
-7.34%
YoY
|
$2.533M
19.14%
YoY
|
$2.488M
16.26%
YoY
|
$2.423M
8.65%
YoY
|
$2.670M
15.78%
YoY
|
$2.126M
-13.61%
YoY
|
$2.140M
-16.08%
YoY
|
$2.230M
-22.38%
YoY
|
$2.306M
-19.09%
YoY
|
$2.461M
-10.83%
YoY
|
$2.550M
-7.54%
YoY
|
| Operating Expenses |
$21.26M
9.16%
YoY
|
$20.65M
9.16%
YoY
|
$20.70M
6.22%
YoY
|
$24.62M
20.95%
YoY
|
$19.47M
13.22%
YoY
|
$18.92M
10.33%
YoY
|
$19.49M
15.19%
YoY
|
$20.36M
22.96%
YoY
|
$17.20M
17.58%
YoY
|
$17.15M
7.3%
YoY
|
$16.92M
12.19%
YoY
|
$16.55M
-2.66%
YoY
|
$14.63M
1.6%
YoY
|
$15.98M
4.38%
YoY
|
$15.08M
15.19%
YoY
|
$17.01M
1.53%
YoY
|
$14.40M
9.09%
YoY
|
$15.31M
14.6%
YoY
|
$13.09M
5.19%
YoY
|
| Operating Profit |
$5.822M
199.02%
YoY
|
$2.087M
-24.38%
YoY
|
$2.235M
-1454.55%
YoY
|
$5.398M
14.12%
YoY
|
$1.947M
-45.95%
YoY
|
$2.760M
-19.72%
YoY
|
-$165.0K
-41.07%
YoY
|
$4.730M
-42.25%
YoY
|
$3.602M
-22.34%
YoY
|
$3.438M
-31.6%
YoY
|
-$280.0K
-84.38%
YoY
|
$8.191M
14.0%
YoY
|
$4.638M
51.82%
YoY
|
$5.026M
-374.64%
YoY
|
-$1.793M
-155.22%
YoY
|
$7.185M
359.11%
YoY
|
$3.055M
493.2%
YoY
|
-$1.830M
-60.24%
YoY
|
$3.247M
-203.18%
YoY
|
| Interest Expense |
-$427.0K
-80.83%
YoY
|
-$1.389M
1174.31%
YoY
|
-$1.664M
-15.96%
YoY
|
$3.970M
-1107.61%
YoY
|
-$2.227M
-946.77%
YoY
|
-$109.0K
-127.81%
YoY
|
-$1.980M
-602.54%
YoY
|
-$394.0K
-31.0%
YoY
|
$263.0K
-150.38%
YoY
|
$392.0K
-34.01%
YoY
|
$394.0K
-30.39%
YoY
|
-$571.0K
6.93%
YoY
|
-$522.0K
-206.53%
YoY
|
$594.0K
-203.48%
YoY
|
$566.0K
6.79%
YoY
|
-$534.0K
-9.34%
YoY
|
$490.0K
-19.14%
YoY
|
-$574.0K
-197.29%
YoY
|
$530.0K
-7.5%
YoY
|
| Other Income/Expense, Net |
$363.0K
-123.17%
YoY
|
-$617.0K
-259.84%
YoY
|
-$864.0K
-35.71%
YoY
|
-$7.772M
-265.89%
YoY
|
-$1.567M
-263.4%
YoY
|
$386.0K
-185.97%
YoY
|
-$1.344M
-1081.02%
YoY
|
$4.685M
87.93%
YoY
|
$959.0K
-222.17%
YoY
|
-$449.0K
-43.09%
YoY
|
$137.0K
-152.69%
YoY
|
$2.493M
249.65%
YoY
|
-$785.0K
-9912.5%
YoY
|
-$789.0K
-269.31%
YoY
|
-$260.0K
-70.62%
YoY
|
$713.0K
-165.0%
YoY
|
$8.000K
-116.33%
YoY
|
$466.0K
-120.14%
YoY
|
-$885.0K
-48.58%
YoY
|
| Pretax Income |
$5.395M
-2026.79%
YoY
|
$698.0K
-73.67%
YoY
|
$571.0K
-126.62%
YoY
|
$1.543M
-82.87%
YoY
|
-$280.0K
-106.51%
YoY
|
$2.651M
2.08%
YoY
|
-$2.145M
299.44%
YoY
|
$9.010M
-11.18%
YoY
|
$4.298M
30.32%
YoY
|
$2.597M
-28.71%
YoY
|
-$537.0K
-79.5%
YoY
|
$10.14M
27.87%
YoY
|
$3.298M
7.67%
YoY
|
$3.643M
-216.46%
YoY
|
-$2.619M
-210.88%
YoY
|
$7.933M
436.38%
YoY
|
$3.063M
557.3%
YoY
|
-$3.128M
