|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$119.9M
38.7%
YoY
|
-$86.48M
25.09%
YoY
|
-$69.13M
24.96%
YoY
|
-$55.33M
110.41%
YoY
|
-$26.29M
181.64%
YoY
|
| Depreciation, Depletion And Amortization |
$546.0K
5.2%
YoY
|
$519.0K
47.03%
YoY
|
$353.0K
19.26%
YoY
|
$296.0K
111.43%
YoY
|
$140.0K
197.87%
YoY
|
| Cash From Operating Activities |
-$95.14M
36.36%
YoY
|
-$69.77M
39.16%
YoY
|
-$50.14M
-0.29%
YoY
|
-$50.29M
111.77%
YoY
|
-$23.75M
205.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$141.0K
-78.77%
YoY
|
$664.0K
-13.77%
YoY
|
$770.0K
37.75%
YoY
|
$559.0K
-15.43%
YoY
|
$661.0K
111.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$72.60M
-174.28%
YoY
|
-$97.74M
-32.05%
YoY
|
-$143.8M
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
| Cash From Investing Activities |
$72.46M
-173.64%
YoY
|
-$98.40M
-31.95%
YoY
|
-$144.6M
25768.52%
YoY
|
-$559.0K
-13.33%
YoY
|
-$645.0K
106.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.537M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.100M
-95.99%
YoY
|
$202.1M
13051.4%
YoY
|
$1.537M
143.2%
YoY
|
$632.0K
-99.8%
YoY
|
$311.3M
1228.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$95.14M
36.36%
YoY
|
-$69.77M
39.16%
YoY
|
-$50.14M
-0.29%
YoY
|
-$50.29M
111.77%
YoY
|
-$23.75M
205.87%
YoY
|
| Cash From Investing Activities |
$72.46M
-173.64%
YoY
|
-$98.40M
-31.95%
YoY
|
-$144.6M
25768.52%
YoY
|
-$559.0K
-13.33%
YoY
|
-$645.0K
106.73%
YoY
|
| Cash From Financing Activities |
$8.100M
-95.99%
YoY
|
$202.1M
13051.4%
YoY
|
$1.537M
143.2%
YoY
|
$632.0K
-99.8%
YoY
|
$311.3M
1228.62%
YoY
|
| Net Change In Cash |
-$14.58M
-142.93%
YoY
|
$33.96M
-117.58%
YoY
|
-$193.2M
284.78%
YoY
|
-$50.21M
-117.5%
YoY
|
$287.0M
1768.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$95.14M
36.36%
YoY
|
-$69.77M
39.16%
YoY
|
-$50.14M
-0.29%
YoY
|
-$50.29M
111.77%
YoY
|
-$23.75M
205.87%
YoY
|
| Capital Expenditures |
$141.0K
-78.77%
YoY
|
$664.0K
-13.77%
YoY
|
$770.0K
37.75%
YoY
|
$559.0K
-15.43%
YoY
|
$661.0K
111.86%
YoY
|
| Free Cash Flow |
-$95.28M
35.27%
YoY
|
-$70.44M
38.36%
YoY
|
-$50.91M
0.13%
YoY
|
-$50.84M
108.33%
YoY
|
-$24.41M
202.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.31M
39.64%
YoY
|
-$33.83M
32.31%
YoY
|
-$29.87M
24.37%
YoY
|
-$28.10M
50.24%
YoY
|
-$28.15M
54.72%
YoY
|
-$25.57M
12.01%
YoY
|
-$24.02M
13.54%
YoY
|
-$18.70M
40.91%
YoY
|
-$18.19M
53.13%
YoY
|
-$22.83M
77.05%
YoY
|
-$21.15M
69.09%
YoY
|
-$13.27M
-12.08%
YoY
|
-$11.88M
-19.87%
YoY
|
-$12.90M
29.86%
YoY
|
-$12.51M
88.3%
YoY
|
-$15.10M
173.86%
YoY
|
-$14.83M
252.25%
YoY
|
-$9.930M
169.47%
YoY
|
-$6.643M
184.01%
YoY
|
| Depreciation, Depletion And Amortization |
$138.0K
-3.5%
YoY
|
$132.0K
-8.33%
YoY
|
$131.0K
31.0%
YoY
|
$140.0K
40.0%
YoY
|
$143.0K
17.21%
YoY
|
$144.0K
41.18%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$122.0K
