|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.67M
-62.79%
YoY
|
-$208.7M
2.01%
YoY
|
-$204.6M
-6.08%
YoY
|
-$217.9M
43.24%
YoY
|
-$152.1M
8.69%
YoY
|
| Depreciation, Depletion And Amortization |
$24.85M
-20.93%
YoY
|
$31.43M
7.28%
YoY
|
$29.30M
77.58%
YoY
|
$16.50M
68.37%
YoY
|
$9.800M
46.27%
YoY
|
| Cash From Operating Activities |
-$47.63M
-25.69%
YoY
|
-$64.09M
-55.01%
YoY
|
-$142.5M
14.54%
YoY
|
-$124.4M
10.82%
YoY
|
-$112.2M
-21.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.00M
451.69%
YoY
|
$5.076M
-81.73%
YoY
|
$27.78M
-72.73%
YoY
|
$101.9M
276.4%
YoY
|
$27.06M
174.23%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.160M
1589.44%
YoY
|
$483.0K
N/A
|
| Other Investing Activities |
$3.242M
61.7%
YoY
|
$2.005M
-97.44%
YoY
|
$78.39M
-159.81%
YoY
|
-$131.1M
-171.54%
YoY
|
$183.2M
-274.86%
YoY
|
| Cash From Investing Activities |
-$24.76M
706.32%
YoY
|
-$3.071M
-106.07%
YoY
|
$50.61M
-121.73%
YoY
|
-$232.9M
-249.17%
YoY
|
$156.2M
-236.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.558M
-53.26%
YoY
|
$3.333M
0.0%
YoY
|
| Cash From Financing Activities |
$28.54M
314.22%
YoY
|
$6.890M
656.31%
YoY
|
$911.0K
-99.66%
YoY
|
$270.5M
-17.82%
YoY
|
$329.2M
8.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.63M
-25.69%
YoY
|
-$64.09M
-55.01%
YoY
|
-$142.5M
14.54%
YoY
|
-$124.4M
10.82%
YoY
|
-$112.2M
-21.1%
YoY
|
| Cash From Investing Activities |
-$24.76M
706.32%
YoY
|
-$3.071M
-106.07%
YoY
|
$50.61M
-121.73%
YoY
|
-$232.9M
-249.17%
YoY
|
$156.2M
-236.2%
YoY
|
| Cash From Financing Activities |
$28.54M
314.22%
YoY
|
$6.890M
656.31%
YoY
|
$911.0K
-99.66%
YoY
|
$270.5M
-17.82%
YoY
|
$329.2M
8.38%
YoY
|
| Net Change In Cash |
-$43.71M
-27.34%
YoY
|
-$60.15M
-33.89%
YoY
|
-$90.98M
4.45%
YoY
|
-$87.10M
-123.34%
YoY
|
$373.1M
696.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.63M
-25.69%
YoY
|
-$64.09M
-55.01%
YoY
|
-$142.5M
14.54%
YoY
|
-$124.4M
10.82%
YoY
|
-$112.2M
-21.1%
YoY
|
| Capital Expenditures |
$28.00M
451.69%
YoY
|
$5.076M
-81.73%
YoY
|
$27.78M
-72.73%
YoY
|
$101.9M
276.4%
YoY
|
$27.06M
174.23%
YoY
|
| Free Cash Flow |
-$75.63M
9.34%
YoY
|
-$69.17M
-59.37%
YoY
|
-$170.3M
-24.75%
YoY
|
-$226.2M
62.41%
YoY