-54.78%
YoY
|
$2.362M
-148.52%
YoY
|
| Income Tax |
$1.839M
61.03%
YoY
|
-$21.78M
-1503.35%
YoY
|
$983.0K
56.78%
YoY
|
$48.00K
-96.83%
YoY
|
$1.142M
186.93%
YoY
|
$1.552M
-6.62%
YoY
|
$627.0K
14.84%
YoY
|
$1.515M
5.28%
YoY
|
$398.0K
-27.37%
YoY
|
$1.662M
-33.23%
YoY
|
$546.0K
-179.36%
YoY
|
$1.439M
2080.3%
YoY
|
$548.0K
-27.22%
YoY
|
$2.489M
300.16%
YoY
|
-$688.0K
-280.1%
YoY
|
$66.00K
-99.71%
YoY
|
$753.0K
151.0%
YoY
|
$622.0K
-123.59%
YoY
|
$382.0K
-141.03%
YoY
|
| Net Earnings |
$3.325M
-325.88%
YoY
|
$22.37M
2334.28%
YoY
|
-$518.0K
-81.27%
YoY
|
$1.423M
-80.8%
YoY
|
-$1.472M
-138.51%
YoY
|
$919.0K
-1.18%
YoY
|
-$2.765M
135.72%
YoY
|
$7.410M
-13.8%
YoY
|
$3.822M
42.93%
YoY
|
$930.0K
-18.35%
YoY
|
-$1.173M
-42.19%
YoY
|
$8.596M
10.5%
YoY
|
$2.674M
19.86%
YoY
|
$1.139M
-129.69%
YoY
|
-$2.029M
-205.68%
YoY
|
$7.779M
-136.15%
YoY
|
$2.231M
2273.4%
YoY
|
-$3.836M
-11.06%
YoY
|
$1.920M
-148.25%
YoY
|
| Basic Earnings Per Share |
$0.23
-309.09%
YoY
|
$1.58
2157.14%
YoY
|
-$0.04
-80.0%
YoY
|
N/A
|
-$0.11
-139.29%
YoY
|
$0.07
0.0%
YoY
|
-$0.20
122.22%
YoY
|
N/A
|
$0.28
40.0%
YoY
|
$0.07
-12.5%
YoY
|
-$0.09
-40.0%
YoY
|
N/A
|
$0.20
17.65%
YoY
|
$0.08
N/A
|
-$0.15
-207.14%
YoY
|
N/A
|
$0.17
1600.0%
YoY
|
N/A
|
$0.14
-146.67%
YoY
|
| Diluted Earnings Per Share |
$0.23
-309.09%
YoY
|
$1.55
2114.29%
YoY
|
-$0.04
-80.0%
YoY
|
$0.10
-80.73%
YoY
|
-$0.11
-140.74%
YoY
|
$0.07
0.0%
YoY
|
-$0.20
122.22%
YoY
|
$0.53
-14.21%
YoY
|
$0.27
37.95%
YoY
|
$0.07
-12.5%
YoY
|
-$0.09
-40.0%
YoY
|
$0.62
-100.0%
YoY
|
$0.20
15.14%
YoY
|
$0.08
-100.0%
YoY
|
-$0.15
-207.14%
YoY
|
$578.1K
-135.64%
YoY
|
$0.17
1600.0%
YoY
|
-$288.5K
87426512.7%
YoY
|
$0.14
-146.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.42M
1.95%
YoY
|
14.39M
2.01%
YoY
|
14.39M
2.01%
YoY
|
14.15M
1.08%
YoY
|
14.15M
1.07%
YoY
|
14.10M
1.03%
YoY
|
14.11M
1.03%
YoY
|
14.00M
1.31%
YoY
|
14.00M
1.3%
YoY
|
13.96M
1.26%
YoY
|
13.96M
1.29%
YoY
|
13.82M
1.2%
YoY
|
13.82M
3.13%
YoY
|
13.79M
1.38%
YoY
|
13.78M
3.77%
YoY
|
13.65M
0.03%
YoY
|
13.40M
0.96%
YoY
|
13.60M
2.6%
YoY
|
13.28M
0.65%
YoY
|
| Diluted Shares Outstanding |
14.42M
3.75%
YoY
|
14.39M
2.35%
YoY
|
13.96M
1.33%
YoY
|
N/A
|
13.90M
99835.27%
YoY
|
14.06M
100869.62%
YoY
|
13.78M
1.86%
YoY
|
N/A
|
13.90K
-99.9%
YoY
|
13.92K
-99.9%
YoY
|
13.53M
0.9%
YoY
|
N/A
|
13.66M
1.52%
YoY
|
13.70M
N/A
|
13.41M
0.43%
YoY
|
N/A
|
13.46M
1.22%
YoY
|
N/A
|
13.35M
1.16%
YoY
|
Loading...