2014 Q2 Form 10-Q Financial Statement

#000110465914036840 Filed on May 09, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q4 2013 Q1
Revenue $397.1M $32.00M $359.7M
YoY Change 12.79% -89.66% 10.71%
Cost Of Revenue $134.8M $131.0M $124.6M
YoY Change 12.15% 25.72% 13.58%
Gross Profit $262.3M $245.0M $235.1M
YoY Change 13.11% 19.28% 9.25%
Gross Profit Margin 66.05% 765.63% 65.36%
Selling, General & Admin $147.2M $143.7M $128.9M
YoY Change 9.12% 22.4% 9.05%
% of Gross Profit 56.12% 58.65% 54.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.09M $14.70M $12.21M
YoY Change 15.55% 22.5% 7.62%
% of Gross Profit 5.37% 6.0% 5.19%
Operating Expenses $222.2M $220.6M $196.8M
YoY Change 9.95% 21.41% 8.85%
Operating Profit $40.18M $24.40M $38.17M
YoY Change 34.86% 10.53% 29.81%
Interest Expense $558.0K -$400.0K $595.0K
YoY Change -1.59% 0.0% -1.65%
% of Operating Profit 1.39% -1.64% 1.56%
Other Income/Expense, Net
YoY Change
Pretax Income $39.84M $25.70M $37.75M
YoY Change 35.28% 18.98% 30.91%
Income Tax $12.23M $7.500M $10.53M
% Of Pretax Income 30.7% 29.18% 27.9%
Net Earnings $27.61M $17.10M $27.22M
YoY Change 32.32% 23.02% 37.8%
Net Earnings / Revenue 6.95% 53.44% 7.57%
Basic Earnings Per Share $0.38 $0.38
Diluted Earnings Per Share $0.37 $237.8K $0.37
COMMON SHARES
Basic Shares Outstanding 70.13M shares 70.54M shares 69.36M shares
Diluted Shares Outstanding 71.08M shares 70.58M shares

Balance Sheet

Concept 2014 Q2 2013 Q4 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $90.70M $94.90M $95.50M
YoY Change -9.39% 16.16% 23.54%
Cash & Equivalents $90.70M $94.87M $95.45M
Short-Term Investments
Other Short-Term Assets $14.40M $13.60M $12.10M
YoY Change 42.57% 1.49% -5.47%
Inventory $11.30M $11.95M $10.44M
Prepaid Expenses $11.05M $10.25M $9.241M
Receivables $16.94M $25.39M $11.05M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $133.4M $145.7M $129.1M
YoY Change -0.09% 19.0% 14.43%
LONG-TERM ASSETS
Property, Plant & Equipment $596.7M $586.2M $534.7M
YoY Change 10.04% 10.26% 5.27%
Goodwill $117.2M $117.2M $113.5M
YoY Change 3.32%
Intangibles $7.433M $7.876M $8.689M
YoY Change -14.98%
Long-Term Investments
YoY Change
Other Assets $19.90M $20.62M $15.45M
YoY Change 24.39% 42.88% 25.59%
Total Long-Term Assets $741.2M $731.9M $672.3M
YoY Change 9.01% 9.44% 5.07%
TOTAL ASSETS
Total Short-Term Assets $133.4M $145.7M $129.1M
Total Long-Term Assets $741.2M $731.9M $672.3M
Total Assets $874.5M $877.6M $801.4M
YoY Change 7.52% 10.92% 6.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $40.44M $38.40M $35.78M
YoY Change 15.55% 18.63% 9.09%
Accrued Expenses $76.40M $74.50M $59.70M
YoY Change 27.33% 24.58% -5.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $200.0K $200.0K $300.0K
YoY Change -33.33% -33.33% 0.0%
Total Short-Term Liabilities $178.2M $175.2M $142.3M
YoY Change 33.65% 10.41% 3.45%
LONG-TERM LIABILITIES
Long-Term Debt $50.92M $50.99M $51.20M
YoY Change -0.35% -0.6% -0.58%
Other Long-Term Liabilities $19.09M $20.09M $16.90M
YoY Change -59.46% 28.9% -58.08%
Total Long-Term Liabilities $70.01M $71.08M $16.90M
YoY Change -28.7% 356.03% -81.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $178.2M $175.2M $142.3M
Total Long-Term Liabilities $70.01M $71.08M $16.90M
Total Liabilities $286.2M $283.8M $245.0M
YoY Change 20.65% 8.93% 1.15%
SHAREHOLDERS EQUITY
Retained Earnings $390.2M $374.2M $345.3M
YoY Change 14.25%
Common Stock $193.4M $215.1M $207.6M
YoY Change 7.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $582.1M $587.7M $550.7M
YoY Change
Total Liabilities & Shareholders Equity $874.5M $877.6M $801.4M
YoY Change 7.51% 10.92% 6.47%

