2020 Q1 Form 10-Q Financial Statement
#000119312520029990 Filed on February 10, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q4 | 2018 Q4 |
---|---|---|---|
Revenue | $19.30M | $17.16M | $11.49M |
YoY Change | 42.34% | 49.36% | 166.45% |
Cost Of Revenue | $13.56M | $13.79M | $11.86M |
YoY Change | 15.06% | 16.32% | 58.14% |
Gross Profit | $5.733M | $3.372M | -$365.0K |
YoY Change | 224.26% | -1023.84% | -88.54% |
Gross Profit Margin | 29.71% | 19.65% | -3.18% |
Selling, General & Admin | $27.19M | $26.41M | $15.26M |
YoY Change | 42.18% | 73.05% | 64.73% |
% of Gross Profit | 474.27% | 783.07% | |
Research & Development | $10.63M | $10.30M | $7.273M |
YoY Change | 19.33% | 41.58% | 69.02% |
% of Gross Profit | 185.4% | 305.37% | |
Depreciation & Amortization | $1.550M | $1.505M | $1.472M |
YoY Change | -1.27% | 2.24% | 14.46% |
% of Gross Profit | 27.04% | 44.63% | |
Operating Expenses | $37.82M | $36.70M | $34.39M |
YoY Change | 34.92% | 6.73% | 63.26% |
Operating Profit | -$32.09M | -$55.83M | -$22.90M |
YoY Change | 22.17% | 143.83% | 36.69% |
Interest Expense | $215.0K | $248.0K | $348.0K |
YoY Change | -36.76% | -28.74% | 27.47% |
% of Operating Profit | |||
Other Income/Expense, Net | $18.00K | -$87.00K | -$15.00K |
YoY Change | -185.71% | 480.0% | -21.05% |
Pretax Income | -$31.71M | -$55.60M | -$22.60M |
YoY Change | 22.66% | 146.07% | 33.82% |
Income Tax | $61.00K | $37.00K | $43.00K |
% Of Pretax Income | |||
Net Earnings | -$31.77M | -$55.64M | -$22.64M |
YoY Change | 22.5% | 145.76% | 33.67% |
Net Earnings / Revenue | -164.63% | -324.16% | -197.0% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$855.0K | -$1.687M | -$1.180M |
COMMON SHARES | |||
Basic Shares Outstanding | 35.45M | 33.12M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 | 2019 Q4 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $230.1M | $103.1M | $130.2M |
YoY Change | 120.61% | -20.81% | |
Cash & Equivalents | $184.4M | $26.03M | $66.46M |
Short-Term Investments | $45.70M | $77.10M | $63.70M |
Other Short-Term Assets | $4.600M | $5.700M | $4.000M |
YoY Change | 9.52% | 42.5% | |
Inventory | $10.76M | $7.416M | $5.561M |
Prepaid Expenses | |||
Receivables | $14.83M | $13.05M | $6.978M |
Other Receivables | $1.400M | $1.000M | $0.00 |
Total Short-Term Assets | $260.2M | $129.3M | $146.7M |
YoY Change | 115.06% | -11.85% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $23.27M | $21.34M | $13.60M |
YoY Change | 55.73% | 56.95% | |
Goodwill | $1.138M | $1.138M | $1.138M |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.424M | $2.237M | $1.816M |
YoY Change | 26.78% | 23.18% | |
Total Long-Term Assets | $63.67M | $62.99M | $17.79M |
YoY Change | 231.96% | 254.07% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $260.2M | $129.3M | $146.7M |
Total Long-Term Assets | $63.67M | $62.99M | $17.79M |
Total Assets | $323.9M | $192.3M | $164.5M |
YoY Change | 131.06% | 16.92% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.932M | $9.106M | $6.725M |
YoY Change | 53.87% | 35.41% | |
Accrued Expenses | $3.491M | $4.687M | $2.606M |
YoY Change | 44.73% | 79.85% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.333M | $3.333M | $3.333M |
YoY Change | 0.0% | 0.0% | |
Total Short-Term Liabilities | $30.21M | $57.84M | $19.00M |
YoY Change | 62.59% | 204.47% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.925M | $3.669M | $6.526M |
YoY Change | -49.81% | -43.78% | |
Other Long-Term Liabilities | $95.00K | $144.0K | $333.0K |
YoY Change | -66.31% | -56.76% | |
Total Long-Term Liabilities | $3.020M | $3.813M | $6.859M |
YoY Change | -50.57% | -44.41% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $30.21M | $57.84M | $19.00M |
Total Long-Term Liabilities | $3.020M | $3.813M | $6.859M |
Total Liabilities | $59.67M | $89.20M | $25.86M |
YoY Change | 141.68% | 244.96% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$405.9M | -$374.2M | -$233.5M |
YoY Change | 56.47% | 60.24% | |
Common Stock | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $264.2M | $103.1M | $138.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $323.9M | $192.3M | $164.5M |
YoY Change | 131.06% | 16.92% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q4 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$31.77M | -$55.64M | -$22.64M |
YoY Change | 22.5% | 145.76% | 33.67% |
Depreciation, Depletion And Amortization | $1.550M | $1.505M | $1.472M |
YoY Change | -1.27% | 2.24% | 14.46% |
Cash From Operating Activities | -$58.68M | -$34.91M | -$21.68M |
YoY Change | 181.84% | 61.01% | 35.39% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.740M | $2.058M | $1.922M |
YoY Change | -27.32% | 7.08% | 27.2% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $31.50M | $14.46M | -$63.84M |
YoY Change | -376.56% | -122.65% | -756.12% |
Cash From Investing Activities | $28.76M | $12.41M | -$65.76M |
YoY Change | -289.71% | -118.86% | -900.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $69.60M | ||
YoY Change | |||
Debt Paid & Issued, Net | $833.0K | ||
YoY Change | |||
Cash From Financing Activities | 188.0M | 2.057M | 73.00M |
YoY Change | -11635.58% | -97.18% | 2642.26% |
NET CHANGE | |||
Cash From Operating Activities | -58.68M | -34.91M | -21.68M |
Cash From Investing Activities | 28.76M | 12.41M | -65.76M |
Cash From Financing Activities | 188.0M | 2.057M | 73.00M |
Net Change In Cash | 158.1M | -20.44M | -14.44M |
YoY Change | -520.39% | 41.55% | 181.03% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$58.68M | -$34.91M | -$21.68M |
Capital Expenditures | -$2.740M | $2.058M | $1.922M |
Free Cash Flow | -$55.94M | -$36.97M | -$23.61M |
YoY Change | 228.09% | 56.62% | 34.68% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9106000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9760000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13054000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12104000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4687000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5965000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
190000 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
181000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
477053000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
470425000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
192277000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
186994000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
129288000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
160135000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26032000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46735000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8848000 | |
CY2019Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10479000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
1138000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
1138000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
34912000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
89196000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
192277000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
