2016 Q3 Form 10-Q Financial Statement
#000143774916041456 Filed on November 09, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
Revenue | $35.84M | $37.37M |
YoY Change | -4.12% | -42.35% |
Cost Of Revenue | $26.66M | $29.18M |
YoY Change | -8.64% | -31.23% |
Gross Profit | $9.173M | $8.190M |
YoY Change | 12.0% | -63.42% |
Gross Profit Margin | 25.6% | 21.91% |
Selling, General & Admin | $12.48M | $15.24M |
YoY Change | -18.14% | -4.21% |
% of Gross Profit | 136.0% | 186.08% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.916M | $2.221M |
YoY Change | -13.73% | -13.38% |
% of Gross Profit | 20.89% | 27.12% |
Operating Expenses | $12.48M | $15.24M |
YoY Change | -18.14% | -4.21% |
Operating Profit | -$3.560M | -$6.550M |
YoY Change | -45.65% | -201.1% |
Interest Expense | $53.00K | $91.00K |
YoY Change | -41.76% | -44.51% |
% of Operating Profit | ||
Other Income/Expense, Net | -$110.0K | $158.0K |
YoY Change | -169.62% | -53.53% |
Pretax Income | -$3.723M | -$6.483M |
YoY Change | -42.57% | -197.42% |
Income Tax | -$1.052M | -$2.208M |
% Of Pretax Income | ||
Net Earnings | -$2.696M | -$4.323M |
YoY Change | -37.64% | -206.93% |
Net Earnings / Revenue | -7.52% | -11.57% |
Basic Earnings Per Share | -$0.24 | -$0.39 |
Diluted Earnings Per Share | -$0.24 | -$0.39 |
COMMON SHARES | ||
Basic Shares Outstanding | 11.22M | 11.31M |
Diluted Shares Outstanding | 11.22M | 11.31M |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $16.10M | $23.00M |
YoY Change | -30.0% | -10.51% |
Cash & Equivalents | ||
Short-Term Investments | ||
Other Short-Term Assets | $6.920M | $13.26M |
YoY Change | -47.82% | -20.59% |
Inventory | $67.13M | $77.05M |
Prepaid Expenses | $7.796M | |
Receivables | $25.76M | $31.29M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $123.7M | $148.4M |
YoY Change | -16.66% | -17.04% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $50.42M | $55.37M |
YoY Change | -8.94% | -6.16% |
Goodwill | $5.139M | $12.78M |
YoY Change | -59.79% | |
Intangibles | $2.136M | $2.169M |
YoY Change | -1.52% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.194M | $4.137M |
YoY Change | 1.38% | -57.35% |
Total Long-Term Assets | $89.08M | $87.38M |
YoY Change | 1.94% | 3.17% |
TOTAL ASSETS | ||
Total Short-Term Assets | $123.7M | $148.4M |
Total Long-Term Assets | $89.08M | $87.38M |
Total Assets | $212.8M | $235.8M |
YoY Change | -9.77% | -10.55% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $15.22M | $18.42M |
YoY Change | -17.39% | -11.45% |
Accrued Expenses | $20.57M | $28.95M |
YoY Change | -28.93% | -2.54% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $3.600M | |
YoY Change | 0.0% | |
Total Short-Term Liabilities | $35.79M | $50.94M |
YoY Change | -29.74% | -5.85% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $9.694M | $10.70M |
YoY Change | -9.37% | -46.52% |
Other Long-Term Liabilities | $2.302M | $2.222M |
YoY Change | 3.6% | -93.99% |
Total Long-Term Liabilities | $12.00M | $12.92M |
YoY Change | -7.14% | -77.34% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $35.79M | $50.94M |
Total Long-Term Liabilities | $12.00M | $12.92M |
Total Liabilities | $97.06M | $102.1M |
YoY Change | -4.9% | -9.68% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $173.0M | $185.5M |
YoY Change | -6.74% | |
Common Stock | $10.48M | $11.52M |
YoY Change | -9.04% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $25.44M | $27.20M |
YoY Change | -6.48% | |
Treasury Stock Shares | $1.661M | $1.776M |
Shareholders Equity | $115.2M | $133.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $212.8M | $235.8M |
YoY Change | -9.77% | -10.55% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.696M | -$4.323M |
YoY Change | -37.64% | -206.93% |
Depreciation, Depletion And Amortization | $1.916M | $2.221M |
YoY Change | -13.73% | -13.38% |
Cash From Operating Activities | -$2.661M | -$2.370M |
YoY Change | 12.28% | -723.68% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $525.0K | $1.403M |
YoY Change | -62.58% | -35.49% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $129.0K | $185.0K |
YoY Change | -30.27% | 11.45% |
Cash From Investing Activities | -$646.0K | $3.900M |
YoY Change | -116.56% | -273.33% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 810.0K | -880.0K |
YoY Change | -192.05% | -124.38% |
NET CHANGE | ||
Cash From Operating Activities | -2.661M | -2.370M |
Cash From Investing Activities | -646.0K | 3.900M |
Cash From Financing Activities | 810.0K | -880.0K |
Net Change In Cash | -2.497M | 650.0K |
YoY Change | -484.15% | -62.64% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.661M | -$2.370M |
Capital Expenditures | $525.0K | $1.403M |
Free Cash Flow | -$3.186M | -$3.773M |
YoY Change | -15.56% | 110.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | twin |
Change In Expected Domestic Losses
ChangeInExpectedDomesticLosses
|
10180000 | |
CY2016Q3 | twin |
Compensation Expense And Windfall Tax Benefits
CompensationExpenseAndWindfallTaxBenefits
|
208000 | |
CY2015Q3 | twin |
Compensation Expense And Windfall Tax Benefits
CompensationExpenseAndWindfallTaxBenefits
|
303000 | |
CY2016Q3 | twin |
Excess Tax Shortfall From Stock Compensation
ExcessTaxShortfallFromStockCompensation
|
-133000 | |
CY2015Q3 | twin |
Excess Tax Shortfall From Stock Compensation
ExcessTaxShortfallFromStockCompensation
|
52000 | |
CY2016Q3 | twin |
Finite Lived Intangible Assets Accumulated Impairment
FiniteLivedIntangibleAssetsAccumulatedImpairment
|
-1277000 | |
CY2016Q2 | twin |
Finite Lived Intangible Assets Accumulated Impairment
FiniteLivedIntangibleAssetsAccumulatedImpairment
|
-1277000 | |
CY2016Q3 | twin |
Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
|
143000 | |
CY2016Q3 | twin |
Income Tax Reconciliation Difference Between Expected Domestic Losses And Prior Years Domestic Losses Percentage
IncomeTaxReconciliationDifferenceBetweenExpectedDomesticLossesAndPriorYearsDomesticLossesPercentage
|
0.046 | |
CY2016Q3 | twin |
Income Tax Reconciliation Reduction In Effective Tax Rate
IncomeTaxReconciliationReductionInEffectiveTaxRate
|
0.01 | |
CY2016Q3 | twin |
Shares Acquired Issued Net
SharesAcquiredIssuedNet
|
-140000 | |
CY2015Q3 | twin |
Shares Acquired Issued Net
SharesAcquiredIssuedNet
|
-188000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15215000 | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14716000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25758000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25363000 | |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20571000 | |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21415000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-42844000 | |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-44143000 | |
