|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.54M
-76.16%
YoY
|
-$182.6M
-28.41%
YoY
|
-$255.1M
53.67%
YoY
|
-$166.0M
185.11%
YoY
|
-$58.22M
-89.27%
YoY
|
| Depreciation, Depletion And Amortization |
$36.20M
0.89%
YoY
|
$35.88M
1.03%
YoY
|
$35.51M
39.99%
YoY
|
$25.37M
20.13%
YoY
|
$21.12M
50.71%
YoY
|
| Cash From Operating Activities |
$136.1M
1941.57%
YoY
|
$6.664M
-143.85%
YoY
|
-$15.20M
-54.78%
YoY
|
-$33.61M
57.24%
YoY
|
-$21.37M
-90.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.935M
-52.11%
YoY
|
$12.39M
-74.5%
YoY
|
$48.60M
-63.09%
YoY
|
$131.7M
30.0%
YoY
|
$101.3M
176.22%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-26.62%
YoY
|
$5.451M
N/A
|
| Other Investing Activities |
-$7.503M
-61.0%
YoY
|
-$19.24M
-110.51%
YoY
|
$183.0M
-183.48%
YoY
|
-$219.2M
3921.76%
YoY
|
-$5.451M
N/A
|
| Cash From Investing Activities |
-$13.44M
-58.82%
YoY
|
-$32.63M
-124.44%
YoY
|
$133.5M
-138.04%
YoY
|
-$350.9M
228.76%
YoY
|
-$106.7M
177.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$6.803M
-37.67%
YoY
|
$10.91M
-20.16%
YoY
|
$13.67M
-13.58%
YoY
|
$15.82M
-55.19%
YoY
|
$35.30M
-92.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.1M
1941.57%
YoY
|
$6.664M
-143.85%
YoY
|
-$15.20M
-54.78%
YoY
|
-$33.61M
57.24%
YoY
|
-$21.37M
-90.19%
YoY
|
| Cash From Investing Activities |
-$13.44M
-58.82%
YoY
|
-$32.63M
-124.44%
YoY
|
$133.5M
-138.04%
YoY
|
-$350.9M
228.76%
YoY
|
-$106.7M
177.98%
YoY
|
| Cash From Financing Activities |
$6.803M
-37.67%
YoY
|
$10.91M
-20.16%
YoY
|
$13.67M
-13.58%
YoY
|
$15.82M
-55.19%
YoY
|
$35.30M
-92.47%
YoY
|
| Net Change In Cash |
$129.9M
-953.64%
YoY
|
-$15.22M
-111.53%
YoY
|
$131.9M
-135.78%
YoY
|
-$368.7M
298.31%
YoY
|
-$92.57M
-143.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.1M
1941.57%
YoY
|
$6.664M
-143.85%
YoY
|
-$15.20M
-54.78%
YoY
|
-$33.61M
57.24%
YoY
|
-$21.37M
-90.19%
YoY
|
| Capital Expenditures |
$5.935M
-52.11%
YoY
|
$12.39M
-74.5%
YoY
|
$48.60M
-63.09%
YoY
|
$131.7M
30.0%
YoY
|
$101.3M
176.22%
YoY
|
| Free Cash Flow |
$130.1M
-2371.16%
YoY
|
-$5.729M
-91.02%
YoY
|
-$63.80M
-61.4%
YoY
|
-$165.3M
34.75%
YoY
|
-$122.7M
-51.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.47M
-60.8%
YoY
|
-$16.25M
-66.85%
YoY
|
-$27.47M
-23.16%
YoY
|
$34.54M
