Financial Snapshot

Revenue
$18.70B
TTM
Gross Margin
17.71%
TTM
Net Earnings
$79.82M
TTM
Current Assets
$11.74B
Q3 2024
Current Liabilities
$4.022B
Q3 2024
Current Ratio
291.82%
Q3 2024
Total Assets
$23.94B
Q3 2024
Total Liabilities
$12.00B
Q3 2024
Book Value
$11.94B
Q3 2024
Cash
$1.614B
Q3 2024
P/E
79.44
Nov 29, 2024 EST
Free Cash Flow
$340.9M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $17.61B $16.41B $16.09B $8.735B $10.19B $11.45B $9.700B $7.224B
YoY Change 7.29% 2.01% 84.2% -14.3% -11.02% 18.09% 34.28%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $17.61B $16.41B $16.09B $8.735B $10.19B $11.45B $9.700B $7.224B
Cost Of Revenue $14.05B $12.49B $9.895B $7.100B $8.452B $8.483B $7.003B $5.384B
Gross Profit $3.559B $3.927B $6.196B $1.636B $1.740B $2.971B $2.697B $1.840B
Gross Profit Margin 20.21% 23.92% 38.5% 18.72% 17.07% 25.94% 27.81% 25.46%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Selling, General & Admin $1.472B $1.144B $896.6M $673.7M $763.1M $769.4M $733.6M $635.9M
YoY Change 28.67% 27.59% 33.08% -11.71% -0.81% 4.87% 15.37%
% of Gross Profit 41.36% 29.13% 14.47% 41.19% 43.85% 25.89% 27.2% 34.57%
Research & Development $19.00M $16.30M $9.800M $8.300M
YoY Change 16.56% 66.33% 18.07%
% of Gross Profit 0.53% 0.42% 0.16% 0.51%
Depreciation & Amortization $658.0M $616.5M $591.8M $631.1M $661.1M $589.3M $474.3M $406.9M
YoY Change 6.73% 4.17% -6.22% -4.55% 12.19% 24.25% 16.57%
% of Gross Profit 18.49% 15.7% 9.55% 38.58% 37.99% 19.83% 17.58% 22.12%
Operating Expenses $1.361B $1.227B $921.3M $556.8M $878.1M $876.8M $838.9M $697.5M
YoY Change 10.92% 33.18% 65.48% -36.59% 0.15% 4.51% 20.28%
Operating Profit $2.198B $2.700B $5.274B $1.079B $862.3M $2.095B $1.858B $1.142B
YoY Change -18.59% -48.81% 388.94% 25.1% -58.83% 12.71% 62.72%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Interest Expense $235.0M $65.00M $477.2M $81.75M -$146.0M -$284.1M -$89.46M -$21.61M
YoY Change 261.54% -86.38% 483.71% -156.0% -48.61% 217.52% 314.05%
% of Operating Profit 10.69% 2.41% 9.05% 7.58% -16.93% -13.56% -4.81% -1.89%
Other Income/Expense, Net -$1.112B -$99.00M $16.02M -$1.862M $108.0M $207.3M -$7.511M -$1.654M
YoY Change 1023.23% -717.9% -960.47% -101.72% -47.91% -2859.47% 354.11%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Pretax Income $1.321B $2.666B $5.764B $1.159B $826.6M $2.032B $1.360B $1.118B
YoY Change -50.45% -53.75% 397.2% 40.26% -59.31% 49.4% 21.58%
Income Tax $334.0M $574.0M $1.397B $291.5M $196.5M $369.4M $342.1M $411.5M
% Of Pretax Income 25.28% 21.53% 24.24% 25.14% 23.78% 18.18% 25.16% 36.79%
Net Earnings $676.0M $1.768B $3.825B $778.5M $564.3M $1.507B $886.2M $595.6M
YoY Change -61.76% -53.78% 391.36% 37.96% -62.55% 70.01% 48.78%
Net Earnings / Revenue 3.84% 10.77% 23.77% 8.91% 5.54% 13.15% 9.14% 8.25%
Basic Earnings Per Share
Diluted Earnings Per Share $0.34 $0.90 $1.949M $396.6K $287.4K $767.5K $451.4K $303.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Cash & Short-Term Investments $3.822B $3.528B $2.567B $1.351B $732.2M $292.9M $470.5M $328.2M
YoY Change 8.33% 37.44% 89.96% 84.57% 150.01% -37.75% 43.33%
Cash & Equivalents $1.846B $1.653B $278.9M $149.3M $204.4M $20.01M $7.751M $41.91M
Short-Term Investments $1.976B $1.875B $1.983B $1.073B $412.1M $185.0M $362.0M $215.6M
Other Short-Term Assets $16.00M $0.00 $16.20M $9.786M $11.05M $18.85M $15.60M $9.547M
YoY Change -100.0% 65.5% -11.41% -41.39% 20.84% 63.38%
