|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$454.3M
-252.36%
YoY
|
$298.2M
-296.16%
YoY
|
-$152.0M
-169.02%
YoY
|
$220.2M
17.63%
YoY
|
$187.2M
-111.49%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.92M
-55.76%
YoY
|
$201.0M
-41.49%
YoY
|
$343.5M
-44.9%
YoY
|
$623.4M
47.2%
YoY
|
$423.5M
-32.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$20.98M
-178.27%
YoY
|
-$26.80M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$911.6M
1.82%
YoY
|
$895.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00M
298.72%
YoY
|
| Cash From Investing Activities |
$911.6M
1.82%
YoY
|
$895.3M
-557.28%
YoY
|
-$195.8M
-92.88%
YoY
|
-$2.751B
-143.57%
YoY
|
$6.314B
-57.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$279.0K
-214.34%
YoY
|
-$244.0K
-100.09%
YoY
|
$268.6M
-4161.35%
YoY
|
-$6.614M
-98.53%
YoY
|
-$450.6M
-65215.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$756.2M
-29.55%
YoY
|
-$1.073B
123.92%
YoY
|
-$479.4M
-141.12%
YoY
|
$1.166B
-115.98%
YoY
|
-$7.295B
-49.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$88.92M
-55.76%
YoY
|
$201.0M
-41.49%
YoY
|
$343.5M
-44.9%
YoY
|
$623.4M
47.2%
YoY
|
$423.5M
-32.95%
YoY
|
| Cash From Investing Activities |
$911.6M
1.82%
YoY
|
$895.3M
-557.28%
YoY
|
-$195.8M
-92.88%
YoY
|
-$2.751B
-143.57%
YoY
|
$6.314B
-57.64%
YoY
|
| Cash From Financing Activities |
-$756.2M
-29.55%
YoY
|
-$1.073B
123.92%
YoY
|
-$479.4M
-141.12%
YoY
|
$1.166B
-115.98%
YoY
|
-$7.295B
-49.71%
YoY
|
| Net Change In Cash |
$88.92M
289.85%
YoY
|
$22.81M
-106.88%
YoY
|
-$331.7M
-65.53%
YoY
|
-$962.2M
72.5%
YoY
|
-$557.8M
-154.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.92M
-55.76%
YoY
|
$201.0M
-41.49%
YoY
|
$343.5M
-44.9%
YoY
|
$623.4M
47.2%
YoY
|
$423.5M
-32.95%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.28M
-140.84%
YoY
|
-$1.592M
-100.6%
YoY
|
-$127.9M
-46.36%
YoY
|
-$259.0M
-559.81%
YoY
|
-$79.06M
-141.39%
YoY
|
$264.2M
-159.41%
YoY
|
-$238.5M
-177.89%
YoY
|
$56.34M
-69.8%
YoY
|
$191.0M
-208.03%
YoY
|
-$444.7M
70.11%
YoY
|
$306.2M
10.29%
YoY
|
$186.6M
-357.6%
YoY
|
-$176.8M
-161.98%
YoY
|
-$261.4M
20102.24%
YoY
|
$277.6M
318.57%
YoY
|
-$72.42M
-38.61%
YoY
|
$285.3M
18.78%
YoY
|
-$1.294M
-100.61%
YoY
|
$66.32M
-67.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.58M
-49.44%
YoY
|
$117.1M
-656.2%
YoY
|
-$239.2M
-374.73%
YoY
|
$99.11M
-31.01%
YoY
|
$111.9M
-1390.81%
YoY
|
-$21.06M
-119.2%
YoY
|
$87.08M
-28.86%
YoY
|
$143.7M
29.04%
YoY
|
-$8.670M
-7639.13%
YoY
|
$109.7M
-53.51%
YoY
|
$122.4M
-66.85%
YoY
|
$111.3M
60.08%
YoY
|
$115.0K
-100.22%
YoY
|
$236.0M
442.95%
YoY
|
$369.2M
60.79%
YoY
|
$69.54M
-67.48%
YoY
|
-$51.35M
-18.96%
YoY
|
$43.46M
-82.83%
YoY
|
$229.6M
1.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.98M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.14M
-98.12%
YoY
|
-$17.23M
-101.41%
YoY
|
$2.127B
-934.52%
YoY
|
$829.2M
202.68%
YoY
|
-$2.028B
483.21%
YoY
|
$1.224B
57.42%
YoY
|
-$254.9M
-548.83%
YoY
|
$274.0M
586.8%
YoY
|
-$347.7M
-67.5%
YoY
|
$777.5M
-11.87%
YoY
|
$56.80M
-102.53%
YoY
|
$39.89M
-105.92%
YoY
|
-$1.070B
N/A
|
$882.2M
-286.03%
YoY
|
-$2.248B
-458.86%
YoY
|
-$674.2M
-120.7%
YoY
|
$0.00
-100.0%
YoY
|
-$474.2M
-132.43%
YoY
|
$626.4M
4.41%
YoY
|
| Cash From Investing Activities |
-$38.14M
-98.12%
YoY
|
-$17.23M
-101.41%
YoY
|
$2.127B
-934.52%
YoY
|
$829.2M
202.68%
YoY
|
-$2.028B
483.21%
YoY
|
$1.224B
57.42%
YoY
|
-$254.9M
-548.83%
YoY
|
$274.0M
586.8%
YoY
|