|
-$139.3M
-8.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.02M
11.93%
YoY
|
-$30.51M
-3.44%
YoY
|
-$27.14M
-21.69%
YoY
|
$20.39M
-123.83%
YoY
|
-$39.33M
-13.55%
YoY
|
-$31.59M
-26.54%
YoY
|
-$34.66M
-25.05%
YoY
|
-$85.57M
49.09%
YoY
|
-$45.49M
-23.1%
YoY
|
-$43.01M
2.83%
YoY
|
-$46.24M
-9.54%
YoY
|
-$57.40M
-5.16%
YoY
|
-$59.16M
-2.49%
YoY
|
-$41.82M
-8.21%
YoY
|
-$51.12M
23.94%
YoY
|
-$60.52M
51.15%
YoY
|
-$60.67M
59.99%
YoY
|
-$45.56M
38.49%
YoY
|
-$41.24M
69.58%
YoY
|
| Depreciation, Depletion And Amortization |
$6.100M
-4.69%
YoY
|
$6.194M
-2.92%
YoY
|
$6.004M
-9.8%
YoY
|
$5.800M
-17.14%
YoY
|
$6.400M
-8.57%
YoY
|
$6.380M
-21.92%
YoY
|
$6.656M
-21.69%
YoY
|
$7.000M
-17.55%
YoY
|
$7.000M
-0.4%
YoY
|
$8.171M
54.4%
YoY
|
$8.500M
71.65%
YoY
|
$8.490M
91.04%
YoY
|
$7.028M
77.12%
YoY
|
$5.292M
68.0%
YoY
|
$4.952M
103.7%
YoY
|
$4.444M
62.25%
YoY
|
$3.968M
60.65%
YoY
|
$3.150M
49.22%
YoY
|
$2.431M
28.62%
YoY
|
| Cash From Operating Activities |
-$17.56M
35.21%
YoY
|
-$24.81M
15.8%
YoY
|
-$11.81M
-22.89%
YoY
|
-$1.400M
-78.05%
YoY
|
-$12.99M
-33.14%
YoY
|
-$21.43M
-6.73%
YoY
|
-$15.32M
-25.99%
YoY
|
-$6.378M
-72.76%
YoY
|
-$19.42M
-56.14%
YoY
|
-$22.97M
-57.51%
YoY
|
-$20.70M
1533.78%
YoY
|
-$23.41M
-31.39%
YoY
|
-$44.29M
4.6%
YoY
|
-$54.07M
15.9%
YoY
|
-$1.267M
-96.36%
YoY
|
-$34.13M
22.04%
YoY
|
-$42.34M
72.46%
YoY
|
-$46.65M
87.12%
YoY
|
-$34.80M
38.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.99M
213.39%
YoY
|
$9.974M
339.77%
YoY
|
$12.43M
520.73%
YoY
|
$9.165M
849.74%
YoY
|
$4.144M
587.23%
YoY
|
$2.268M
50.6%
YoY
|
$2.002M
-16.23%
YoY
|
$965.0K
-78.6%
YoY
|
$603.0K
-93.34%
YoY
|
$1.506M
-87.26%
YoY
|
$2.390M
-114.52%
YoY
|
$4.509M
-111.09%
YoY
|
$9.053M
-128.32%
YoY
|
$11.82M
-7.5%
YoY
|
-$16.46M
103.51%
YoY
|
-$40.64M
485.45%
YoY
|
-$31.97M
280.6%
YoY
|
$12.78M
252.25%
YoY
|
-$8.089M
262.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.160M
N/A
|
N/A
|
| Other Investing Activities |
$281.0K
-89.66%
YoY
|
$41.00K
-94.4%
YoY
|
$24.00K
-96.65%
YoY
|
-$232.0K
-191.34%
YoY
|
$2.718M
-158.62%
YoY
|
$732.0K
-87.09%
YoY
|
$717.0K
412.14%
YoY
|
$254.0K
-98.9%
YoY
|
-$4.637M
-109.23%
YoY
|
$5.671M
16.86%
YoY
|
$140.0K
-99.27%