Inventory $4.948B $3.470B $3.915B $2.014B $2.174B $2.693B $2.551B $1.648B
Prepaid Expenses
Receivables $3.238B $1.844B $1.784B $930.4M $959.8M $1.144B $1.051B $637.0M
Other Receivables $0.00 $0.00 $322.1M $256.5M $298.7M $275.5M $304.7M $67.45M
Total Short-Term Assets $12.02B $8.842B $8.605B $4.562B $4.176B $4.424B $4.393B $2.690B
YoY Change 35.99% 2.76% 88.62% 9.24% -5.6% 0.71% 63.29%
Property, Plant & Equipment $7.638B $6.262B $6.432B $6.505B $6.540B $5.818B $5.350B $4.136B
YoY Change 21.97% -2.64% -1.12% -0.53% 12.41% 8.75% 29.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $728.0M $923.0M $818.8M $474.2M $516.9M $502.4M $481.7M $424.4M
YoY Change -21.13% 12.73% 72.66% -8.26% 2.88% 4.3% 13.51%
Other Assets $1.720B $202.0M $162.7M $163.7M $165.6M $137.2M $123.9M $96.04M
YoY Change 751.49% 24.18% -0.61% -1.19% 20.73% 10.77% 28.96%
Total Long-Term Assets $12.16B $8.650B $8.493B $8.294B $8.759B $8.124B $7.730B $5.633B
YoY Change 40.52% 1.85% 2.4% -5.31% 7.82% 5.1% 37.23%
Total Assets $24.18B $17.49B $17.10B $12.86B $12.94B $12.55B $12.12B $8.323B
YoY Change
Accounts Payable $2.233B $1.188B $1.126B $1.049B $876.8M $904.2M $897.7M $603.1M
YoY Change 87.96% 5.5% 7.31% 19.68% -3.03% 0.72% 48.85%
Accrued Expenses $174.2M $150.4M $161.3M $113.1M $108.0M $177.4M $183.2M $130.9M
YoY Change 15.83% -6.77% 42.6% 4.74% -39.12% -3.19% 40.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $992.0M $548.0M $866.9M $438.1M $600.3M $407.9M $1.514B $821.9M
YoY Change 81.02% -36.79% 97.89% -27.02% 47.18% -73.05% 84.16%
Total Short-Term Liabilities $3.801B $2.217B $3.214B $1.854B $1.768B $1.827B $2.827B $1.831B
YoY Change 71.45% -31.02% 73.38% 4.83% -3.2% -35.4% 54.37%
Long-Term Debt $1.395B $723.0M $871.7M $1.579B $1.927B $1.703B $1.785B $396.7M
YoY Change 92.95% -17.06% -44.79% -18.07% 13.17% -4.62% 350.0%
Other Long-Term Liabilities $2.000B $621.0M $591.2M $634.1M $1.122B $1.059B $1.144B $319.0M
YoY Change 222.06% 5.05% -6.77% -43.49% 5.92% -7.38% 258.52%
Total Long-Term Liabilities $3.395B $1.344B $1.463B $2.213B $3.049B $2.762B $2.929B $715.8M
YoY Change 152.6% -8.13% -33.9% -27.42% 10.39% -5.7% 309.23%
Total Liabilities $11.76B $5.646B $6.563B $5.570B $6.324B $6.155B $7.112B $3.932B
YoY Change 108.29% -13.97% 17.82% -11.92% 2.75% -13.46% 80.9%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.3407 Billion

About Ternium S.A.

Ternium SA engages in the production of flat steel. The firm produces finished and semi-finished steel products and iron ore, which are sold either directly to steel manufacturers, steel processors or end users. The firm operates through two segments: Steel and Mining. The Steel segment includes the sales of steel products, and the Mining segment includes the sales of iron ore products, which are primarily inter-company. The Steel segment comprises three operating segments: Mexico, the Southern Region, and Other Markets. In the steel segment, steel products include slabs, billets, and round bars (steel in its basic, semi-finished state), hot-rolled coils and sheets, bars and stirrups, wire rods, cold-rolled coils and sheets, tin plate, hot dipped galvanized and electrogalvanized sheets and pre-painted sheets, steel pipes and tubular products, beams, roll-formed products, and other products. In the mining segment, iron ore is sold as concentrates (fines) and pellets.

Industry: Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) Peers: