|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$484.9K
-80.08%
YoY
|
-$2.434M
-57.76%
YoY
|
-$5.762M
-73.44%
YoY
|
-$21.69M
32.79%
YoY
|
-$16.34M
113.1%
YoY
|
| Depreciation, Depletion And Amortization |
$8.400K
-26.32%
YoY
|
$11.40K
-9.95%
YoY
|
$12.66K
9.8%
YoY
|
$11.53K
173.22%
YoY
|
$4.220K
185.14%
YoY
|
| Cash From Operating Activities |
-$807.9K
222.51%
YoY
|
-$250.5K
-44.57%
YoY
|
-$451.9K
-46.25%
YoY
|
-$840.7K
51.33%
YoY
|
-$555.6K
76.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.75K
-297.96%
YoY
|
-$5.430K
143.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$60.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.75K
97.96%
YoY
|
-$5.430K
143.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.094M
378.11%
YoY
|
$228.8K
-50.12%
YoY
|
$458.6K
30.96%
YoY
|
$350.2K
-67.27%
YoY
|
$1.070M
216.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$807.9K
222.51%
YoY
|
-$250.5K
-44.57%
YoY
|
-$451.9K
-46.25%
YoY
|
-$840.7K
51.33%
YoY
|
-$555.6K
76.69%
YoY
|
| Cash From Investing Activities |
-$60.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.75K
97.96%
YoY
|
-$5.430K
143.5%
YoY
|
| Cash From Financing Activities |
$1.094M
378.11%
YoY
|
$228.8K
-50.12%
YoY
|
$458.6K
30.96%
YoY
|
$350.2K
-67.27%
YoY
|
$1.070M
216.24%
YoY
|
| Net Change In Cash |
$225.9K
-1098.55%
YoY
|
-$22.62K
-437.58%
YoY
|
$6.700K
-101.3%
YoY
|
-$516.2K
-201.39%
YoY
|
$509.1K
2243.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$807.9K
222.51%
YoY
|
-$250.5K
-44.57%
YoY
|
-$451.9K
-46.25%
YoY
|
-$840.7K
51.33%
YoY
|
-$555.6K
76.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.75K
-297.96%
YoY
|
-$5.430K
143.5%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$451.9K
-46.93%
YoY
|
-$851.5K
54.78%
YoY
|
-$550.1K
76.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$64.23K
-80.56%
YoY
|
$598.2K
-172.62%
YoY
|
-$416.3K
24.98%
YoY
|
-$336.3K
-32.06%
YoY
|
-$330.4K
-57.75%
YoY
|
-$823.7K
-87.45%
YoY
|
-$333.1K
-41.13%
YoY
|
-$495.0K
-6.43%
YoY
|
-$782.1K
54.73%
YoY
|
-$6.563M
128.26%
YoY
|
-$565.8K
-46.59%
YoY
|
-$529.1K
-96.76%
YoY
|
-$505.5K
-62.69%
YoY
|
-$2.875M
-15.6%
YoY
|
-$1.059M
-86.84%
YoY
|
-$16.35M
722.68%
YoY
|
-$1.355M
-53.14%
YoY
|
-$3.407M
135.44%
YoY
|
-$8.051M
257.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$400.00
-85.19%
YoY
|
$2.700K
-3.57%
YoY
|
$2.700K
-5.59%
YoY
|
$2.600K
-12.46%
YoY
|
$2.700K
-10.0%
YoY
|
$2.800K
-10.83%
YoY
|
$2.860K
-11.18%
YoY
|
$2.970K
-10.0%
YoY
|
$3.000K
2.39%
YoY
|
$3.140K
12.54%
YoY
|
$3.220K
12.98%
YoY
|
$3.300K
11.49%
YoY
|
$2.930K
-0.34%
YoY
|
$2.790K
580.49%
YoY
|
$2.850K
547.73%
YoY
|
$2.960K
588.37%
YoY
|
$2.940K
790.91%
YoY
|
$410.00
20.59%
YoY
|
| Cash From Operating Activities |
-$173.6K
-12.34%
YoY
|
-$315.1K
2688.5%
YoY
|
-$144.1K
460.7%
YoY
|
-$150.6K
90.08%
YoY
|
-$198.1K
47.6%
YoY
|
-$11.30K
-85.78%
YoY
|
-$25.70K
-56.73%
YoY
|
-$79.23K
-30.74%
YoY
|
-$134.2K
-31.75%
YoY
|
-$79.47K
-65.13%
YoY
|
-$59.40K
-43.95%
YoY
|
-$114.4K
-50.91%
YoY
|
-$196.6K
-28.19%
YoY
|
-$227.9K
-10.8%
YoY
|
-$106.0K
-21.03%
YoY
|
-$233.0K
254.67%
YoY
|
-$273.8K
173.49%
YoY
|
-$255.5K
593.06%
YoY
|
-$134.2K
157.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$970.00
-127.87%
YoY
|
-$9.780K