Cashflow Statement

Concept 2014 Q2 2013 Q4 2013 Q1
OPERATING ACTIVITIES
Net Income $27.61M $17.10M $27.22M
YoY Change 32.32% 23.02% 37.8%
Depreciation, Depletion And Amortization $14.09M $14.70M $12.21M
YoY Change 15.55% 22.5% 7.62%
Cash From Operating Activities $45.80M $75.10M $38.80M
YoY Change 53.69% 34.83% 2.37%
INVESTING ACTIVITIES
Capital Expenditures $23.09M -$40.50M $14.96M
YoY Change -214.29% 69.46% -34.52%
Acquisitions
YoY Change
Other Investing Activities $0.00 $200.0K $100.0K
YoY Change -100.0% -105.71% 0.0%
Cash From Investing Activities -$23.10M -$40.20M -$14.80M
YoY Change 13.24% 47.25% -34.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $24.17M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.90M -27.40M -10.20M
YoY Change 448.98% -24.1% -17.74%
NET CHANGE
Cash From Operating Activities 45.80M 75.10M 38.80M
Cash From Investing Activities -23.10M -40.20M -14.80M
Cash From Financing Activities -26.90M -27.40M -10.20M
Net Change In Cash -4.200M 7.500M 13.80M
YoY Change -193.33% -197.4% 392.86%
FREE CASH FLOW
Cash From Operating Activities $45.80M $75.10M $38.80M
Capital Expenditures $23.09M -$40.50M $14.96M
Free Cash Flow $22.71M $115.6M $23.85M
YoY Change -54.57% 45.23% 58.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 txrh Proceeds From Repayments Of Stock Option And Other Deposits
ProceedsFromRepaymentsOfStockOptionAndOtherDeposits
-169000 USD
CY2014Q2 txrh Right To Receive Number Of Shares Of Common Stock Upon Vesting Of One Restricted Stock Unit
RightToReceiveNumberOfSharesOfCommonStockUponVestingOfOneRestrictedStockUnit
1 shares
CY2014Q2 txrh Proceeds From Repayments Of Stock Option And Other Deposits
ProceedsFromRepaymentsOfStockOptionAndOtherDeposits
464000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
51162000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
51233000 USD
CY2014Q2 us-gaap Debt Current
DebtCurrent
240000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
243000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
50922000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
50990000 USD
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350 pure
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350 pure
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.035 pure
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.037 pure
CY2014Q2 txrh Effective Income Tax Rate Reconciliation Tax Credits Fica Tip
EffectiveIncomeTaxRateReconciliationTaxCreditsFICATip
0.055 pure
CY2013Q1 txrh Effective Income Tax Rate Reconciliation Nondeductible Officer Compensation
EffectiveIncomeTaxRateReconciliationNondeductibleOfficerCompensation
0.006 pure
CY2014Q2 txrh Effective Income Tax Rate Reconciliation Nondeductible Officer Compensation
EffectiveIncomeTaxRateReconciliationNondeductibleOfficerCompensation
0.003 pure
CY2014Q2 txrh Effective Income Tax Rate Reconciliation Tax Credits Work Opportunity
EffectiveIncomeTaxRateReconciliationTaxCreditsWorkOpportunity
0.006 pure
CY2013Q1 txrh Effective Income Tax Rate Reconciliation Tax Credits Work Opportunity
EffectiveIncomeTaxRateReconciliationTaxCreditsWorkOpportunity
0.034 pure
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.001 pure
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.006 pure
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
-0.010 pure
CY2014Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.009 pure
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.307 pure
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.279 pure
CY2014Q2 us-gaap Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
2402000 USD
CY2013Q4 us-gaap Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
2696000 USD
CY2014Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2402000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2696000 USD
CY2014Q2 txrh Unrealized Gain Loss On Interest Rate Cash Flow Hedges Net Of Tax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesNetOfTaxAccumulatedOtherComprehensiveIncomeLoss
180000 USD
CY2013Q1 txrh Unrealized Gain Loss On Interest Rate Cash Flow Hedges Net Of Tax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesNetOfTaxAccumulatedOtherComprehensiveIncomeLoss
196000 USD
CY2014Q2 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-357000 USD
CY2013Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-360000 USD
CY2013Q4 txrh Capital Project Commitment Estimated Cost
CapitalProjectCommitmentEstimatedCost
65200000 USD
CY2014Q2 txrh Guarantee Obligations Recorded Liabilities
GuaranteeObligationsRecordedLiabilities
0 USD
CY2014Q2 txrh Allegation Against Entity For Denying Employment For Applicants Above Specified Age
AllegationAgainstEntityForDenyingEmploymentForApplicantsAboveSpecifiedAge
P40Y
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4277 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
288210 shares
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
26465000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
26171000 USD
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
70132000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69359000 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2013Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
100000 USD
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
948000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1224000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71080000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
70583000 shares
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
CY2014Q2 txrh Fair Value Assets Transfers Amount
FairValueAssetsTransfersAmount
0 USD
CY2014Q2 txrh Fair Value Liabilities Transfers Amount
FairValueLiabilitiesTransfersAmount
0 USD
CY2012Q1 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
100000000 USD
CY2014Q2 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
960000 shares
CY2014Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
24200000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
94874000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
25391000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
11954000 USD
CY2013Q4 us-gaap Prepaid Taxes
PrepaidTaxes
421000 USD
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11045000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
10250000 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
2853000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
145743000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
586212000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