CY2016Q3 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P14Y | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
43000 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
37000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
212756000 | |
CY2015Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
-1211000 | |
CY2016Q2 | us-gaap |
Assets
Assets
|
213922000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
123679000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
125035000 | |
CY2016Q3 | us-gaap |
Cash
Cash
|
16077000 | |
CY2016Q2 | us-gaap |
Cash
Cash
|
18273000 | |
CY2015Q2 | us-gaap |
Cash
Cash
|
22936000 | |
CY2015Q3 | us-gaap |
Cash
Cash
|
23036000 | |
CY2016Q3 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-2196000 | |
CY2015Q3 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
100000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
||
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.09 | |
CY2016Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2016Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13099468 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13099468 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
10476000 | |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11761000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1397000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5370000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
81000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
29000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1316000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-5341000 | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
26662000 | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
29183000 | |
CY2016Q3 | us-gaap |
Debt Current
DebtCurrent
|
||
CY2016Q2 | us-gaap |
Debt Current
DebtCurrent
|
||
CY2016Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1335000 | |
CY2015Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-7006000 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
27192000 | |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
25870000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
809000 | |
CY2016Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
827000 | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1916000 | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2221000 | |
CY2016Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
-109000 | |
CY2016Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
301000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1932000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1963000 | |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
5139000 | |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
5120000 | |
CY2016Q3 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
19000 | |
CY2016Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
16392000 | |
CY2016Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
16411000 | |
CY2016Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
11272000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
9173000 | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
8190000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.39 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.39 | |
CY2015Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-542000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3723000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6483000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1052000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2208000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1115000 | |
CY2015Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-6310000 | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
||
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
||
CY2016Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
204000 | |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.283 | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.341 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10229000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10186000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
138000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
150000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
154000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
168000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
180000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13438000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13426000 | |
CY2016Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
201000 | |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2136000 | |
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2164000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
53000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
91000 | |
CY2016Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-163000 | |
CY2015Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
67000 | |
CY2016Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
45786000 | |
CY2016Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
45622000 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
67128000 | |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
66569000 | |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2705000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-110000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
158000 | |
CY2016Q3 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
325000 | |
CY2015Q3 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
378000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
683000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1805000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
672000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
739000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2302000 | |
CY2016Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
12950000 | |
CY2016Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
12927000 | |
CY2016Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8392000 | |
CY2016Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8020000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
97060000 | |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
96869000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
212756000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
213922000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35786000 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36131000 | |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
9694000 | |
CY2016Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