-191.14%
YoY
|
-$34.36M
-42.69%
YoY
|
-$49.03M
0.16%
YoY
|
-$35.75M
-61.55%
YoY
|
-$37.90M
-39.28%
YoY
|
-$59.95M
18.13%
YoY
|
-$48.95M
184.36%
YoY
|
-$92.99M
121.85%
YoY
|
-$62.41M
-3.17%
YoY
|
-$50.75M
19.65%
YoY
|
-$17.22M
-6.69%
YoY
|
-$41.91M
144.1%
YoY
|
-$64.46M
483.22%
YoY
|
-$42.41M
267.18%
YoY
|
-$18.45M
-95.56%
YoY
|
-$17.17M
-73.92%
YoY
|
-$11.05M
-72.48%
YoY
|
| Depreciation, Depletion And Amortization |
$9.957M
24.12%
YoY
|
$10.07M
15.03%
YoY
|
$10.30M
14.87%
YoY
|
$9.651M
7.58%
YoY
|
$8.022M
-12.75%
YoY
|
$8.750M
-9.91%
YoY
|
$8.964M
-4.43%
YoY
|
$8.971M
-9.76%
YoY
|
$9.194M
41.84%
YoY
|
$9.712M
48.93%
YoY
|
$9.380M
52.37%
YoY
|
$9.941M
52.94%
YoY
|
$6.482M
4.7%
YoY
|
$6.521M
12.8%
YoY
|
$6.156M
8.08%
YoY
|
$6.500M
32.9%
YoY
|
$6.191M
30.28%
YoY
|
$5.781M
47.47%
YoY
|
$5.696M
58.66%
YoY
|
$4.891M
47.76%
YoY
|
| Cash From Operating Activities |
$26.12M
-23.96%
YoY
|
$40.78M
-704.28%
YoY
|
$43.21M
99.69%
YoY
|
$17.71M
136.23%
YoY
|
$34.35M
-318.45%
YoY
|
-$6.748M
-126.19%
YoY
|
$21.64M
-185.5%
YoY
|
$7.496M
-165.04%
YoY
|
-$15.73M
281.21%
YoY
|
$25.76M
87.74%
YoY
|
-$25.31M
164.64%
YoY
|
-$11.53M
-32.05%
YoY
|
-$4.125M
-80.17%
YoY
|
$13.72M
136.4%
YoY
|
-$9.564M
-63.52%
YoY
|
-$16.96M
-644.03%
YoY
|
-$20.80M
409.6%
YoY
|
$5.805M
-104.46%
YoY
|
-$26.22M
-52.87%
YoY
|
$3.118M
-110.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.597M
-15.64%
YoY
|
$1.777M
-34.57%
YoY
|
$687.0K
-82.33%
YoY
|
$1.578M
-59.31%
YoY
|
$1.893M
-34.95%
YoY
|
$2.716M
-21.37%
YoY
|
$3.889M
-74.8%
YoY
|
$3.878M
-84.71%
YoY
|
$2.910M
-36.17%
YoY
|
$3.454M
-91.31%
YoY
|
$15.43M
-142.19%
YoY
|
$25.36M
-193.16%
YoY
|
$4.559M
-83.8%
YoY
|
$39.73M
-243.87%
YoY
|
-$36.57M
80.81%
YoY
|
-$27.22M
86.91%
YoY
|
$28.14M
-27.61%
YoY
|
-$27.62M
24.07%
YoY
|
-$20.23M
1444.05%
YoY
|
-$14.56M
116.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$286.0K
N/A
|
-$28.00K
-99.94%
YoY
|
-$8.114M
-3094.1%
YoY
|
$639.0K
-95.96%
YoY
|
$0.00
-100.0%
YoY
|
-$48.88M
-395.39%
YoY
|
$271.0K
-98.67%
YoY
|
$15.83M
-24.26%
YoY
|
$13.54M
-89.19%
YoY
|
$16.55M
152.15%
YoY
|
$20.34M
415.98%
YoY
|
$20.89M
-6883.77%
YoY
|
$125.2M
-154.59%
YoY
|
$6.562M
N/A
|
$3.942M
N/A
|
-$308.0K
30700.0%
YoY
|
-$229.4M
4109.58%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