117197000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7876000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20616000 USD
CY2013Q4 us-gaap Assets
Assets
877644000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
38404000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
62723000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
28994000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
27382000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
175180000 USD
CY2013Q4 us-gaap Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
5311000 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
23742000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-5774000 USD
CY2013Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2696000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20091000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
283784000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
70000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
215051000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
374190000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1652000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
587659000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
6201000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
593860000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
877644000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
133350000 USD
CY2014Q2 us-gaap Assets
Assets
874539000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
178165000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
286199000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
582140000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
70352257 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
70352257 shares
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
69787875 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
69787875 shares
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
304536000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
315901000 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q1 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
356564000 USD
CY2013Q1 us-gaap Franchise Revenue
FranchiseRevenue
3112000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
359676000 USD
CY2013Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
124552000 USD
CY2013Q1 us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
101661000 USD
CY2013Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
7057000 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
55778000 USD
CY2013Q1 us-gaap Pre Opening Costs
PreOpeningCosts
2824000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12212000 USD
CY2013Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
57000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17367000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-2461000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
38168000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
595000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
180000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
37753000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10534000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
27219000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1048000 USD
CY2013Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
196000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
321508000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26367000 USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2014Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
100000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
397142000 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
356958000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
40184000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
39838000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
27608000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26645000 USD
CY2014Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1144000 USD
CY2014Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-871000 USD
CY2014Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-653000 USD
CY2014Q2 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
138000 USD
CY2014Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8000 USD
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3621000 USD
CY2014Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8444000 USD
CY2014Q2 us-gaap Dividends Common Stock
DividendsCommonStock
10481000 USD
CY2014Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2490000 USD
CY2014Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-639000 USD
CY2014Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3622000 USD
CY2014Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3621000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
588340000 USD
CY2014Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
180000 USD
CY2014Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23087000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-876000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-825000 USD
CY2013Q1 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
116000 USD
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3512000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5360000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-471000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2050000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
949000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2760000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-20500000 USD
CY2013Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
2175000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1118000 USD
CY2013Q1 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
10015000 USD
CY2013Q1 txrh Increase Decrease Accrued Taxes And Licenses
IncreaseDecreaseAccruedTaxesAndLicenses
244000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-683000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1308000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
38771000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14955000 USD
CY2014Q2 us-gaap Interest Paid Net
InterestPaidNet
587000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
13707000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
593000 USD
CY2014Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
10481000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
28393000 USD
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
10379000 USD