46.99%
YoY
|
$102.0K
24.39%
YoY
|
$100.0K
-99.88%
YoY
|
$100.0K
-99.86%
YoY
|
$83.00K
29.69%
YoY
|
$82.00K
64.0%
YoY
|
$82.00M
100.0%
YoY
|
$69.00M
165.38%
YoY
|
$64.00K
190.91%
YoY
|
$50.00K
163.16%
YoY
|
$41.00M
156.25%
YoY
|
| Cash From Operating Activities |
-$32.57M
27.94%
YoY
|
-$23.62M
20.59%
YoY
|
-$22.38M
25.04%
YoY
|
-$23.68M
130.84%
YoY
|
-$25.46M
15.57%
YoY
|
-$19.59M
44.77%
YoY
|
-$17.90M
4.36%
YoY
|
-$10.26M
6.69%
YoY
|
-$22.03M
123.7%
YoY
|
-$13.53M
12.95%
YoY
|
-$17.15M
40.44%
YoY
|
-$9.615M
-43.99%
YoY
|
-$9.847M
10.33%
YoY
|
-$11.98M
32.7%
YoY
|
-$12.21M
118.93%
YoY
|
-$17.17M
293.04%
YoY
|
-$8.925M
90.79%
YoY
|
-$9.028M
256.84%
YoY
|
-$5.578M
163.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$88.00K
528.57%
YoY
|
$57.00K
850.0%
YoY
|
$39.00K
-25.0%
YoY
|
$31.00K
-93.4%
YoY
|
$14.00K
-89.71%
YoY
|
$6.000K
-99.0%
YoY
|
$52.00K
-42.22%
YoY
|
$470.0K
993.02%
YoY
|
$136.0K
231.71%
YoY
|
$603.0K
2771.43%
YoY
|
$90.00K
-287.5%
YoY
|
$43.00K
-117.13%
YoY
|
$41.00K
-82.85%
YoY
|
$21.00K
-120.0%
YoY
|
-$48.00K
-81.25%
YoY
|
-$251.0K
4.58%
YoY
|
$239.0K
298.33%
YoY
|
-$105.0K
56.72%
YoY
|
-$256.0K
137.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$120.2M
-475.02%
YoY
|
$34.43M
394.46%
YoY
|
-$14.77M
-168.34%
YoY
|
$20.90M
-114.46%
YoY
|
$32.04M
75.96%
YoY
|
$6.964M
-104.84%
YoY
|
$21.61M
N/A
|
-$144.5M
N/A
|
$18.21M
N/A
|
-$143.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$16.00K
N/A
|
| Cash From Investing Activities |
-$120.2M
-475.46%
YoY
|
$34.38M
394.06%
YoY
|
-$14.81M
-168.68%
YoY
|
$20.87M
-114.39%
YoY
|
$32.03M
77.2%
YoY
|
$6.958M
-104.82%
YoY
|
$21.56M
-24052.22%
YoY
|
-$145.0M
337088.37%
YoY
|
$18.07M
-44180.49%
YoY
|
-$144.4M
687700.0%
YoY
|
-$90.00K
87.5%
YoY
|
-$43.00K
-82.87%
YoY
|
-$41.00K
-82.85%
YoY
|
-$21.00K
-80.0%
YoY
|
-$48.00K
-80.0%
YoY
|
-$251.0K
4.58%
YoY
|
-$239.0K
298.33%
YoY
|
-$105.0K
56.72%
YoY
|
-$240.0K
122.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$147.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.4M
7233.47%
YoY
|
$4.683M
563.31%
YoY
|
$647.0K
-12.92%
YoY
|
$583.0K
56.3%
YoY
|
$2.187M
-98.91%
YoY
|
$706.0K
117.9%
YoY
|
$743.0K
61.52%
YoY
|
$373.0K
0.81%
YoY
|
$200.3M
53175.27%
YoY
|
$324.0K
10700.0%
YoY
|
$460.0K
26.37%
YoY
|
$370.0K
1270.37%
YoY
|
$376.0K
57.98%
YoY
|
$3.000K
-100.2%
YoY
|
$364.0K
-99.8%
YoY
|
$27.00K
-103.27%
YoY
|
$238.0K
-99.82%
YoY
|
-$1.508M
37600.0%
YoY
|
$183.4M
-3057383.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.57M
27.94%
YoY
|
-$23.62M
20.59%
YoY
|
-$22.38M
25.04%
YoY
|
-$23.68M
130.84%
YoY
|
-$25.46M
15.57%
YoY
|
-$19.59M
44.77%
YoY
|
-$17.90M
4.36%
YoY
|
-$10.26M
6.69%
YoY
|
-$22.03M
123.7%
YoY
|
-$13.53M
12.95%
YoY
|
-$17.15M
40.44%
YoY
|
-$9.615M
-43.99%
YoY
|
-$9.847M
10.33%
YoY
|
-$11.98M
32.7%
YoY
|
-$12.21M
118.93%
YoY
|
-$17.17M
293.04%