-$347.7M
-67.5%
YoY
|
$777.5M
-11.87%
YoY
|
$56.80M
-102.53%
YoY
|
$39.89M
-105.92%
YoY
|
-$1.070B
50.38%
YoY
|
$882.2M
-286.03%
YoY
|
-$2.248B
-458.86%
YoY
|
-$674.2M
-120.7%
YoY
|
-$711.5M
-124.5%
YoY
|
-$474.2M
-132.43%
YoY
|
$626.4M
4.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$41.00K
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.00K
51.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.00K
-99.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$177.7M
54924.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$323.0K
-426.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$320.2M
-117.83%
YoY
|
$75.13M
-107.54%
YoY
|
-$1.800B
24684.74%
YoY
|
-$827.8M
124.2%
YoY
|
$1.796B
498.73%
YoY
|
-$997.0M
-12.34%
YoY
|
-$7.261M
-95.34%
YoY
|
-$369.2M
-922.05%
YoY
|
$300.0M
-60.99%
YoY
|
-$1.137B
-27.41%
YoY
|
-$155.9M
-106.74%
YoY
|
$44.91M
-83.25%
YoY
|
$768.9M
411.43%
YoY
|
-$1.567B
-337.65%
YoY
|
$2.314B
-302.34%
YoY
|
$268.1M
-108.14%
YoY
|
$150.3M
-104.28%
YoY
|
$659.2M
-151.46%
YoY
|
-$1.144B
72.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$56.58M
-49.44%
YoY
|
$117.1M
-656.2%
YoY
|
-$239.2M
-374.73%
YoY
|
$99.11M
-31.01%
YoY
|
$111.9M
-1390.81%
YoY
|
-$21.06M
-119.2%
YoY
|
$87.08M
-28.86%
YoY
|
$143.7M
29.04%
YoY
|
-$8.670M
-7639.13%
YoY
|
$109.7M
-53.51%
YoY
|
$122.4M
-66.85%
YoY
|
$111.3M
60.08%
YoY
|
$115.0K
-100.22%
YoY
|
$236.0M
442.95%
YoY
|
$369.2M
60.79%
YoY
|
$69.54M
-67.48%
YoY
|
-$51.35M
-18.96%
YoY
|
$43.46M
-82.83%
YoY
|
$229.6M
1.6%
YoY
|
| Cash From Investing Activities |
-$38.14M
-98.12%
YoY
|
-$17.23M
-101.41%
YoY
|
$2.127B
-934.52%
YoY
|
$829.2M
202.68%
YoY
|
-$2.028B
483.21%
YoY
|
$1.224B
57.42%
YoY
|
-$254.9M
-548.83%
YoY
|
$274.0M
586.8%
YoY
|
-$347.7M
-67.5%
YoY
|
$777.5M
-11.87%
YoY
|
$56.80M
-102.53%
YoY
|
$39.89M
-105.92%
YoY
|
-$1.070B
50.38%
YoY
|
$882.2M
-286.03%
YoY
|
-$2.248B
-458.86%
YoY
|
-$674.2M
-120.7%
YoY
|
-$711.5M
-124.5%
YoY
|
-$474.2M
-132.43%
YoY
|
$626.4M
4.41%
YoY
|
| Cash From Financing Activities |
-$320.2M
-117.83%
YoY
|
$75.13M
-107.54%
YoY
|
-$1.800B
24684.74%
YoY
|
-$827.8M
124.2%
YoY
|
$1.796B
498.73%
YoY
|
-$997.0M
-12.34%
YoY
|
-$7.261M
-95.34%
YoY
|
-$369.2M
-922.05%
YoY
|
$300.0M
-60.99%
YoY
|
-$1.137B
-27.41%
YoY
|
-$155.9M
-106.74%
YoY
|
$44.91M
-83.25%
YoY
|
$768.9M
411.43%
YoY
|
-$1.567B
-337.65%
YoY
|
$2.314B
-302.34%
YoY
|
$268.1M
-108.14%
YoY
|
$150.3M
-104.28%
YoY
|
$659.2M
-151.46%
YoY
|
-$1.144B
72.2%
YoY
|
| Net Change In Cash |
-$301.8M
151.68%
YoY
|
$175.0M
-15.01%
YoY
|
$88.62M
-150.61%
YoY
|
$100.6M
107.82%
YoY
|
-$119.9M
112.6%
YoY
|
$205.9M
-182.35%
YoY
|
-$175.1M
-851.57%
YoY
|
$48.39M
-75.32%
YoY
|
-$56.41M
-81.26%
YoY
|
-$250.1M
-44.24%
YoY
|
$23.30M
-94.65%
YoY
|
$196.1M
-158.28%
YoY
|
-$300.9M
-50.87%
YoY
|
-$448.5M
-296.3%
YoY
|
$435.4M
-251.4%
YoY
|
-$336.5M
-291.38%
YoY
|
-$612.5M
-9.18%
YoY
|
$228.5M
-47.4%
YoY
|
-$287.6M
-277.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.58M
-49.44%
YoY
|
$117.1M
-656.2%
YoY
|
-$239.2M
-374.73%
YoY
|
$99.11M
-31.01%
YoY
|
$111.9M
-1390.81%
YoY
|
-$21.06M
-119.2%
YoY
|
$87.08M
-28.86%
YoY
|
$143.7M
29.04%
YoY
|
-$8.670M
-7639.13%
YoY
|
$109.7M
-53.51%
YoY
|
$122.4M
-66.85%
YoY
|
$111.3M
60.08%
YoY
|
$115.0K
-100.22%
YoY
|
$236.0M
442.95%
YoY
|
$369.2M
60.79%
YoY
|
$69.54M
-67.48%
YoY
|
-$51.35M
-18.96%
YoY
|
$43.46M
-82.83%
YoY
|
$229.6M
1.6%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...