1204.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.480K
N/A
|
-$750.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$321.9K
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$970.00
-72.13%
YoY
|
-$9.780K
1204.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.480K
N/A
|
-$750.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$315.0K
58.21%
YoY
|
$593.0K
39433.33%
YoY
|
$150.0K
395.05%
YoY
|
$151.6K
101.27%
YoY
|
$199.1K
63.66%
YoY
|
$1.500K
-98.02%
YoY
|
$30.30K
-61.4%
YoY
|
$75.32K
-38.03%
YoY
|
$121.7K
-33.42%
YoY
|
$75.86K
-67.22%
YoY
|
$78.50K
-15.55%
YoY
|
$121.5K
714.61%
YoY
|
$182.7K
1573.32%
YoY
|
$231.4K
-32238.89%
YoY
|
$92.95K
-88.48%
YoY
|
$14.92K
-79.75%
YoY
|
$10.92K
-94.27%
YoY
|
-$720.00
-114.23%
YoY
|
$806.5K
722.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$173.6K
-12.34%
YoY
|
-$315.1K
2688.5%
YoY
|
-$144.1K
460.7%
YoY
|
-$150.6K
90.08%
YoY
|
-$198.1K
47.6%
YoY
|
-$11.30K
-85.78%
YoY
|
-$25.70K
-56.73%
YoY
|
-$79.23K
-30.74%
YoY
|
-$134.2K
-31.75%
YoY
|
-$79.47K
-65.13%
YoY
|
-$59.40K
-43.95%
YoY
|
-$114.4K
-50.91%
YoY
|
-$196.6K
-28.19%
YoY
|
-$227.9K
-10.8%
YoY
|
-$106.0K
-21.03%
YoY
|
-$233.0K
254.67%
YoY
|
-$273.8K
173.49%
YoY
|
-$255.5K
593.06%
YoY
|
-$134.2K
157.45%
YoY
|
| Cash From Investing Activities |
-$321.9K
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$970.00
-72.13%
YoY
|
-$9.780K
1204.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.480K
N/A
|
-$750.00
N/A
|
| Cash From Financing Activities |
$315.0K
58.21%
YoY
|
$593.0K
39433.33%
YoY
|
$150.0K
395.05%
YoY
|
$151.6K
101.27%
YoY
|
$199.1K
63.66%
YoY
|
$1.500K
-98.02%
YoY
|
$30.30K
-61.4%
YoY
|
$75.32K
-38.03%
YoY
|
$121.7K
-33.42%
YoY
|
$75.86K
-67.22%
YoY
|
$78.50K
-15.55%
YoY
|
$121.5K
714.61%
YoY
|
$182.7K
1573.32%
YoY
|
$231.4K
-32238.89%
YoY
|
$92.95K
-88.48%
YoY
|
$14.92K
-79.75%
YoY
|
$10.92K
-94.27%
YoY
|
-$720.00
-114.23%
YoY
|
$806.5K
722.39%
YoY
|
| Net Change In Cash |
-$180.5K
-17816.19%
YoY
|
$217.9K
-2323.47%
YoY
|
$5.900K
28.26%
YoY
|
$1.000K
-125.58%
YoY
|
$1.019K
-107.84%
YoY
|
-$9.800K
171.47%
YoY
|
$4.600K
-75.92%
YoY
|
-$3.910K
-154.76%
YoY
|
-$12.99K
-6.17%
YoY
|
-$3.610K
-244.4%
YoY
|
$19.10K
-183.74%
YoY
|
$7.140K
-103.27%
YoY
|
-$13.85K
N/A
|
$2.500K
-100.96%
YoY
|
-$22.81K
-103.4%
YoY
|
-$218.1K
-3312.08%
YoY
|
$0.00
N/A
|
-$259.7K
716.5%
YoY
|
$671.6K
1361.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$173.6K
-12.34%
YoY
|
-$315.1K
2688.5%
YoY
|
-$144.1K
460.7%
YoY
|
-$150.6K
90.08%
YoY
|
-$198.1K
47.6%
YoY
|
-$11.30K
-85.78%
YoY
|
-$25.70K
-56.73%
YoY
|
-$79.23K
-30.74%
YoY
|
-$134.2K
-31.75%
YoY
|
-$79.47K
-65.13%
YoY
|
-$59.40K
-43.95%
YoY
|
-$114.4K
-50.91%
YoY
|
-$196.6K
-28.19%
YoY
|
-$227.9K
-10.8%
YoY
|
-$106.0K
-21.03%
YoY
|
-$233.0K
254.67%
YoY
|
-$273.8K
173.49%
YoY
|
-$255.5K
593.06%
YoY
|
-$134.2K
157.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$970.00
-127.87%
YoY
|
-$9.780K
1204.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.480K
N/A
|
-$750.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$134.2K
-31.75%
YoY
|
-$79.47K
-65.28%
YoY
|
-$59.40K
-38.25%
YoY
|
N/A
|
-$196.6K
N/A
|
-$228.9K
-9.18%
YoY
|
-$96.20K
-27.92%
YoY
|
-$233.0K
261.27%
YoY
|
N/A
|
-$252.1K
583.62%
YoY
|
-$133.5K
156.01%
YoY
|
Loading...