CY2014Q2 us-gaap Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
5776000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
132000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-14823000 USD
CY2014Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1305000 USD
CY2014Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
24172000 USD
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1712000 USD
CY2014Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
24555000 USD
CY2013Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
948000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1118000 USD
CY2013Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3011000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
82000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5986000 USD
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
13135000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-10241000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1395000 USD
CY2014Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3035000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
44964000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-23087000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-26055000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-4178000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
95453000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90696000 USD
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
-0.010 pure
CY2014Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-999000 USD
CY2014Q2 txrh Number Of Franchises With Real Estate Lease Agreements
NumberOfFranchisesWithRealEstateLeaseAgreements
5 item
CY2014Q2 txrh Number Of Significant Beef Suppliers
NumberOfSignificantBeefSuppliers
4 item
CY2014Q2 dei Entity Registrant Name
EntityRegistrantName
Texas Roadhouse, Inc.
CY2014Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001289460
CY2014Q2 dei Document Type
DocumentType
10-Q
CY2014Q2 dei Document Period End Date
DocumentPeriodEndDate
2014-04-01
CY2014Q2 dei Amendment Flag
AmendmentFlag
false
CY2014Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-30
CY2014Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q2 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
69708397 shares
CY2014Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81746000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16939000 USD
CY2014Q2 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
3123000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
596656000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
117197000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7433000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19903000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
40441000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
40234000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
31794000 USD
CY2014Q2 txrh Accrued Taxes And Licenses Current
AccruedTaxesAndLicensesCurrent
16203000 USD
CY2014Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-5287000 USD
CY2014Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2402000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19092000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
70000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
193368000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
390174000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1472000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
6200000 USD
CY2014Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
393956000 USD
CY2014Q2 us-gaap Franchise Revenue
FranchiseRevenue
3186000 USD
CY2014Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
134812000 USD
CY2014Q2 us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
114672000 USD
CY2014Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
8042000 USD
CY2014Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
60853000 USD
CY2014Q2 us-gaap Pre Opening Costs
PreOpeningCosts
4277000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14085000 USD
CY2014Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
17000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20200000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
558000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
212000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12230000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1143000 USD
CY2014Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
24173000 USD
CY2014Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
795000 USD
CY2014Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-788000 USD
CY2014Q2 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
385000 USD
CY2014Q2 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-22489000 USD
CY2014Q2 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
2800000 USD
CY2014Q2 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1228000 USD
CY2014Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
11796000 USD
CY2014Q2 txrh Increase Decrease Accrued Taxes And Licenses
IncreaseDecreaseAccruedTaxesAndLicenses
-1231000 USD
CY2014Q2 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1011000 USD
CY2014Q2 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-813000 USD
CY2014Q2 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1144000 USD
CY2014Q2 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1228000 USD
CY2014Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3622000 USD
CY2014Q2 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
71000 USD
CY2014Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1262000 USD
CY2014Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
33700000 USD
CY2014Q2 txrh Settlement Of Restricted Stock Units Gross Of Tax Value
SettlementOfRestrictedStockUnitsGrossOfTaxValue
1000 USD

Files In Submission

Name View Source Status
0001104659-14-036840-index-headers.html Edgar Link pending
0001104659-14-036840-index.html Edgar Link pending
0001104659-14-036840.txt Edgar Link pending
0001104659-14-036840-xbrl.zip Edgar Link pending
a14-9244_110q.htm Edgar Link pending
a14-9244_1ex31d1.htm Edgar Link pending
a14-9244_1ex31d2.htm Edgar Link pending
a14-9244_1ex32d1.htm Edgar Link pending
a14-9244_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
txrh-20140401.xml Edgar Link completed
txrh-20140401.xsd Edgar Link pending
txrh-20140401_cal.xml Edgar Link unprocessable
txrh-20140401_def.xml Edgar Link unprocessable
txrh-20140401_lab.xml Edgar Link unprocessable
txrh-20140401_pre.xml Edgar Link unprocessable