|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.886M
-27.26%
YoY
|
$9.374M
28.32%
YoY
|
$5.308M
38.01%
YoY
|
$7.953M
-89.54%
YoY
|
$10.84M
137.24%
YoY
|
$7.305M
62.15%
YoY
|
$3.846M
-34.71%
YoY
|
$76.00M
1611.69%
YoY
|
$4.570M
-36.95%
YoY
|
$4.505M
-51.05%
YoY
|
$5.891M
-47.16%
YoY
|
$4.440M
-44.65%
YoY
|
$7.248M
-52.8%
YoY
|
$9.204M
21.96%
YoY
|
$11.15M
N/A
|
$8.021M
N/A
|
$15.36M
N/A
|
| Cash & Equivalents |
$7.886M
-27.26%
YoY
|
$9.374M
28.32%
YoY
|
$5.308M
38.01%
YoY
|
$7.953M
-89.54%
YoY
|
$10.84M
137.24%
YoY
|
$7.305M
62.15%
YoY
|
$3.846M
-34.71%
YoY
|
$76.00M
1611.69%
YoY
|
$4.570M
-36.95%
YoY
|
$4.505M
-51.05%
YoY
|
$5.891M
-47.16%
YoY
|
$4.440M
-44.65%
YoY
|
$7.248M
-52.8%
YoY
|
$9.204M
21.96%
YoY
|
$11.15M
N/A
|
$8.021M
N/A
|
$15.36M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$17.67M
31.84%
YoY
|
$15.29M
38.51%
YoY
|
$14.92M
30.49%
YoY
|
$13.64M
9.0%
YoY
|
$13.40M
-0.48%
YoY
|
$11.04M
-11.0%
YoY
|
$11.43M
-15.93%
YoY
|
$12.52M
20.64%
YoY
|
$13.47M
-5.31%
YoY
|
$12.41M
10.01%
YoY
|
$13.60M
-1.39%
YoY
|
$10.37M
50.57%
YoY
|
$14.23M
83.03%
YoY
|
$11.28M
N/A
|
$13.79M
N/A
|
$6.890M
N/A
|
$7.772M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$58.45M
51.87%
YoY
|
$52.39M
32.0%
YoY
|
$45.60M
30.3%
YoY
|
$36.99M
29.75%
YoY
|
$38.49M
25.27%
YoY
|
$39.69M
23.16%
YoY
|
$35.00M
7.12%
YoY
|
$28.51M
-6.28%
YoY
|
$30.72M
-3.32%
YoY
|
$32.23M
-38.39%
YoY
|
$32.67M
-33.89%
YoY
|
$30.42M
-48.08%
YoY
|
$31.78M
-34.97%
YoY
|
$52.30M
N/A
|
$49.42M
N/A
|
$58.59M
N/A
|
$48.86M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$90.23M
10.6%
YoY
|
$95.33M
47.93%
YoY
|
$76.92M
42.11%
YoY
|
$70.76M
-39.54%
YoY
|
$81.58M
51.28%
YoY
|
$64.45M
16.78%
YoY
|
$54.13M
3.77%
YoY
|
$117.0M
133.89%
YoY
|
$53.93M
-13.35%
YoY
|
$55.19M
-25.45%
YoY
|
$52.16M
-29.85%
YoY
|
$50.03M
-31.92%
YoY
|
$62.23M
-13.55%
YoY
|
$74.03M
N/A
|
$74.36M
N/A
|
$73.50M
N/A
|
$71.99M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.216B
29.91%
YoY
|
$1.241B
30.4%
YoY
|
$1.285B
35.88%
YoY
|
$958.4M
48.0%
YoY
|
$935.7M
50.01%
YoY
|
$951.4M
51.18%
YoY
|
$945.3M
12.55%
YoY
|
$647.6M
-23.03%
YoY
|
$623.8M
-25.26%
YoY
|
$629.3M
-24.76%
YoY
|
$839.9M
3.13%
YoY
|
$841.3M
12.03%
YoY
|
$834.5M
10.34%
YoY
|
$836.4M
N/A
|
$814.4M
N/A
|
$750.9M
N/A
|
$756.3M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$16.06M
-0.01%
YoY
|
$18.93M
26.14%
YoY
|
$14.71M
-11.93%
YoY
|
$17.57M
76.74%
YoY
|
$16.06M
52.59%
YoY
|
$15.00M
35.15%
YoY
|
$16.70M
653.32%
YoY
|
$9.940M
3.92%
YoY
|
$10.53M
2.21%
YoY
|
$11.10M
-21.82%
YoY
|
$2.217M
-62.57%
YoY
|
$9.565M
132.5%
YoY
|
$10.30M
98.67%
YoY
|
$14.20M
N/A
|
$5.923M
N/A
|
$4.114M
N/A
|
$5.183M
N/A
|
| Total Long-Term Assets |
