|
Concept
|
2025 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$37.03K
-207.33%
YoY
|
$8.700M
372.83%
YoY
|
$1.840M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$252.2K
N/A
|
-$1.000M
28.21%
YoY
|
-$780.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$173.0M
N/A
|
$610.0K
-100.18%
YoY
|
-$345.0M
N/A
|
| Cash From Investing Activities |
-$172.5M
N/A
|
$610.0K
-100.18%
YoY
|
-$345.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$347.0M
346900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$173.4M
345359.43%
YoY
|
$0.00
-100.0%
YoY
|
$346.5M
432975.0%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$252.2K
N/A
|
-$1.000M
28.21%
YoY
|
-$780.0K
N/A
|
| Cash From Investing Activities |
-$172.5M
N/A
|
$610.0K
-100.18%
YoY
|
-$345.0M
N/A
|
| Cash From Financing Activities |
$173.4M
345359.43%
YoY
|
$0.00
-100.0%
YoY
|
$346.5M
432975.0%
YoY
|
| Net Change In Cash |
$668.4K
1231.53%
YoY
|
-$390.0K
-157.35%
YoY
|
$680.0K
750.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$252.2K
N/A
|
-$1.000M
28.21%
YoY
|
-$780.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$1.364M
-2785.12%
YoY
|
$150.0K
N/A
|
$180.0K
-86.96%
YoY
|
-$140.0K
-106.22%
YoY
|
$980.0K
-61.26%
YoY
|
$2.540M
88.15%
YoY
|
$1.380M
-44.8%
YoY
|
$2.250M
-217.19%
YoY
|
$2.530M
-2911.11%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$198.0K
-118.0%
YoY
|
-$230.0K
N/A
|
-$120.0K
-7.69%
YoY
|
-$440.0K
109.52%
YoY
|
-$540.0K
86.21%
YoY
|
-$370.0K
37.04%
YoY
|
-$130.0K
-18.75%
YoY
|
-$210.0K
61.54%
YoY
|
-$290.0K
31.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$173.0M
N/A
|
-$300.0K
N/A
|
$180.0K
N/A
|
$318.9M
N/A
|
$610.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$173.0M
N/A
|
-$300.0K
N/A
|
$180.0K
N/A
|
$318.9M
N/A
|
$610.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$318.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$173.0M
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
-$318.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$198.0K
-118.0%
YoY
|
-$230.0K
N/A
|
-$120.0K
-7.69%
YoY
|
-$440.0K
109.52%
YoY
|
-$540.0K
86.21%
YoY
|
-$370.0K
37.04%
YoY
|
-$130.0K
-18.75%
YoY
|
-$210.0K
61.54%
YoY
|
-$290.0K
31.82%
YoY
|
| Cash From Investing Activities |
N/A
|
-$173.0M
N/A
|
-$300.0K
N/A
|
$180.0K
N/A
|
$318.9M
N/A
|
$610.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$173.0M
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
-$318.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$198.0K
-100.06%
YoY
|
-$230.0K
N/A
|
-$120.0K
-7.69%
YoY
|
$40.00K
-119.05%
YoY
|
$0.00
-100.0%
YoY
|
$240.0K
-185.71%
YoY
|
-$130.0K
-18.75%
YoY
|
-$210.0K
23.53%
YoY
|
-$290.0K
-122.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$198.0K
-118.0%
YoY
|
-$230.0K
N/A
|
-$120.0K
-7.69%
YoY
|
-$440.0K
109.52%
YoY
|
-$540.0K
86.21%
YoY
|
-$370.0K
37.04%
YoY
|
-$130.0K
-18.75%
YoY
|
-$210.0K
61.54%
YoY
|
-$290.0K
31.82%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...