2024 Q3 Form 10-Q Financial Statement

#000155943224000045 Filed on August 06, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $68.73M $57.31M
YoY Change -1.64% -5.23%
Cost Of Revenue $36.44M
YoY Change -7.41%
Gross Profit $20.87M
YoY Change -1.17%
Gross Profit Margin 36.42%
Selling, General & Admin $4.591M
YoY Change 323.52%
% of Gross Profit 22.0%
Research & Development $71.00K
YoY Change 343.75%
% of Gross Profit 0.34%
Depreciation & Amortization $13.57M $10.33M
YoY Change 27.85% -10.49%
% of Gross Profit 49.51%
Operating Expenses $73.70M $67.42M
YoY Change 146.96% -2.65%
Operating Profit -$4.966M -$10.11M
YoY Change -213.51% 15.18%
Interest Expense -$927.0K
YoY Change -250.0%
% of Operating Profit
Other Income/Expense, Net $5.169M $12.92M
YoY Change -0.58% 107.34%
Pretax Income $2.808M
YoY Change -210.29%
Income Tax
% Of Pretax Income
Net Earnings $203.0K $2.808M
YoY Change -97.61% -210.29%
Net Earnings / Revenue 0.3% 4.9%
Basic Earnings Per Share $0.01 $0.09
Diluted Earnings Per Share $0.01 $0.09
COMMON SHARES
Basic Shares Outstanding 38.41M shares 30.94M shares
Diluted Shares Outstanding 39.83M shares 31.71M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $76.00M
YoY Change 1611.69%
Cash & Equivalents $3.846M $76.00M
Short-Term Investments
Other Short-Term Assets $11.43M $12.52M
YoY Change -15.93% 20.64%
Inventory
Prepaid Expenses
Receivables $35.00M $28.51M
Other Receivables $0.00
Total Short-Term Assets $54.13M $117.0M
YoY Change 3.77% 133.89%
LONG-TERM ASSETS
Property, Plant & Equipment $945.3M $647.6M
YoY Change 12.55% -23.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $16.70M $9.940M
YoY Change 653.32% 3.92%
Total Long-Term Assets $962.0M $657.5M
YoY Change 13.28% -22.73%
TOTAL ASSETS
Total Short-Term Assets $54.13M $117.0M
Total Long-Term Assets $962.0M $657.5M
Total Assets $1.016B $774.5M
YoY Change 12.73% -14.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.09M $8.829M
YoY Change 30.56% -9.84%
Accrued Expenses $34.61M $22.93M
YoY Change 32.89% -13.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $53.14M $35.84M
YoY Change -12.41% -32.41%
LONG-TERM LIABILITIES
Long-Term Debt $7.100M
YoY Change -66.35%
Other Long-Term Liabilities $186.6M $158.8M
YoY Change 40.29% 14.46%
Total Long-Term Liabilities $186.6M $158.8M
YoY Change 18.01% 14.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $53.14M $35.84M
Total Long-Term Liabilities $186.6M $158.8M
Total Liabilities $239.7M $194.6M
YoY Change 9.57% 1.5%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $572.8M
YoY Change
Total Liabilities & Shareholders Equity $1.016B $774.5M
YoY Change 12.73% -14.03%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $203.0K $2.808M
YoY Change -97.61% -210.29%
Depreciation, Depletion And Amortization $13.57M $10.33M
YoY Change 27.85% -10.49%
Cash From Operating Activities $22.89M
YoY Change 24.35%
INVESTING ACTIVITIES
Capital Expenditures $35.47M
YoY Change 118.94%
Acquisitions
YoY Change
Other Investing Activities $5.000K
YoY Change -100.03%
Cash From Investing Activities -$35.47M
YoY Change 118.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 84.01M
YoY Change -1776.87%
NET CHANGE
Cash From Operating Activities 22.89M
Cash From Investing Activities -35.47M
Cash From Financing Activities 84.01M
Net Change In Cash 71.43M
YoY Change -2643.77%
FREE CASH FLOW
Cash From Operating Activities $22.89M
Capital Expenditures $35.47M
Free Cash Flow -$12.59M
YoY Change -671.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
106277000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4505000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9204000 usd
txo Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
-805000 usd
txo Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
-10059000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-560000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-668000 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-2139000 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-12010000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6229000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
20477000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
11211000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
2808000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2546000 usd
us-gaap Net Income Loss
NetIncomeLoss
13075000 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
4277000 usd
CY2024Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
2809000 usd
CY2023Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
3970000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9940000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11101000 usd
CY2024Q2 us-gaap Assets
Assets
774519000 usd
CY2023Q4 us-gaap Assets
Assets
695613000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
8829000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8598000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22926000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23362000 usd
CY2024Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
991000 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
4045000 usd
CY2024Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1750000 usd
CY2023Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1750000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1346000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1361000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
35842000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
39116000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
7100000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
28100000 usd
CY2024Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
157294000 usd
CY2023Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
152222000 usd
CY2024Q2 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1495000 usd
CY2023Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
2377000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
158789000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
154599000 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Partners Capital
PartnersCapital
473798000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
774519000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
695613000 usd
CY2024Q2 us-gaap Partners Capital
PartnersCapital
572788000 usd
CY2024Q2 us-gaap Revenues
Revenues
57308000 usd
CY2023Q2 us-gaap Revenues
Revenues
60472000 usd
us-gaap Revenues
Revenues
124747000 usd
us-gaap Revenues
Revenues
218871000 usd
CY2024Q2 txo Production Expense
ProductionExpense
36439000 usd
CY2023Q2 txo Production Expense
ProductionExpense
39357000 usd
txo Production Expense
ProductionExpense
69522000 usd
txo Production Expense
ProductionExpense
74681000 usd
CY2024Q2 us-gaap Exploration Expense
ExplorationExpense
71000 usd
CY2023Q2 us-gaap Exploration Expense
ExplorationExpense
16000 usd
us-gaap Exploration Expense
ExplorationExpense
194000 usd
us-gaap Exploration Expense
ExplorationExpense
83000 usd
CY2024Q2 txo Taxes Transportation And Other Expense
TaxesTransportationAndOtherExpense
13201000 usd
CY2023Q2 txo Taxes Transportation And Other Expense
TaxesTransportationAndOtherExpense
15088000 usd
txo Taxes Transportation And Other Expense
TaxesTransportationAndOtherExpense
28774000 usd
txo Taxes Transportation And Other Expense
TaxesTransportationAndOtherExpense