$1.232B
29.4%
YoY
|
$1.260B
30.34%
YoY
|
$1.299B
35.05%
YoY
|
$975.9M
48.43%
YoY
|
$951.7M
50.05%
YoY
|
$966.4M
50.9%
YoY
|
$962.0M
13.28%
YoY
|
$657.5M
-22.73%
YoY
|
$634.3M
-24.92%
YoY
|
$640.4M
-24.71%
YoY
|
$849.3M
2.63%
YoY
|
$850.9M
11.63%
YoY
|
$844.8M
9.91%
YoY
|
$850.6M
N/A
|
$827.5M
N/A
|
$762.2M
N/A
|
$768.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$90.23M
10.6%
YoY
|
$95.33M
47.93%
YoY
|
$76.92M
42.11%
YoY
|
$70.76M
-39.54%
YoY
|
$81.58M
51.28%
YoY
|
$64.45M
16.78%
YoY
|
$54.13M
3.77%
YoY
|
$117.0M
133.89%
YoY
|
$53.93M
-13.35%
YoY
|
$55.19M
-25.45%
YoY
|
$52.16M
-29.85%
YoY
|
$50.03M
-31.92%
YoY
|
$62.23M
-13.55%
YoY
|
$74.03M
N/A
|
$74.36M
N/A
|
$73.50M
N/A
|
$71.99M
N/A
|
| Total Long-Term Assets |
$1.232B
|
$1.260B
|
$1.299B
|
$975.9M
|
$951.7M
|
$966.4M
|
$962.0M
|
$657.5M
|
$634.3M
|
$640.4M
|
$849.3M
|
$850.9M
|
$844.8M
|
$850.6M
|
$827.5M
|
$762.2M
|
$768.6M
|
| Total Assets |
$1.322B
27.92%
YoY
|
$1.355B
31.44%
YoY
|
$1.376B
35.43%
YoY
|
$1.047B
35.14%
YoY
|
$1.033B
50.15%
YoY
|
$1.031B
48.19%
YoY
|
$1.016B
12.73%
YoY
|
$774.5M
-14.03%
YoY
|
$688.2M
-24.13%
YoY
|
$695.6M
-24.77%
YoY
|
$901.4M
-0.05%
YoY
|
$900.9M
7.8%
YoY
|
$907.1M
7.9%
YoY
|
$924.6M
N/A
|
$901.9M
N/A
|
$835.7M
N/A
|
$840.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$38.99M
97.1%
YoY
|
$27.98M
53.59%
YoY
|
$29.66M
110.61%
YoY
|
$18.78M
112.7%
YoY
|
$19.78M
158.28%
YoY
|
$18.22M
111.87%
YoY
|
$14.09M
30.56%
YoY
|
$8.829M
-9.84%
YoY
|
$7.659M
-49.69%
YoY
|
$8.598M
-41.45%
YoY
|
$10.79M
-17.21%
YoY
|
$9.793M
-39.57%
YoY
|
$15.22M
70.41%
YoY
|
$14.69M
N/A
|
$13.03M
N/A
|
$16.21M
N/A
|
$8.934M
N/A
|
| Accrued Expenses |
$37.77M
18.97%
YoY
|
$45.78M
17.59%
YoY
|
$47.18M
36.3%
YoY
|
$33.62M
46.65%
YoY
|
$31.74M
26.25%
YoY
|
$38.93M
66.63%
YoY
|
$34.61M
32.89%
YoY
|
$22.93M
-13.64%
YoY
|
$25.14M
-10.05%
YoY
|
$23.36M
-31.55%
YoY
|
$26.05M
-28.15%
YoY
|
$26.55M
-23.24%
YoY
|
$27.95M
7.82%
YoY
|
$34.13M
N/A
|
$36.25M
N/A
|
$34.58M
N/A
|
$25.93M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$210.0M
156.25%
YoY
|
$153.9M
132.02%
YoY
|
$160.6M
202.25%
YoY
|
$72.71M
102.87%
YoY
|
$81.95M
106.3%
YoY
|
$66.34M
69.59%
YoY
|
$53.14M
-12.41%
YoY
|
$35.84M
-32.41%
YoY
|
$39.72M
-37.09%
YoY
|
$39.12M
-73.47%
YoY
|
$60.67M
-33.8%
YoY
|
$53.03M
-50.9%
YoY
|
$63.14M
-35.2%
YoY
|
$147.5M
N/A
|
$91.65M
N/A
|
$108.0M
N/A
|
$97.44M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$277.1M
70.94%
YoY
|
$291.1M
85.3%
YoY
|
$271.1M
74.79%
YoY
|
$19.10M
169.01%
YoY
|
$162.1M
521.07%
YoY
|
$157.1M
459.07%
YoY
|
$155.1M
517.93%
YoY
|
$7.100M
-66.35%
YoY
|
$26.10M
267.61%
YoY
|
$28.10M
-76.6%
YoY
|
$25.10M
-81.0%
YoY
|
$21.10M
-78.71%
