|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.880M
-97.0%
YoY
|
-$62.75M
1331.58%
YoY
|
-$4.383M
2359.35%
YoY
|
-$178.2K
-55.73%
YoY
|
-$402.5K
20385.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.266M
3.86%
YoY
|
$1.219M
10.22%
YoY
|
$1.106M
96.8%
YoY
|
$562.0K
N/A
|
N/A
|
| Cash From Operating Activities |
$10.30M
-183.37%
YoY
|
-$12.35M
-66.23%
YoY
|
-$36.58M
4125.63%
YoY
|
-$865.7K
86.57%
YoY
|
-$464.0K
26565.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$642.0K
-50.08%
YoY
|
$1.286M
-49.84%
YoY
|
$2.564M
123.54%
YoY
|
$1.147M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.26M
10.53%
YoY
|
$21.04M
-174.22%
YoY
|
-$28.35M
-130.25%
YoY
|
$93.71M
-180.28%
YoY
|
-$116.7M
N/A
|
| Cash From Investing Activities |
$22.62M
14.48%
YoY
|
$19.76M
-163.91%
YoY
|
-$30.91M
-132.99%
YoY
|
$93.71M
-180.28%
YoY
|
-$116.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.777M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.99M
60540.98%
YoY
|
-$61.00K
-100.18%
YoY
|
$34.82M
-137.22%
YoY
|
-$93.55M
-179.3%
YoY
|
$118.0M
-25153361.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.30M
-183.37%
YoY
|
-$12.35M
-66.23%
YoY
|
-$36.58M
4125.63%
YoY
|
-$865.7K
86.57%
YoY
|
-$464.0K
26565.57%
YoY
|
| Cash From Investing Activities |
$22.62M
14.48%
YoY
|
$19.76M
-163.91%
YoY
|
-$30.91M
-132.99%
YoY
|
$93.71M
-180.28%
YoY
|
-$116.7M
N/A
|
| Cash From Financing Activities |
-$36.99M
60540.98%
YoY
|
-$61.00K
-100.18%
YoY
|
$34.82M
-137.22%
YoY
|
-$93.55M
-179.3%
YoY
|
$118.0M
-25153361.41%
YoY
|
| Net Change In Cash |
-$4.076M
-155.52%
YoY
|
$7.341M
-122.47%
YoY
|
-$32.67M
4472.43%
YoY
|
-$714.5K
-191.62%
YoY
|
$779.8K
-35401.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.30M
-183.37%
YoY
|
-$12.35M
-66.23%
YoY
|
-$36.58M
4125.63%
YoY
|
-$865.7K
86.57%
YoY
|
-$464.0K
26565.57%
YoY
|
| Capital Expenditures |
$642.0K
-50.08%
YoY
|
$1.286M
-49.84%
YoY
|
$2.564M
123.54%
YoY
|
$1.147M
N/A
|
N/A
|
| Free Cash Flow |
$9.657M
-170.8%
YoY
|
-$13.64M
-65.15%
YoY
|
-$39.14M
1844.88%
YoY
|
-$2.013M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.750M
-75.0%
YoY
|
$11.72M
-143.72%
YoY
|
-$2.166M
-83.49%
YoY
|
-$4.430M
-60.87%
YoY
|
-$7.001M
-39.15%
YoY
|
-$26.80M
81.41%
YoY
|
-$13.12M
-145.14%
YoY
|
-$11.32M
-48.95%
YoY
|
-$11.51M
2698.95%
YoY
|
-$14.77M
6341.12%
YoY
|
$29.06M
13850.45%
YoY
|
-$22.18M
62372.89%
YoY
|
-$411.1K
237.99%
YoY
|
-$229.4K
-16.34%
YoY
|
$208.3K
-262.5%
YoY
|
-$35.50K
39341.11%
YoY
|
-$121.6K
121527.0%
YoY
|
-$274.2K