186994000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
30354000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
57844000 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3333000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3333000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3669000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4400000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2237000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3799000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
999000 | |
CY2019Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
817000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
144000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
158000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5711000 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2594000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21339000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20835000 | |
CY2019Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
579000 | |
CY2019Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
579000 | |
CY2019Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
77075000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
103081000 | |
CY2019Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
91372000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-7000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
16000 | |
CY2019Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13792000 | |
CY2018Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
11857000 | |
CY2019Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10297000 | |
CY2018Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7273000 | |
CY2019Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26405000 | |
CY2018Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15259000 | |
CY2019Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
72994000 | |
CY2018Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
34389000 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-55830000 | |
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22897000 | |
CY2019Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
564000 | |
CY2018Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
664000 | |
CY2019Q4 | us-gaap |
Interest Expense
InterestExpense
|
248000 | |
CY2018Q4 | us-gaap |
Interest Expense
InterestExpense
|
348000 | |
CY2019Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-87000 | |
CY2018Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-15000 | |
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-55601000 | |
CY2018Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-22596000 | |
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37000 | |
CY2018Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-56000 | |
CY2019Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-55629000 | |
CY2018Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-22702000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-7000 | |
CY2019Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1505000 | |
CY2018Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1472000 | |
CY2019Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
56000 | |
CY2018Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
78000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
47398000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
81537000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26955000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
67095000 | |
CY2018Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8000 | |
CY2019Q4 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
46000 | |
CY2018Q4 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
64000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
950000 | |
CY2018Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1559000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
86000 | |
CY2018Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-467000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2917000 | |
CY2018Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
366000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-62000 | |
CY2018Q4 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
392000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-556000 | |
CY2018Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-715000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1279000 | |
CY2018Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
39000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1629000 | |
CY2018Q4 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-140000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
189000 | |
CY2018Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
135000 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
12405000 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-65757000 | |
CY2019Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
146000 | |
CY2018Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
207000 | |
CY2019Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
44000 | |
CY2018Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
53000 | |
CY2018Q4 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
1117000 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-34914000 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-21684000 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2057000 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
72999000 | |
CY2019Q4 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
150000 | |
CY2019Q4 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
66000 | |
CY2018Q4 | us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
826000 | |
CY2019Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3697000 | |
CY2018Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1864000 | |
CY2019Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-55638000 | |
CY2019Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2058000 | |
CY2018Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1922000 | |
CY2019Q4 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
6537000 | |
CY2018Q4 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
63835000 | |
CY2019Q4 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1674000 | |
CY2018Q4 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
220000 | |
CY2018Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-22639000 | |
CY2019Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
833000 | |
CY2018Q4 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
72779000 | |
CY2019Q4 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-20443000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-14442000 | |
CY2019Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
103107000 | |
CY2019Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
138107000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5248000 | |
CY2019Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4900000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1300000 | |