YoY
|
$23.18M
-48.27%
YoY
|
$50.21M
168.86%
YoY
|
$4.853M
-102.27%
YoY
|
$19.25M
-39.86%
YoY
|
$44.80M
-59.82%
YoY
|
$18.68M
-77.22%
YoY
|
-$213.8M
405.55%
YoY
|
$32.00M
-134.62%
YoY
|
| Cash From Investing Activities |
-$12.71M
791.02%
YoY
|
-$9.933M
546.68%
YoY
|
-$12.40M
865.21%
YoY
|
-$9.397M
1221.66%
YoY
|
-$1.426M
-72.79%
YoY
|
-$1.536M
-136.88%
YoY
|
-$1.285M
-42.89%
YoY
|
-$711.0K
-103.81%
YoY
|
-$5.240M
-112.73%
YoY
|
$4.165M
-159.75%
YoY
|
-$2.250M
-180.85%
YoY
|
$18.67M
348.47%
YoY
|
$41.16M
-409.61%
YoY
|
-$6.971M
-96.92%
YoY
|
$2.783M
-88.36%
YoY
|
$4.163M
-96.02%
YoY
|
-$13.29M
-118.06%
YoY
|
-$226.6M
393.42%
YoY
|
$23.91M
-125.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.138M
29.47%
YoY
|
$298.0K
-98.34%
YoY
|
$5.574M
53.68%
YoY
|
$1.826M
-37.21%
YoY
|
$3.196M
74.84%
YoY
|
$17.94M
-1318.19%
YoY
|
$3.627M
724.32%
YoY
|
$2.908M
-539.94%
YoY
|
$1.828M
19.87%
YoY
|
-$1.473M
272.91%
YoY
|
$440.0K
-64.52%
YoY
|
-$661.0K
-49.58%
YoY
|
$1.525M
-99.44%
YoY
|
-$395.0K
-60.93%
YoY
|
$1.240M
-21.27%
YoY
|
-$1.311M
71.82%
YoY
|
$271.6M
18632.14%
YoY
|
-$1.011M
-100.31%
YoY
|
$1.575M
-71.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.56M
35.21%
YoY
|
-$24.81M
15.8%
YoY
|
-$11.81M
-22.89%
YoY
|
-$1.400M
-78.05%
YoY
|
-$12.99M
-33.14%
YoY
|
-$21.43M
-6.73%
YoY
|
-$15.32M
-25.99%
YoY
|
-$6.378M
-72.76%
YoY
|
-$19.42M
-56.14%
YoY
|
-$22.97M
-57.51%
YoY
|
-$20.70M
1533.78%
YoY
|
-$23.41M
-31.39%
YoY
|
-$44.29M
4.6%
YoY
|
-$54.07M
15.9%
YoY
|
-$1.267M
-96.36%
YoY
|
-$34.13M
22.04%
YoY
|
-$42.34M
72.46%
YoY
|
-$46.65M
87.12%
YoY
|
-$34.80M
38.05%
YoY
|
| Cash From Investing Activities |
-$12.71M
791.02%
YoY
|
-$9.933M
546.68%
YoY
|
-$12.40M
865.21%
YoY
|
-$9.397M
1221.66%
YoY
|
-$1.426M
-72.79%
YoY
|
-$1.536M
-136.88%
YoY
|
-$1.285M
-42.89%
YoY
|
-$711.0K
-103.81%
YoY
|
-$5.240M
-112.73%
YoY
|
$4.165M
-159.75%
YoY
|
-$2.250M
-180.85%
YoY
|
$18.67M
348.47%
YoY
|
$41.16M
-409.61%
YoY
|
-$6.971M
-96.92%
YoY
|
$2.783M
-88.36%
YoY
|
$4.163M
-96.02%
YoY
|
-$13.29M
-118.06%
YoY
|
-$226.6M
393.42%
YoY
|
$23.91M
-125.26%
YoY
|
| Cash From Financing Activities |
$4.138M
29.47%
YoY
|
$298.0K
-98.34%
YoY
|
$5.574M
53.68%
YoY
|
$1.826M