13817.77%
YoY
|
-$128.2K
8862.94%
YoY
|
| Depreciation, Depletion And Amortization |
$327.0K
-8.4%
YoY
|
$323.0K
6.95%
YoY
|
$301.0K
50.5%
YoY
|
$200.0K
-33.33%
YoY
|
$357.0K
15.16%
YoY
|
$302.0K
5.59%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$310.0K
28.1%
YoY
|
$286.0K
N/A
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$242.0K
N/A
|
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.252M
1645.66%
YoY
|
$1.625M
54.32%
YoY
|
$1.432M
-367.66%
YoY
|
$7.772M
-583.94%
YoY
|
-$530.0K
-95.3%
YoY
|
$1.053M
-113.43%
YoY
|
-$535.0K
-97.81%
YoY
|
-$1.606M
-62.77%
YoY
|
-$11.27M
1713.22%
YoY
|
-$7.843M
2280.06%
YoY
|
-$24.45M
17979.28%
YoY
|
-$4.314M
3184.6%
YoY
|
-$621.3K
130.48%
YoY
|
-$329.5K
546.01%
YoY
|
-$135.2K
-67.21%
YoY
|
-$131.3K
145833.33%
YoY
|
-$269.6K
48915.45%
YoY
|
-$51.01K
3467.13%
YoY
|
-$412.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$209.0K
N/A
|
$445.0K
-15.88%
YoY
|
-$46.00K
-113.57%
YoY
|
$243.0K
376.47%
YoY
|
N/A
|
$529.0K
104.25%
YoY
|
$339.0K
-1.74%
YoY
|
$51.00K
-97.4%
YoY
|
$367.0K
91.15%
YoY
|
$259.0K
N/A
|
$345.0K
N/A
|
$1.960M
N/A
|
$192.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$30.50M
1440.15%
YoY
|
$2.163M
-145.96%
YoY
|
-$5.868M
-175.57%
YoY
|
-$3.532M
-122.07%
YoY
|
$1.980M
-80.71%
YoY
|
-$4.706M
-140.74%
YoY
|
$7.765M
-115.38%
YoY
|
$16.00M
4876.99%
YoY
|
$10.26M
-89.05%
YoY
|
$11.55M
N/A
|
-$50.48M
N/A
|
$321.5K
N/A
|
$93.71M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$116.7M
N/A
|
| Cash From Investing Activities |
-$209.0K
-94.08%
YoY
|
$30.05M
1970.99%
YoY
|
$2.209M
-143.79%
YoY
|
-$6.111M
-179.22%
YoY
|
-$3.532M
-122.59%
YoY
|
$1.451M
-85.5%
YoY
|
-$5.045M
-145.02%
YoY
|
$7.714M
-114.71%
YoY
|
$15.64M
4762.86%
YoY
|
$10.00M
-89.32%
YoY
|
$11.21M
N/A
|
-$52.44M
N/A
|
$321.5K
N/A
|
$93.71M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$116.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.37M
1535.86%
YoY
|
-$48.47M
22033.79%
YoY
|
$10.62M
-10506.86%
YoY
|
$50.00K
400.0%
YoY
|
$817.0K
226.8%
YoY
|
-$219.0K
-7400.0%
YoY
|
-$102.0K
-102.72%
YoY
|
$10.00K
-99.97%
YoY
|
$250.0K
-25.47%
YoY
|
$3.000K
-100.0%
YoY
|
$3.755M
N/A
|
$30.73M
N/A
|
$335.4K
N/A
|
-$93.55M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$117.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.252M
1645.66%
YoY
|
$1.625M
54.32%
YoY
|
$1.432M
-367.66%
YoY
|
$7.772M
-583.94%
YoY
|
-$530.0K
-95.3%
YoY
|
$1.053M
-113.43%
YoY
|
-$535.0K
-97.81%
YoY
|
-$1.606M
-62.77%
YoY
|
-$11.27M
1713.22%
YoY
|
-$7.843M
