|
FY2025
12 months to Dec 30, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 26, 2023
|
FY2022
12 months to Dec 27, 2022
|
FY2021
12 months to Dec 28, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income including noncontrolling interests | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Loss on disposition of assets | |||||
| Impairment and closure costs | |||||
| Equity income from investments in unconsolidated affiliates | |||||
| Distributions of income received from investments in unconsolidated affiliates | |||||
| Provision for doubtful accounts | |||||
| Share-based compensation expense | |||||
| Changes in operating working capital, net of acquisitions: | |||||
| Receivables | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Deferred revenue-gift cards | |||||
| Accrued wages | |||||
| Prepaid income taxes and income taxes payable | |||||
| Accrued taxes and licenses | |||||
| Other accrued liabilities | |||||
| Operating lease right-of-use assets and lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures-property and equipment | |||||
| Acquisitions of franchise restaurants, net of cash acquired | |||||
| Acquisitions of franchise rights | |||||
| Purchases of debt securities | |||||
| Proceeds from sale of investments in unconsolidated affiliates | |||||
| Proceeds from sale of property and equipment | |||||
| Proceeds from sale leaseback transactions | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments on revolving credit facility | |||||
| Debt issuance costs | |||||
| Proceeds from noncontrolling interest contribution | |||||
| Distributions to noncontrolling interest holders | |||||
| Acquisitions of noncontrolling interests | |||||
| Proceeds from restricted stock and other deposits, net | |||||
| Indirect repurchase of shares for minimum tax withholdings | |||||
| Repurchase of shares of common stock, including excise taxes as applicable | |||||
| Dividends paid to shareholders | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents-beginning of period | |||||
| Cash and cash equivalents-end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Capital expenditures included in current liabilities |
Loading...