-37.21%
YoY
|
$3.196M
74.84%
YoY
|
$17.94M
-1318.19%
YoY
|
$3.627M
724.32%
YoY
|
$2.908M
-539.94%
YoY
|
$1.828M
19.87%
YoY
|
-$1.473M
272.91%
YoY
|
$440.0K
-64.52%
YoY
|
-$661.0K
-49.58%
YoY
|
$1.525M
-99.44%
YoY
|
-$395.0K
-60.93%
YoY
|
$1.240M
-21.27%
YoY
|
-$1.311M
71.82%
YoY
|
$271.6M
18632.14%
YoY
|
-$1.011M
-100.31%
YoY
|
$1.575M
-71.72%
YoY
|
| Net Change In Cash |
-$26.13M
132.94%
YoY
|
-$34.44M
578.89%
YoY
|
-$18.64M
43.65%
YoY
|
-$8.971M
114.57%
YoY
|
-$11.22M
-50.88%
YoY
|
-$5.073M
-74.84%
YoY
|
-$12.98M
-42.35%
YoY
|
-$4.181M
-22.62%
YoY
|
-$22.84M
1324.52%
YoY
|
-$20.17M
-67.03%
YoY
|
-$22.51M
-916.76%
YoY
|
-$5.403M
-82.72%
YoY
|
-$1.603M
-100.74%
YoY
|
-$61.17M
-77.69%
YoY
|
$2.756M
-129.58%
YoY
|
-$31.27M
-141.23%
YoY
|
$216.0M
327.77%
YoY
|
-$274.2M
-207.06%
YoY
|
-$9.317M
-91.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.56M
35.21%
YoY
|
-$24.81M
15.8%
YoY
|
-$11.81M
-22.89%
YoY
|
-$1.400M
-78.05%
YoY
|
-$12.99M
-33.14%
YoY
|
-$21.43M
-6.73%
YoY
|
-$15.32M
-25.99%
YoY
|
-$6.378M
-72.76%
YoY
|
-$19.42M
-56.14%
YoY
|
-$22.97M
-57.51%
YoY
|
-$20.70M
1533.78%
YoY
|
-$23.41M
-31.39%
YoY
|
-$44.29M
4.6%
YoY
|
-$54.07M
15.9%
YoY
|
-$1.267M
-96.36%
YoY
|
-$34.13M
22.04%
YoY
|
-$42.34M
72.46%
YoY
|
-$46.65M
87.12%
YoY
|
-$34.80M
38.05%
YoY
|
| Capital Expenditures |
$12.99M
213.39%
YoY
|
$9.974M
339.77%
YoY
|
$12.43M
520.73%
YoY
|
$9.165M
849.74%
YoY
|
$4.144M
587.23%
YoY
|
$2.268M
50.6%
YoY
|
$2.002M
-16.23%
YoY
|
$965.0K
-78.6%
YoY
|
$603.0K
-93.34%
YoY
|
$1.506M
-87.26%
YoY
|
$2.390M
-114.52%
YoY
|
$4.509M
-111.09%
YoY
|
$9.053M
-128.32%
YoY
|
$11.82M
-7.5%
YoY
|
-$16.46M
103.51%
YoY
|
-$40.64M
485.45%
YoY
|
-$31.97M
280.6%
YoY
|
$12.78M
252.25%
YoY
|
-$8.089M
262.74%
YoY
|
| Free Cash Flow |
-$30.55M
78.32%
YoY
|
-$34.79M
46.81%
YoY
|
-$24.24M
39.94%
YoY
|
-$10.57M
43.88%
YoY
|
-$17.13M
-14.46%
YoY
|
-$23.70M
-3.2%
YoY
|
-$17.32M
-24.98%
YoY
|
-$7.343M
-73.7%
YoY
|
-$20.03M
-62.46%
YoY
|
-$24.48M
-62.85%
YoY
|
-$23.09M
-251.96%
YoY
|
-$27.92M
-528.43%
YoY
|
-$53.34M
414.38%
YoY
|
-$65.89M
10.87%
YoY
|
$15.19M
-156.88%
YoY
|
$6.517M
-131.01%
YoY
|
-$10.37M
-35.79%
YoY
|
-$59.44M
108.1%
YoY
|
-$26.71M
16.25%
YoY
|
Loading...