2017 Q4 Form 10-Q Financial Statement

#000143774918001762 Filed on February 06, 2018

View on sec.gov

Income Statement

Concept 2017 Q4 2016 Q4
Revenue $56.55M $33.67M
YoY Change 67.93% -24.89%
Cost Of Revenue $38.32M $24.72M
YoY Change 55.01% -25.58%
Gross Profit $18.22M $8.949M
YoY Change 103.63% -22.89%
Gross Profit Margin 32.23% 26.58%
Selling, General & Admin $15.07M $12.56M
YoY Change 19.98% -13.93%
% of Gross Profit 82.7% 140.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.620M $1.760M
YoY Change -7.95% -20.0%
% of Gross Profit 8.89% 19.67%
Operating Expenses $15.07M $12.56M
YoY Change 19.98% -13.93%
Operating Profit $2.322M -$4.427M
YoY Change -152.45% 24.46%
Interest Expense $83.00K $122.0K
YoY Change -31.97% 11.93%
% of Operating Profit 3.57%
Other Income/Expense, Net -$364.0K $456.0K
YoY Change -179.82% -297.4%
Pretax Income $1.875M -$4.093M
YoY Change -145.81% 5.03%
Income Tax $5.925M -$1.201M
% Of Pretax Income 316.0%
Net Earnings -$4.113M -$2.912M
YoY Change 41.24% 26.55%
Net Earnings / Revenue -7.27% -8.65%
Basic Earnings Per Share -$0.36 -$0.26
Diluted Earnings Per Share -$0.36 -$0.26
COMMON SHARES
Basic Shares Outstanding 11.30M 11.24M
Diluted Shares Outstanding 11.30M 11.24M

Balance Sheet

Concept 2017 Q4 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.80M $13.00M
YoY Change 21.54% -36.89%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $7.979M $7.272M
YoY Change 9.72% -38.12%
Inventory $74.04M $64.53M
Prepaid Expenses $7.683M $7.182M
Receivables $29.21M $22.73M
Other Receivables $0.00 $0.00
Total Short-Term Assets $134.7M $114.7M
YoY Change 17.42% -19.77%
LONG-TERM ASSETS
Property, Plant & Equipment $47.82M $48.59M
YoY Change -1.58% -9.97%
Goodwill $2.759M $4.999M
YoY Change -44.81% -60.2%
Intangibles $2.032M $2.006M
YoY Change 1.3% -1.76%
Long-Term Investments
YoY Change
Other Assets $4.434M $4.123M
YoY Change 7.54% -7.41%
Total Long-Term Assets $78.51M $87.72M
YoY Change -10.5% 6.04%
TOTAL ASSETS
Total Short-Term Assets $134.7M $114.7M
Total Long-Term Assets $78.51M $87.72M
Total Assets $213.2M $202.4M
YoY Change 5.32% -10.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.40M $13.87M
YoY Change 68.8% -20.78%
Accrued Expenses $23.34M $20.35M
YoY Change 14.65% -9.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $46.74M $34.22M
YoY Change 36.59% -40.35%
LONG-TERM LIABILITIES
Long-Term Debt $4.684M $7.782M
YoY Change -39.81% 33734.78%
Other Long-Term Liabilities $1.675M $2.029M
YoY Change -17.45% -8.19%
Total Long-Term Liabilities $6.359M $9.811M
YoY Change -35.18% 339.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $46.74M $34.22M
Total Long-Term Liabilities $6.359M $9.811M
Total Liabilities $84.54M $92.70M
YoY Change -8.81% -4.14%
SHAREHOLDERS EQUITY
Retained Earnings $168.6M $170.1M
YoY Change -0.83% -6.64%
Common Stock $10.09M $9.609M
YoY Change 4.96% -14.14%
Preferred Stock
YoY Change
Treasury Stock (at cost) $23.20M $24.21M
YoY Change -4.16% -9.65%
Treasury Stock Shares $1.515M $1.580M
Shareholders Equity $128.1M $109.2M
YoY Change
Total Liabilities & Shareholders Equity $213.2M $202.4M
YoY Change 5.32% -10.31%