2280.06%
YoY
|
-$24.45M
17979.28%
YoY
|
-$4.314M
3184.6%
YoY
|
-$621.3K
130.48%
YoY
|
-$329.5K
546.01%
YoY
|
-$135.2K
-67.21%
YoY
|
-$131.3K
145833.33%
YoY
|
-$269.6K
48915.45%
YoY
|
-$51.01K
3467.13%
YoY
|
-$412.3K
N/A
|
| Cash From Investing Activities |
-$209.0K
-94.08%
YoY
|
$30.05M
1970.99%
YoY
|
$2.209M
-143.79%
YoY
|
-$6.111M
-179.22%
YoY
|
-$3.532M
-122.59%
YoY
|
$1.451M
-85.5%
YoY
|
-$5.045M
-145.02%
YoY
|
$7.714M
-114.71%
YoY
|
$15.64M
4762.86%
YoY
|
$10.00M
-89.32%
YoY
|
$11.21M
N/A
|
-$52.44M
N/A
|
$321.5K
N/A
|
$93.71M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$116.7M
N/A
|
| Cash From Financing Activities |
$13.37M
1535.86%
YoY
|
-$48.47M
22033.79%
YoY
|
$10.62M
-10506.86%
YoY
|
$50.00K
400.0%
YoY
|
$817.0K
226.8%
YoY
|
-$219.0K
-7400.0%
YoY
|
-$102.0K
-102.72%
YoY
|
$10.00K
-99.97%
YoY
|
$250.0K
-25.47%
YoY
|
$3.000K
-100.0%
YoY
|
$3.755M
N/A
|
$30.73M
N/A
|
$335.4K
N/A
|
-$93.55M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$117.8M
N/A
|
| Net Change In Cash |
$3.904M
-220.31%
YoY
|
-$16.80M
-835.14%
YoY
|
$14.26M
-350.9%
YoY
|
$1.711M
-72.03%
YoY
|
-$3.245M
-170.24%
YoY
|
$2.285M
5.54%
YoY
|
-$5.682M
-40.09%
YoY
|
$6.118M
-123.5%
YoY
|
$4.620M
12858.6%
YoY
|
$2.165M
-1313.84%
YoY
|
-$9.485M
6915.01%
YoY
|
-$26.03M
19720.31%
YoY
|
$35.65K
-113.22%
YoY
|
-$178.4K
249.66%
YoY
|
-$135.2K
-119.17%
YoY
|
-$131.3K
77.75%
YoY
|
-$269.6K
-235.16%
YoY
|
-$51.01K
2584.74%
YoY
|
$705.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.252M
1645.66%
YoY
|
$1.625M
54.32%
YoY
|
$1.432M
-367.66%
YoY
|
$7.772M
-583.94%
YoY
|
-$530.0K
-95.3%
YoY
|
$1.053M
-113.43%
YoY
|
-$535.0K
-97.81%
YoY
|
-$1.606M
-62.77%
YoY
|
-$11.27M
1713.22%
YoY
|
-$7.843M
2280.06%
YoY
|
-$24.45M
17979.28%
YoY
|
-$4.314M
3184.6%
YoY
|
-$621.3K
130.48%
YoY
|
-$329.5K
546.01%
YoY
|
-$135.2K
-67.21%
YoY
|
-$131.3K
145833.33%
YoY
|
-$269.6K
48915.45%
YoY
|
-$51.01K
3467.13%
YoY
|
-$412.3K
N/A
|
| Capital Expenditures |
$209.0K
N/A
|
$445.0K
-15.88%
YoY
|
-$46.00K
-113.57%
YoY
|
$243.0K
376.47%
YoY
|
N/A
|
$529.0K
104.25%
YoY
|
$339.0K
-1.74%
YoY
|
$51.00K
-97.4%
YoY
|
$367.0K
91.15%
YoY
|
$259.0K
N/A
|
$345.0K
N/A
|
$1.960M
N/A
|
$192.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$9.461M
N/A
|
$1.180M
125.19%
YoY
|
$1.478M
-269.11%
YoY
|
$7.529M
-554.38%
YoY
|
N/A
|
$524.0K
-106.47%
YoY
|
-$874.0K
-96.47%
YoY
|
-$1.657M
-73.59%
YoY
|
-$11.63M
1330.3%
YoY
|
-$8.102M
N/A
|
-$24.79M
N/A
|
-$6.274M
N/A
|
-$813.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...