8501000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9694000 | |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8501000 | |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
535000 | |
CY2016Q2 | us-gaap |
Minority Interest
MinorityInterest
|
563000 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
810000 | |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-884000 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-646000 | |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
3898000 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2661000 | |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2372000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2696000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4323000 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
25000 | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
48000 | |
CY2016Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3560000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6550000 | |
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6920000 | |
CY2016Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7477000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4194000 | |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4068000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
672000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
739000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
399000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
423000 | |
CY2016 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
500000 | |
CY2016Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
||
CY2015Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
500000 | |
CY2016Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
129000 | |
CY2015Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
185000 | |
CY2016Q3 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
385000 | |
CY2016Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
||
CY2015Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1019000 | |
CY2016Q3 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
109000 | |
CY2015Q3 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
192000 | |
CY2016Q3 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
140000 | |
CY2015Q3 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
190000 | |
CY2016Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
525000 | |
CY2015Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1403000 | |
CY2016Q3 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
48469000 | |
CY2016Q2 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
48705000 | |
CY2016Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2016Q2 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7796000 | |
CY2016Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7353000 | |
CY2016Q3 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
||
CY2015Q3 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
3500000 | |
CY2016Q3 | us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
||
CY2015Q3 | us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
1907000 | |
CY2016Q3 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
13943000 | |
CY2015Q3 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
22780000 | |
CY2016Q3 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8000 | |
CY2015Q3 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
79000 | |
CY2016Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3607000 | |
CY2015Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
5245000 | |
CY2016Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3036000 | |
CY2015Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
4220000 | |
CY2016Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
2343000 | |
CY2015Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
2986000 | |
CY2016Q3 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
693000 | |
CY2015Q3 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
1234000 | |
CY2016Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
762000 | |
CY2015Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
721000 | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2671000 | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-4275000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
50416000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
51665000 | |
CY2016Q3 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
12751000 | |
CY2015Q3 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
22315000 | |
CY2016Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
258000 | |
CY2015Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
||
CY2016Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
219000 | |
CY2015Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
||
CY2016Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
801000 | |
CY2016Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
674000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
172966000 | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
175662000 | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
35835000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
37373000 | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12475000 | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15240000 | |
CY2016Q3 | us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
9000 | |
CY2015Q3 | us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
-1000 | |
CY2016Q3 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
182000 | |
CY2015Q3 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
-303000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
115161000 | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
116490000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
140598000 | |
CY2016Q2 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
143280000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
115696000 | |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
117053000 | |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
140167000 | |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
133730000 | |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1660895 | |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1749294 | |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25437000 | |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
26790000 | |
CY2016Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
904000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11217000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11313000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11217000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11313000 |