Cashflow Statement

Concept 2017 Q4 2016 Q4
OPERATING ACTIVITIES
Net Income -$4.113M -$2.912M
YoY Change 41.24% 26.55%
Depreciation, Depletion And Amortization $1.620M $1.760M
YoY Change -7.95% -20.0%
Cash From Operating Activities $5.240M $220.0K
YoY Change 2281.82% -110.58%
INVESTING ACTIVITIES
Capital Expenditures -$1.540M -$560.0K
YoY Change 175.0% -62.16%
Acquisitions
YoY Change
Other Investing Activities $60.00K $0.00
YoY Change -100.0%
Cash From Investing Activities -$1.480M -$560.0K
YoY Change 164.29% -64.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.740M -1.930M
YoY Change 93.78% -209.66%
NET CHANGE
Cash From Operating Activities 5.240M 220.0K
Cash From Investing Activities -1.480M -560.0K
Cash From Financing Activities -3.740M -1.930M
Net Change In Cash 20.00K -2.270M
YoY Change -100.88% 20.74%
FREE CASH FLOW
Cash From Operating Activities $5.240M $220.0K
Capital Expenditures -$1.540M -$560.0K
Free Cash Flow $6.780M $780.0K
YoY Change 769.23% -230.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27427000
twin Compensation Expense And Windfall Tax Benefits
CompensationExpenseAndWindfallTaxBenefits
1063000
twin Compensation Expense And Windfall Tax Benefits
CompensationExpenseAndWindfallTaxBenefits
573000
twin Effective Income Tax Rate Reconciliation Deferred Tax Asset And Liability Adjustment On Enacted Tax Act Percent
EffectiveIncomeTaxRateReconciliationDeferredTaxAssetAndLiabilityAdjustmentOnEnactedTaxActPercent
7.351
twin Excess Tax Shortfall From Stock Compensation
ExcessTaxShortfallFromStockCompensation
twin Excess Tax Shortfall From Stock Compensation
ExcessTaxShortfallFromStockCompensation
-153000
twin Finite Lived Intangible Assets Acquired Gross
FiniteLivedIntangibleAssetsAcquiredGross
19000
CY2017Q4 twin Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
150000
twin Finite Lived Intangible Assets Foreign Currency Translation Gain Loss Gross
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLossGross
94000
twin Shares Acquired Issued Net
SharesAcquiredIssuedNet
-400000
twin Shares Acquired Issued Net
SharesAcquiredIssuedNet
-140000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
23404000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
21301000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
29214000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
31392000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23335000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23222000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-32671000
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P13Y
CY2017Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
45000
CY2016Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
42000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
89000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85000
CY2017Q4 us-gaap Assets
Assets
213186000
CY2017Q2 us-gaap Assets
Assets
210898000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
134679000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
129434000
CY2017Q4 us-gaap Cash
Cash
15766000
CY2017Q2 us-gaap Cash
Cash
16367000
CY2016Q2 us-gaap Cash
Cash
18273000
CY2016Q4 us-gaap Cash
Cash
12991000
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-601000
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-5282000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13099468
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13099468
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
10086000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
10429000
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1890000
CY2016Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6371000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4522000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7768000
CY2017Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
62000
CY2016Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
31000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
69000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
112000
CY2017Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1828000
CY2016Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6340000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4591000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7656000
CY2017Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
38420000
CY2016Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
24723000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
69590000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
51385000
CY2017Q4 us-gaap Debt Current
DebtCurrent
CY2017Q2 us-gaap Debt Current
DebtCurrent
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1613000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2580000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
187000
us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
94000
CY2017Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
21462000
CY2017Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
24198000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
976000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1011000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3263000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3680000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
172000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
109000
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.50
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
864000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-509000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
2.04
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.288
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.276
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11632000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11721000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
101000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
151000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
158000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
173000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13436000
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13549000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1804000
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1828000
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
19000
CY2017Q4 us-gaap Goodwill
Goodwill
2759000
CY2017Q2 us-gaap Goodwill
Goodwill
2585000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
174000
CY2017Q2 us-gaap Goodwill Gross
GoodwillGross
16407000
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
16581000
CY2017Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
13822000
CY2017Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
13822000
CY2017Q4 us-gaap Gross Profit
GrossProfit
18126000
CY2016Q4 us-gaap Gross Profit
GrossProfit
8949000
us-gaap Gross Profit
GrossProfit
32021000
us-gaap Gross Profit
GrossProfit
18122000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
621000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-7816000
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1875000
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4093000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1267000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2253000
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5925000
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1201000
us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
4565000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1644000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-1130000
CY2017Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
204000
CY2017Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
205000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2032000
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2009000
CY2017Q4 us-gaap Interest Expense
InterestExpense
83000
CY2016Q4 us-gaap Interest Expense
InterestExpense
122000
us-gaap Interest Expense
InterestExpense
147000
us-gaap Interest Expense
InterestExpense
175000
CY2017Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-152000
CY2016Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
334000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-415000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
171000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
49052000
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
45829000
CY2017Q4 us-gaap Inventory Net
InventoryNet
74037000
CY2017Q2 us-gaap Inventory Net
InventoryNet
66193000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
14844000
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
12006000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
10141000
CY2017Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8358000
CY2017Q4 us-gaap Liabilities
Liabilities
84537000
CY2017Q2 us-gaap Liabilities
Liabilities
87331000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
213186000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
210898000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
46739000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
44523000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
4684000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
6323000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4684000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6323000
CY2017Q4 us-gaap Minority Interest
MinorityInterest
543000
CY2017Q2 us-gaap Minority Interest
MinorityInterest