YoY
|
-$8.925M
90.79%
YoY
|
-$9.028M
256.84%
YoY
|
-$5.578M
163.74%
YoY
|
| Cash From Investing Activities |
-$120.2M
-475.46%
YoY
|
$34.38M
394.06%
YoY
|
-$14.81M
-168.68%
YoY
|
$20.87M
-114.39%
YoY
|
$32.03M
77.2%
YoY
|
$6.958M
-104.82%
YoY
|
$21.56M
-24052.22%
YoY
|
-$145.0M
337088.37%
YoY
|
$18.07M
-44180.49%
YoY
|
-$144.4M
687700.0%
YoY
|
-$90.00K
87.5%
YoY
|
-$43.00K
-82.87%
YoY
|
-$41.00K
-82.85%
YoY
|
-$21.00K
-80.0%
YoY
|
-$48.00K
-80.0%
YoY
|
-$251.0K
4.58%
YoY
|
-$239.0K
298.33%
YoY
|
-$105.0K
56.72%
YoY
|
-$240.0K
122.22%
YoY
|
| Cash From Financing Activities |
$160.4M
7233.47%
YoY
|
$4.683M
563.31%
YoY
|
$647.0K
-12.92%
YoY
|
$583.0K
56.3%
YoY
|
$2.187M
-98.91%
YoY
|
$706.0K
117.9%
YoY
|
$743.0K
61.52%
YoY
|
$373.0K
0.81%
YoY
|
$200.3M
53175.27%
YoY
|
$324.0K
10700.0%
YoY
|
$460.0K
26.37%
YoY
|
$370.0K
1270.37%
YoY
|
$376.0K
57.98%
YoY
|
$3.000K
-100.2%
YoY
|
$364.0K
-99.8%
YoY
|
$27.00K
-103.27%
YoY
|
$238.0K
-99.82%
YoY
|
-$1.508M
37600.0%
YoY
|
$183.4M
-3057383.33%
YoY
|
| Net Change In Cash |
$7.568M
-13.56%
YoY
|
$15.44M
-229.43%
YoY
|
-$36.54M
-930.05%
YoY
|
-$2.231M
-98.56%
YoY
|
$8.755M
-95.54%
YoY
|
-$11.93M
-92.43%
YoY
|
$4.402M
-126.23%
YoY
|
-$154.9M
1567.48%
YoY
|
$196.4M
-2164.34%
YoY
|
-$157.6M
1213.94%
YoY
|
-$16.78M
41.06%
YoY
|
-$9.288M
-46.6%
YoY
|
-$9.512M
6.57%
YoY
|
-$12.00M
12.75%
YoY
|
-$11.90M
-106.7%
YoY
|
-$17.39M
220.06%
YoY
|
-$8.926M
-107.12%
YoY
|
-$10.64M
309.11%
YoY
|
$177.6M
-8068.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.57M
27.94%
YoY
|
-$23.62M
20.59%
YoY
|
-$22.38M
25.04%
YoY
|
-$23.68M
130.84%
YoY
|
-$25.46M
15.57%
YoY
|
-$19.59M
44.77%
YoY
|
-$17.90M
4.36%
YoY
|
-$10.26M
6.69%
YoY
|
-$22.03M
123.7%
YoY
|
-$13.53M
12.95%
YoY
|
-$17.15M
40.44%
YoY
|
-$9.615M
-43.99%
YoY
|
-$9.847M
10.33%
YoY
|
-$11.98M
32.7%
YoY
|
-$12.21M
118.93%
YoY
|
-$17.17M
293.04%
YoY
|
-$8.925M
90.79%
YoY
|
-$9.028M
256.84%
YoY
|
-$5.578M
163.74%
YoY
|
| Capital Expenditures |
$88.00K
528.57%
YoY
|
$57.00K
850.0%
YoY
|
$39.00K
-25.0%
YoY
|
$31.00K
-93.4%
YoY
|
$14.00K
-89.71%
YoY
|
$6.000K
-99.0%
YoY
|
$52.00K
-42.22%
YoY
|
$470.0K
993.02%
YoY
|
$136.0K
231.71%
YoY
|
$603.0K
2771.43%
YoY
|
$90.00K
-287.5%
YoY
|
$43.00K
-117.13%
YoY
|
$41.00K
-82.85%
YoY
|
$21.00K
-120.0%
YoY
|
-$48.00K
-81.25%
YoY
|
-$251.0K
4.58%
YoY
|
$239.0K
298.33%
YoY
|
-$105.0K
56.72%
YoY
|
-$256.0K
137.04%
YoY
|
| Free Cash Flow |
-$32.66M
28.22%
YoY
|
-$23.68M
20.85%
YoY
|
-$22.42M
24.9%
YoY
|
-$23.71M
121.02%
YoY
|
-$25.47M
14.93%
YoY
|
-$19.60M
38.63%
YoY
|
-$17.95M
4.12%
YoY
|
-$10.73M
11.08%
YoY
|
-$22.16M
124.15%
YoY
|
-$14.14M
17.78%
YoY
|
-$17.24M
41.73%
YoY
|
-$9.658M
-42.91%
YoY
|
-$9.888M
7.9%
YoY
|
-$12.00M
34.5%
YoY
|
-$12.16M
128.56%
YoY
|
-$16.92M
309.81%
YoY
|
-$9.164M
93.41%
YoY
|
-$8.923M
262.28%
YoY
|
-$5.322M
165.17%
YoY
|
Loading...