| Cash From Investing Activities |
-$1.311M
-30.74%
YoY
|
-$1.805M
-96.5%
YoY
|
-$8.801M
143.26%
YoY
|
-$939.0K
-107.86%
YoY
|
-$1.893M
-117.8%
YoY
|
-$51.59M
-493.77%
YoY
|
-$3.618M
-173.84%
YoY
|
$11.95M
-367.75%
YoY
|
$10.63M
-91.14%
YoY
|
$13.10M
-139.5%
YoY
|
$4.900M
-115.02%
YoY
|
-$4.462M
-83.79%
YoY
|
$120.0M
-146.57%
YoY
|
-$33.17M
20.11%
YoY
|
-$32.63M
61.32%
YoY
|
-$27.53M
89.01%
YoY
|
-$257.6M
481.19%
YoY
|
-$27.62M
24.07%
YoY
|
-$20.23M
1444.05%
YoY
|
-$14.56M
116.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$273.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.638M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.417M
-2094.55%
YoY
|
$2.242M
-50.37%
YoY
|
$617.0K
295.51%
YoY
|
$3.522M
-23.48%
YoY
|
$422.0K
-74.24%
YoY
|
$4.517M
-19.47%
YoY
|
$156.0K
-96.44%
YoY
|
$4.603M
-35.13%
YoY
|
$1.638M
-147.98%
YoY
|
$5.609M
12.16%
YoY
|
$4.380M
114.81%
YoY
|
$7.096M
11.57%
YoY
|
-$3.414M
-241.25%
YoY
|
$5.001M
-43.83%
YoY
|
$2.039M
-69.49%
YoY
|
$6.360M
-60.72%
YoY
|
$2.417M
-31.3%
YoY
|
$8.903M
15.47%
YoY
|
$6.683M
-98.63%
YoY
|
$16.19M
101.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.12M
-23.96%
YoY
|
$40.78M
-704.28%
YoY
|
$43.21M
99.69%
YoY
|
$17.71M
136.23%
YoY
|
$34.35M
-318.45%
YoY
|
-$6.748M
-126.19%
YoY
|
$21.64M
-185.5%
YoY
|
$7.496M
-165.04%
YoY
|
-$15.73M
281.21%
YoY
|
$25.76M
87.74%
YoY
|
-$25.31M
164.64%
YoY
|
-$11.53M
-32.05%
YoY
|
-$4.125M
-80.17%
YoY
|
$13.72M
136.4%
YoY
|
-$9.564M
-63.52%
YoY
|
-$16.96M
-644.03%
YoY
|
-$20.80M
409.6%
YoY
|
$5.805M
-104.46%
YoY
|
-$26.22M
-52.87%
YoY
|
$3.118M
-110.57%
YoY
|
| Cash From Investing Activities |
-$1.311M
-30.74%
YoY
|
-$1.805M
-96.5%
YoY
|
-$8.801M
143.26%
YoY
|
-$939.0K
-107.86%
YoY
|
-$1.893M
-117.8%
YoY
|
-$51.59M
-493.77%
YoY
|
-$3.618M
-173.84%
YoY
|
$11.95M
-367.75%
YoY
|
$10.63M
-91.14%
YoY
|
$13.10M
-139.5%
YoY
|
$4.900M
-115.02%
YoY
|
-$4.462M
-83.79%
YoY
|
$120.0M
-146.57%
YoY
|
-$33.17M
20.11%
YoY
|
-$32.63M
61.32%
YoY
|
-$27.53M
89.01%
YoY
|
-$257.6M
481.19%
YoY
|
-$27.62M
24.07%
YoY
|
-$20.23M
1444.05%
YoY
|
-$14.56M
116.08%
YoY
|
| Cash From Financing Activities |
-$8.417M
-2094.55%
YoY
|
$2.242M
-50.37%
YoY
|
$617.0K
295.51%
YoY
|
$3.522M
-23.48%
YoY
|
$422.0K
-74.24%
YoY
|
$4.517M
-19.47%