646000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2214000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1120000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3063000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1214000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3812000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2439000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
-4113000
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
-2912000
us-gaap Net Income Loss
NetIncomeLoss
-722000
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4113000
CY2016Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2912000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-722000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-5608000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
2208000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
1422000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1675000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1768000
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-69000
CY2016Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
456000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-268000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
346000
us-gaap Net Income Loss
NetIncomeLoss
-5608000
CY2017Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
63000
CY2016Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
20000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
76000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
45000
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4113000
CY2016Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2912000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-722000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5608000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
2027000
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-4427000
us-gaap Operating Income Loss
OperatingIncomeLoss
1036000
us-gaap Operating Income Loss
OperatingIncomeLoss
-7987000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7979000
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
7187000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4434000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4460000
CY2017Q4 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
1734000
CY2016Q4 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
750000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
2208000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
1422000
CY2017Q4 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
674000
CY2016Q4 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
399000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
952000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
798000
CY2017Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
488000
CY2016Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4198000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3029000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3515000
CY2017Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
1734000
CY2016Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
750000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1064000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
720000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
129000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
129000
us-gaap Payments For Restructuring
PaymentsForRestructuring
2127000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
172000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
109000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
400000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
140000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3013000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1094000
CY2017Q4 us-gaap Profit Loss
ProfitLoss
-4050000
CY2016Q4 us-gaap Profit Loss
ProfitLoss
-2892000
us-gaap Profit Loss
ProfitLoss
-646000
us-gaap Profit Loss
ProfitLoss
-5563000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
47820000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
48212000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
36957000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
27666000
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
163
CY2017Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
30463000
CY2017Q2 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
33706000
CY2017Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2017Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7683000
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8295000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
35315000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
26948000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
79000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
9000
CY2017Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
2326000
CY2016Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
3036000
CY2017Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
2062000
CY2016Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
3607000
CY2017Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
2467000
CY2016Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
2542000
CY2017Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
2032000
CY2016Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
2063000
CY2017Q4 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
435000
CY2016Q4 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
479000
CY2017Q4 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
589000
CY2016Q4 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
506000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
1022000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
1268000
CY2017Q4 us-gaap Restructuring Charges
RestructuringCharges
831000
us-gaap Restructuring Charges
RestructuringCharges
2049000
CY2016Q4 us-gaap Restructuring Charges
RestructuringCharges
816000
us-gaap Restructuring Charges
RestructuringCharges
1074000
us-gaap Restructuring Charges
RestructuringCharges
7924000
us-gaap Restructuring Costs
RestructuringCosts
162000
us-gaap Restructuring Costs
RestructuringCosts
174000
CY2017Q2 us-gaap Restructuring Reserve
RestructuringReserve
92000
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
14000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
168646000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
169368000
CY2017Q4 us-gaap Sales Revenue Net
SalesRevenueNet
56546000
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
33672000
us-gaap Sales Revenue Net
SalesRevenueNet
101611000
us-gaap Sales Revenue Net
SalesRevenueNet
69507000
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15268000
CY2016Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12560000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28936000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25035000
CY2017Q4 us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
7000
CY2016Q4 us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-49000
us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
46000
us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-40000
CY2017Q4 us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
723000
CY2016Q4 us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
61000
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
1381000
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
243000
CY2017Q4 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
315000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
128106000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
122921000
CY2017Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
151305000
CY2017Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
147126000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
128649000
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
123567000
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
117053000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
109721000
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
4565000
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1514576
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1580335
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
23199000
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
24205000
CY2017Q4 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
CY2016Q4 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
CY2017Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
856000
CY2017Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2016Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11297000
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11242000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11278000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11231000
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11297000
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11242000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11278000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11231000

Files In Submission

Name View Source Status
0001437749-18-001762-index-headers.html Edgar Link pending
0001437749-18-001762-index.html Edgar Link pending
0001437749-18-001762.txt Edgar Link pending
0001437749-18-001762-xbrl.zip Edgar Link pending
ex_103749.htm Edgar Link pending
ex_103753.htm Edgar Link pending
ex_103754.htm Edgar Link pending
ex_103755.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
twin-20171229.xml Edgar Link completed
twin-20171229.xsd Edgar Link pending
twin-20171229_cal.xml Edgar Link unprocessable
twin-20171229_def.xml Edgar Link unprocessable
twin-20171229_lab.xml Edgar Link unprocessable
twin-20171229_pre.xml Edgar Link unprocessable
twin20171231_10q.htm Edgar Link pending