2023 Q1 Form 10-K Financial Statement

#000149315223009881 Filed on March 31, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $1.770K $2.420K $2.421K
YoY Change -49.28% -1.22%
Cost Of Revenue $120.00 $440.00 $440.00
YoY Change
Gross Profit $1.650K $1.980K $1.980K
YoY Change
Gross Profit Margin 93.22% 81.82% 81.78%
Selling, General & Admin $593.7K $643.0K $643.0K
YoY Change 672.61% 675.86% 435.86%
% of Gross Profit 35980.06% 32476.26% 32476.16%
Research & Development $125.9K $567.4K $567.4K
YoY Change -13.81% 134.39% -21.19%
% of Gross Profit 7629.15% 28657.07% 28656.97%
Depreciation & Amortization $2.407K $540.00 $2.160K
YoY Change 345.74% 0.0%
% of Gross Profit 145.88% 27.27% 109.09%
Operating Expenses $722.1K $1.213M $1.213M
YoY Change 223.19% 272.53% 44.41%
Operating Profit -$720.3K -$1.211M -$1.211M
YoY Change 227.52% 44.16%
Interest Expense -$25.87K $11.15K
YoY Change 482.66% -155.76%
% of Operating Profit
Other Income/Expense, Net -$268.2K -$11.15K
YoY Change -36.23%
Pretax Income -$720.3K -$1.505M -$1.222M
YoY Change 221.03% 359.44% 42.07%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$720.3K -$1.505M -$1.222M
YoY Change 221.03% 359.44% 42.07%
Net Earnings / Revenue -40695.2% -62176.86% -50465.3%
Basic Earnings Per Share -$0.10 -$0.20
Diluted Earnings Per Share -$0.10 -$0.24 -$0.20
COMMON SHARES
Basic Shares Outstanding 7.126M shares 7.106M shares 6.216M shares
Diluted Shares Outstanding 7.119M shares 6.216M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $528.3K $1.155M $1.155M
YoY Change 62.42% 172.2% 175.08%
Cash & Equivalents $528.3K $1.155M $1.155M
Short-Term Investments
Other Short-Term Assets $2.900K $2.900K $2.900K
YoY Change
Inventory
Prepaid Expenses $2.903K $2.903K
Receivables
Other Receivables
Total Short-Term Assets $531.2K $1.158M $1.158M
YoY Change 63.32% 172.88% 175.77%
LONG-TERM ASSETS
Property, Plant & Equipment $2.013K $2.553K $2.550K
YoY Change -51.73% -45.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $52.43K $2.553K $2.550K
YoY Change 1157.41% -45.83% -74.5%
TOTAL ASSETS
Total Short-Term Assets $531.2K $1.158M $1.158M
Total Long-Term Assets $52.43K $2.553K $2.550K
Total Assets $583.7K $1.161M $1.161M
YoY Change 77.16% 170.48% 169.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.53K $91.36K $91.36K
YoY Change 97.64%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $69.53K $91.36K $374.3K
YoY Change -72.24% -63.36% 49.71%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $69.53K $91.36K $374.3K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $69.53K $91.36K $374.3K
YoY Change -72.24% -63.36% 49.71%
SHAREHOLDERS EQUITY
Retained Earnings -$2.807M -$2.085M
YoY Change 141.58%
Common Stock $7.126K $7.108K
YoY Change 17.72%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $514.1K $1.069M $786.5K
YoY Change
Total Liabilities & Shareholders Equity $583.7K $1.161M $1.161M
YoY Change 77.16% 170.48% 169.95%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$720.3K -$1.505M -$1.222M
YoY Change 221.03% 359.44% 42.07%
Depreciation, Depletion And Amortization $2.407K $540.00 $2.160K
YoY Change 345.74% 0.0%
Cash From Operating Activities -$607.7K -$232.0K -$1.084M
YoY Change 172.56% -3.28% 33.82%
INVESTING ACTIVITIES
Capital Expenditures $52.29K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$52.29K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $737.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $33.00K 287.6K $1.815M
YoY Change -73.34% -9.65% 74.51%
NET CHANGE
Cash From Operating Activities -$607.7K -232.0K -$1.084M
Cash From Investing Activities -$52.29K 0.000
Cash From Financing Activities $33.00K 287.6K $1.815M
Net Change In Cash -$627.0K 55.58K $730.9K
YoY Change -30.99% 232.23%
FREE CASH FLOW
Cash From Operating Activities -$607.7K -$232.0K -$1.084M
Capital Expenditures $52.29K $0.00
Free Cash Flow -$660.0K -$232.0K -$1.084M
YoY Change 196.01% -4.12% 35.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001853825
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
usd
CY2022Q4 TMC Senior Secured Convertible Promissory Notes
SeniorSecuredConvertiblePromissoryNotes
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 TMC Subscriptions Receivable
SubscriptionsReceivable
usd
CY2021 TMC Cost Of Revenues
CostOfRevenues
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 TMC Common Stock Issued For Advisory
CommonStockIssuedForAdvisory
usd
CY2021 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
CY2021 us-gaap Dividends Preferred Stock Paidinkind
DividendsPreferredStockPaidinkind
usd
CY2021 TMC Interest Expense Paid With Stock On Conversion
InterestExpensePaidWithStockOnConversion
usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2021 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
CY2021 TMC Subscription Receivable
SubscriptionReceivable
usd
CY2021 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2021 us-gaap Stock Issued1
StockIssued1
usd
CY2021 us-gaap Notes Issued1
NotesIssued1
usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
333-255624
CY2022 dei Entity Registrant Name
EntityRegistrantName
Thumzup™ Media Corporation
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3651036
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
11845 W. Olympic Blvd
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Ste 1100W #13
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90064
CY2022 dei City Area Code
CityAreaCode
(800)
CY2022 dei Local Phone Number
LocalPhoneNumber
403-6150
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
11522721 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7126336 shares
CY2022 dei Auditor Firm
AuditorFirmId
457
CY2022 dei Auditor Name
AuditorName
Haynie & Company
CY2022 dei Auditor Location
AuditorLocation
Salt Lake City, Utah
CY2022Q4 us-gaap Cash
Cash
1155343 usd
CY2021Q4 us-gaap Cash
Cash
424445 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2903 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1158246 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
424445 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2553 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4713 usd
CY2022Q4 us-gaap Assets
Assets
1160799 usd
CY2021Q4 us-gaap Assets
Assets
429158 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
91359 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
34313 usd