YoY
|
$7.100M
-94.82%
YoY
|
$120.1M
N/A
|
$132.1M
N/A
|
$99.10M
N/A
|
$137.1M
N/A
|
| Other Long-Term Liabilities |
$230.2M
14.81%
YoY
|
$218.2M
10.19%
YoY
|
$208.2M
11.62%
YoY
|
$201.8M
27.11%
YoY
|
$200.5M
28.01%
YoY
|
$198.0M
28.07%
YoY
|
$186.6M
40.29%
YoY
|
$158.8M
14.46%
YoY
|
$156.6M
22.11%
YoY
|
$154.6M
14.07%
YoY
|
$133.0M
3.39%
YoY
|
$138.7M
2.9%
YoY
|
$128.3M
-1.56%
YoY
|
$135.5M
N/A
|
$128.6M
N/A
|
$134.8M
N/A
|
$130.3M
N/A
|
| Total Long-Term Liabilities |
$230.2M
14.81%
YoY
|
$218.2M
10.19%
YoY
|
$208.2M
11.62%
YoY
|
$201.8M
27.11%
YoY
|
$200.5M
28.01%
YoY
|
$198.0M
28.07%
YoY
|
$186.6M
18.01%
YoY
|
$158.8M
14.46%
YoY
|
$156.6M
22.11%
YoY
|
$154.6M
14.07%
YoY
|
$158.1M
-39.37%
YoY
|
$138.7M
-40.69%
YoY
|
$128.3M
-52.03%
YoY
|
$135.5M
N/A
|
$260.7M
N/A
|
$233.9M
N/A
|
$267.4M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$210.0M
156.25%
YoY
|
$153.9M
132.02%
YoY
|
$160.6M
202.25%
YoY
|
$72.71M
102.87%
YoY
|
$81.95M
106.3%
YoY
|
$66.34M
69.59%
YoY
|
$53.14M
-12.41%
YoY
|
$35.84M
-32.41%
YoY
|
$39.72M
-37.09%
YoY
|
$39.12M
-73.47%
YoY
|
$60.67M
-33.8%
YoY
|
$53.03M
-50.9%
YoY
|
$63.14M
-35.2%
YoY
|
$147.5M
N/A
|
$91.65M
N/A
|
$108.0M
N/A
|
$97.44M
N/A
|
| Total Long-Term Liabilities |
$230.2M
14.81%
YoY
|
$218.2M
10.19%
YoY
|
$208.2M
11.62%
YoY
|
$201.8M
27.11%
YoY
|
$200.5M
28.01%
YoY
|
$198.0M
28.07%
YoY
|
$186.6M
18.01%
YoY
|
$158.8M
14.46%
YoY
|
$156.6M
22.11%
YoY
|
$154.6M
14.07%
YoY
|
$158.1M
-39.37%
YoY
|
$138.7M
-40.69%
YoY
|
$128.3M
-52.03%
YoY
|
$135.5M
N/A
|
$260.7M
N/A
|
$233.9M
N/A
|
$267.4M
N/A
|
| Total Liabilities |
$440.2M
55.85%
YoY
|
$372.1M
40.76%
YoY
|
$368.8M
53.88%
YoY
|
$274.6M
41.06%
YoY
|
$282.5M
43.85%
YoY
|
$264.3M
36.45%
YoY
|
$239.7M
9.57%
YoY
|
$194.6M
1.5%
YoY
|
$196.4M
2.58%
YoY
|
$193.7M
-31.55%
YoY
|
$218.7M
-37.92%
YoY
|
$191.8M
-43.92%
YoY
|
$191.4M
-47.53%
YoY
|
$283.0M
N/A
|
$352.4M
N/A
|
$341.9M
N/A
|
$364.9M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$604.5M
2.67%
YoY
|
$691.7M
13.51%
YoY
|
$736.2M
18.48%
YoY
|
$753.0M
31.47%
YoY
|
$588.7M
26.41%
YoY
|
$609.4M
28.62%
YoY
|
$621.4M
-8.98%
YoY
|
$572.8M
-16.75%
YoY
|
$465.7M
-34.27%
YoY
|
$473.8M
-9.15%
YoY
|
$682.7M
24.24%
YoY
|
$688.0M
39.34%
YoY
|
$708.5M
48.92%
YoY
|
$521.5M
N/A
|
$549.5M
N/A
|
$493.8M
N/A
|
$475.8M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.322B
27.92%
YoY
|
$1.355B
31.44%
YoY
|
$1.376B
35.43%
YoY
|
$1.047B
35.14%
YoY
|
$1.033B
50.15%
YoY
|
$1.031B
48.19%
YoY
|
$1.016B
12.73%
YoY
|
$774.5M
-14.03%
YoY
|
$688.2M
-24.13%
YoY
|
$695.6M
-24.77%
YoY
|
$901.4M
-0.05%
YoY
|
$900.9M
7.8%
YoY
|
$907.1M
7.9%
YoY
|
$924.6M
N/A
|
$901.9M
N/A
|
$835.7M
N/A
|
$840.6M
N/A
|
Loading...