CY2019Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1157000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
868000 | |
CY2019Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1273000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
7416000 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
7330000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1240000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
782000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
458000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1240000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
732000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
508000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
6687000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
6762000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
6429000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
6388000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
44314000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
11291000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
6757000 | |
CY2019Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
36600000 | |
CY2019Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y5M4D | |
CY2019Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3697000 | |
CY2018Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1864000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-55638000 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22639000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32976145 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19187533 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.69 | |
CY2018Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.18 | |
CY2019Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4928256 | |
CY2018Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4111429 | |
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
17164000 | |
CY2018Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
11492000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
166000 | |
CY2018Q4 | twst |
Stock Issued During Period Value Conversion Of Convertible Warrant
StockIssuedDuringPeriodValueConversionOfConvertibleWarrant
|
631000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1715000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
290462000 | |
CY2018Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1864000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-63000 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3697000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
9000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
69597000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2024000 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33260761 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32872675 | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33260761 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32872675 | |
CY2019Q4 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2833000 | |
CY2018Q4 | twst |
Conversion Of Convertible Preferred Stock Warrant
ConversionOfConvertiblePreferredStockWarrant
|
631000 | |
CY2018Q4 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
290462000 | |
CY2019Q4 | us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | |
CY2019 | us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | |
CY2018Q4 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
1200000 | |
CY2019Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2019Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-12-31 | |
CY2019Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2019Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2019Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2019Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2019Q4 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2019Q4 | dei |
Trading Symbol
TradingSymbol
|
TWST | |
CY2019Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2019Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001581280 | |
CY2019Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
37238000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8371000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
27539000 | |
CY2019Q4 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-808000 | |
CY2019Q4 | twst |
Paymentd To Repurchases Of Common Stock For Tax Withholding
PaymentdToRepurchasesOfCommonStockForTaxWithholding
|
808000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
35910000 | |
CY2019Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2000000 | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y2M15D | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0697 | |
CY2019Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2019Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2019Q4 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2019Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2019Q4 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2019Q4 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
236000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
8404000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8371000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-374162000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-318524000 | |
CY2019Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
Twist Bioscience Corp | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
152082000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-201422000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
138596000 | |
CY2019Q4 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
22500000 | |
CY2019Q4 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
22500000 | |
CY2019Q4 | twst |
Increase Decrease In Litigation Settlement
IncreaseDecreaseInLitigationSettlement
|
22500000 | |
CY2019Q4 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
21000000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
12475000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
11085000 | |
CY2019Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
920000 | |
CY2019Q3 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
1313000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
341000 | |
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
294000 | |
CY2019Q4 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1900000 | |
CY2019Q4 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
700000 | |
CY2020Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35446291 | |
CY2019Q4 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
2024000 | |
CY2019Q4 | us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
During the three months ended December 31, 2019 and 2018, the Company purchased raw materials from a related party investor in the amount of $0.7 million and $1.2 million, respectively. Payable balances and cash receipts and receivable balances with the related parties were immaterial as of December 31, 2019 and September 30, 2019. |