43991000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10332000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11543000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20849000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22481000 usd
CY2024Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
2781000 usd
CY2023Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
2159000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
5565000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
4277000 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4591000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1084000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7245000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3306000 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
67415000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
69247000 usd
us-gaap Operating Expenses
OperatingExpenses
132149000 usd
us-gaap Operating Expenses
OperatingExpenses
148819000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-10107000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8775000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-7402000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
70052000 usd
CY2024Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
13842000 usd
CY2023Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
6720000 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
22255000 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
13034000 usd
CY2024Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
122000 usd
CY2023Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
127000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
247000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
234000 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
1049000 usd
CY2023Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
618000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
2025000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
2057000 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
12915000 usd
us-gaap Net Income Loss
NetIncomeLoss
81263000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.73
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.68
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31153000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30750000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30976000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29772000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31708000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30750000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31567000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30313000 shares
us-gaap Net Income Loss
NetIncomeLoss
13075000 usd
us-gaap Net Income Loss
NetIncomeLoss
81263000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20849000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22481000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
5565000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-726000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
8235000 usd
txo Payments For Received From Derivative Instruments Operating Activities
PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities
-2272000 usd
txo Payments For Received From Derivative Instruments Operating Activities
PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities
78194000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2973000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1591000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-483000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-360000 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-2139000 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-12010000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
48082000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
35553000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
txo Payments To Acquire Proved Oil And Gas Property
PaymentsToAcquireProvedOilAndGasProperty
29400000 usd
txo Payments To Acquire Proved Oil And Gas Property
PaymentsToAcquireProvedOilAndGasProperty
6105000 usd
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
8198000 usd
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
21196000 usd
txo Payments To Acquire Unproved Oil And Gas Property
PaymentsToAcquireUnprovedOilAndGasProperty
169000 usd
txo Payments To Acquire Unproved Oil And Gas Property
PaymentsToAcquireUnprovedOilAndGasProperty
60000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
720000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1222000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-38482000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28583000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
61000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
48000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
82000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
147000000 usd
txo Proceeds From Issuance Public Offering
ProceedsFromIssuancePublicOffering
122500000 usd
txo Proceeds From Issuance Public Offering
ProceedsFromIssuancePublicOffering
0 usd
txo Proceeds From Sale Of Units To Cover Withholding Taxes
ProceedsFromSaleOfUnitsToCoverWithholdingTaxes
930000 usd
txo Proceeds From Sale Of Units To Cover Withholding Taxes
ProceedsFromSaleOfUnitsToCoverWithholdingTaxes
0 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
851000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
48000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
110000 usd
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
39637000 usd
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
18901000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
61894000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11734000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
71494000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4764000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
75999000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4440000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3628000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-21834000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
124000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-903000 usd
CY2024Q2 txo Equity Method Investment Representative Voting Interests
EquityMethodInvestmentRepresentativeVotingInterests
1 vote
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
7100000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
28100000 usd
CY2021Q4 txo Debt Instrument Covenant Hedge Threshold Minimum Period Scenario One
DebtInstrumentCovenantHedgeThresholdMinimumPeriodScenarioOne
P24M
CY2021Q4 txo Debt Instrument Covenant Hedge Threshold Minimum Period Scenario Two
DebtInstrumentCovenantHedgeThresholdMinimumPeriodScenarioTwo
P12M
CY2023Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
153972000 usd
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
0 usd
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
493000 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
5565000 usd
CY2024Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
159044000 usd
CY2024Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1750000 usd
CY2024Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
157294000 usd