YoY
|
$156.0K
-96.44%
YoY
|
$4.603M
-35.13%
YoY
|
$1.638M
-147.98%
YoY
|
$5.609M
12.16%
YoY
|
$4.380M
114.81%
YoY
|
$7.096M
11.57%
YoY
|
-$3.414M
-241.25%
YoY
|
$5.001M
-43.83%
YoY
|
$2.039M
-69.49%
YoY
|
$6.360M
-60.72%
YoY
|
$2.417M
-31.3%
YoY
|
$8.903M
15.47%
YoY
|
$6.683M
-98.63%
YoY
|
$16.19M
101.13%
YoY
|
| Net Change In Cash |
$16.32M
-50.54%
YoY
|
$41.21M
-176.57%
YoY
|
$35.03M
92.69%
YoY
|
$20.29M
-15.62%
YoY
|
$32.99M
-1054.96%
YoY
|
-$53.82M
-221.02%
YoY
|
$18.18M
-213.41%
YoY
|
$24.05M
-370.42%
YoY
|
-$3.455M
-103.07%
YoY
|
$44.47M
-407.82%
YoY
|
-$16.03M
-60.08%
YoY
|
-$8.892M
-76.68%
YoY
|
$112.4M
-140.75%
YoY
|
-$14.45M
11.91%
YoY
|
-$40.15M
0.99%
YoY
|
-$38.13M
-903.58%
YoY
|
-$276.0M
517.54%
YoY
|
-$12.91M
-91.08%
YoY
|
-$39.76M
-109.25%
YoY
|
$4.745M
-116.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.12M
-23.96%
YoY
|
$40.78M
-704.28%
YoY
|
$43.21M
99.69%
YoY
|
$17.71M
136.23%
YoY
|
$34.35M
-318.45%
YoY
|
-$6.748M
-126.19%
YoY
|
$21.64M
-185.5%
YoY
|
$7.496M
-165.04%
YoY
|
-$15.73M
281.21%
YoY
|
$25.76M
87.74%
YoY
|
-$25.31M
164.64%
YoY
|
-$11.53M
-32.05%
YoY
|
-$4.125M
-80.17%
YoY
|
$13.72M
136.4%
YoY
|
-$9.564M
-63.52%
YoY
|
-$16.96M
-644.03%
YoY
|
-$20.80M
409.6%
YoY
|
$5.805M
-104.46%
YoY
|
-$26.22M
-52.87%
YoY
|
$3.118M
-110.57%
YoY
|
| Capital Expenditures |
$1.597M
-15.64%
YoY
|
$1.777M
-34.57%
YoY
|
$687.0K
-82.33%
YoY
|
$1.578M
-59.31%
YoY
|
$1.893M
-34.95%
YoY
|
$2.716M
-21.37%
YoY
|
$3.889M
-74.8%
YoY
|
$3.878M
-84.71%
YoY
|
$2.910M
-36.17%
YoY
|
$3.454M
-91.31%
YoY
|
$15.43M
-142.19%
YoY
|
$25.36M
-193.16%
YoY
|
$4.559M
-83.8%
YoY
|
$39.73M
-243.87%
YoY
|
-$36.57M
80.81%
YoY
|
-$27.22M
86.91%
YoY
|
$28.14M
-27.61%
YoY
|
-$27.62M
24.07%
YoY
|
-$20.23M
1444.05%
YoY
|
-$14.56M
116.07%
YoY
|
| Free Cash Flow |
$24.52M
-24.45%
YoY
|
$39.00M
-512.09%
YoY
|
$42.53M
139.56%
YoY
|
$16.13M
345.83%
YoY
|
$32.46M
-274.18%
YoY
|
-$9.464M
-142.42%
YoY
|
$17.75M
-143.57%
YoY
|
$3.618M
-109.81%
YoY
|
-$18.64M
114.59%
YoY
|
$22.31M
-185.77%
YoY
|
-$40.74M
-250.84%
YoY
|
-$36.88M
-459.61%
YoY
|
-$8.684M
-82.26%
YoY
|
-$26.01M
-177.82%
YoY
|
$27.01M
-550.96%
YoY
|
$10.26M
-41.99%
YoY
|
-$48.94M
13.95%
YoY
|
$33.42M
-130.97%
YoY
|
-$5.989M
-88.97%
YoY
|
$17.68M
-177.65%
YoY
|
Loading...