CY2024Q2 txo Related Party Transaction Notice Period For Repayment Number Of Business Days
RelatedPartyTransactionNoticePeriodForRepaymentNumberOfBusinessDays
2 d
CY2024Q2 txo Payments For Received From Derivative Instruments Operating Activities
PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities
-2668000 usd
CY2023Q2 txo Payments For Received From Derivative Instruments Operating Activities
PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities
-2244000 usd
txo Payments For Received From Derivative Instruments Operating Activities
PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities
-2272000 usd
txo Payments For Received From Derivative Instruments Operating Activities
PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities
78194000 usd
CY2024Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-2340000 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-9065000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-2998000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
86429000 usd
CY2024Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
328000 usd
CY2023Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-6821000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-726000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
8235000 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2808000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31153000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2024Q2 us-gaap Dilutive Securities
DilutiveSecurities
0 usd
CY2024Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
556000 shares
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2808000 usd
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31708000 shares
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2546000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30750000 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2023Q2 us-gaap Dilutive Securities
DilutiveSecurities
0 usd
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2546000 usd
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30750000 shares
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13075000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30976000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
us-gaap Dilutive Securities
DilutiveSecurities
0 usd
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
590000 shares
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
13075000 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31567000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
81263000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29772000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.73
us-gaap Dilutive Securities
DilutiveSecurities
0 usd
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
541000 shares
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
81263000 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30313000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.68
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
538000 shares
CY2024Q2 us-gaap Partners Capital Distribution Amount Per Share
PartnersCapitalDistributionAmountPerShare
0.65
CY2024Q1 us-gaap Partners Capital Distribution Amount Per Share
PartnersCapitalDistributionAmountPerShare
0.58
CY2024Q2 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
6500000 shares
CY2024Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
20.00
CY2024Q2 txo Sale Of Stock Estimated Consideration Received Per Transaction
SaleOfStockEstimatedConsiderationReceivedPerTransaction
122500000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
56980000 usd
CY2024Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-2340000 usd
CY2024Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
2668000 usd
CY2024Q2 us-gaap Revenues
Revenues
57308000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
67293000 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-9065000 usd
CY2023Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
2244000 usd
CY2023Q2 us-gaap Revenues
Revenues
60472000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
125473000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-2998000 usd
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
2272000 usd
us-gaap Revenues
Revenues
124747000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
210636000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
86429000 usd
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-78194000 usd
us-gaap Revenues
Revenues
218871000 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
208875 shares
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3000000.0 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1600000 usd
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
12400000 usd
txo Share Based Payment Arrangement Expense Remainder Of Fiscal Year
ShareBasedPaymentArrangementExpenseRemainderOfFiscalYear
3200000 usd
txo Share Based Payment Arrangement Expense Year One
ShareBasedPaymentArrangementExpenseYearOne
6100000 usd
txo Share Based Payment Arrangement Expense Year Two
ShareBasedPaymentArrangementExpenseYearTwo
2900000 usd
txo Share Based Payment Arrangement Expense Year Three
ShareBasedPaymentArrangementExpenseYearThree
200000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y10M24D
CY2024Q2 txo Accrued Production Expenses Current
AccruedProductionExpensesCurrent
15493000 usd
CY2023Q4 txo Accrued Production Expenses Current
AccruedProductionExpensesCurrent
17443000 usd
CY2024Q2 txo Accrued Severance Taxes Current
AccruedSeveranceTaxesCurrent
1834000 usd
CY2023Q4 txo Accrued Severance Taxes Current
AccruedSeveranceTaxesCurrent
2828000 usd
CY2024Q2 txo Accrued Ad Valorem Taxes Current
AccruedAdValoremTaxesCurrent
1813000 usd
CY2023Q4 txo Accrued Ad Valorem Taxes Current
AccruedAdValoremTaxesCurrent
2177000 usd
CY2024Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
2432000 usd
CY2023Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
0 usd
CY2024Q2 txo Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
1276000 usd
CY2023Q4 txo Accrued Capital Expenditures Current
AccruedCapitalExpendituresCurrent
676000 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
78000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
238000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22926000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23362000 usd
us-gaap Interest Paid Net
InterestPaidNet
1800000 usd
us-gaap Interest Paid Net
InterestPaidNet
1700000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
1900000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
1100000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001559432-24-000045-index-headers.html Edgar Link pending
0001559432-24-000045-index.html Edgar Link pending
0001559432-24-000045.txt Edgar Link pending
0001559432-24-000045-xbrl.zip Edgar Link pending
ex311txo-q2202410xqsection.htm Edgar Link pending
ex312txo-q2202410xqsection.htm Edgar Link pending
ex321txo-q2202410xqsection.htm Edgar Link pending
ex322txo-q2202410xqsection.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
txo-20240630.htm Edgar Link pending
txo-20240630.xsd Edgar Link pending
txo-20240630_cal.xml Edgar Link unprocessable
txo-20240630_def.xml Edgar Link unprocessable
txo-20240630_htm.xml Edgar Link completed
txo-20240630_pre.xml Edgar Link unprocessable
txo-20240630_lab.xml Edgar Link unprocessable