CY2021Q4 TMC Senior Secured Convertible Promissory Notes
SeniorSecuredConvertiblePromissoryNotes
215000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
91359 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
249313 usd
CY2022Q4 us-gaap Liabilities
Liabilities
91359 usd
CY2021Q4 us-gaap Liabilities
Liabilities
249313 usd
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7108336 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7108336 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6037836 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6037836 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
7108 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
6038 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3179913 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1036749 usd
CY2022Q4 TMC Subscriptions Receivable
SubscriptionsReceivable
-33000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2084707 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-862942 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1069440 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
179845 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1160799 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
429158 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2421 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2446 usd
CY2022 TMC Cost Of Revenues
CostOfRevenues
439 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
224088 usd
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
21257 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
567408 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
716524 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
418940 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
102698 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2160 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1736 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
1213035 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
842215 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1210614 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-839769 usd
CY2022 us-gaap Interest Expense
InterestExpense
11151 usd
CY2021 us-gaap Interest Expense
InterestExpense
17486 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11151 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17486 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1221765 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-857255 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1221765 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-857255 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1221765 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-857255 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6215753 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5420833 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6215753 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5420833 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-5687 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-5687 usd
CY2021 TMC Common Stock Issued For Investment
CommonStockIssuedForInvestment
1149500 usd
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-106713 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-857255 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
179845 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
179845 usd
CY2022 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
1259995 usd
CY2022 TMC Preferred Series Issued Value Issued For Exchange Of Notes And Interest
PreferredSeriesIssuedValueIssuedForExchangeOfNotesAndInterest
157733 usd
CY2022 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
2265 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
704000 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
50960 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
85543 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
149137 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1221765 usd
CY2022 us-gaap Stockholders Equity Other
StockholdersEquityOther
1 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1069440 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1069440 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1221765 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-857255 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2160 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1736 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
50960 usd
CY2022 us-gaap Dividends Preferred Stock Paidinkind
DividendsPreferredStockPaidinkind
2265 usd
CY2022 TMC Interest Expense Paid With Stock On Conversion
InterestExpensePaidWithStockOnConversion
8886 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2903 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-10000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
76437 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
32308 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1083960 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-813211 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6449 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6449 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
737000 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1042788 usd
CY2022 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
1259995 usd
CY2022 TMC Subscription Receivable
SubscriptionReceivable
33000 usd
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
149137 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1814858 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1042788 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
730898 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
223128 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
424445 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
201317 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1155343 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
424445 usd
CY2022 us-gaap Stock Issued1
StockIssued1
157733 usd
CY2022 us-gaap Notes Issued1
NotesIssued1
85543 usd
CY2022 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80C_eus-gaap--NatureOfOperations_zAL2SE7u32Jf" style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 1 - <span id="xdx_82A_zxLii5iWw3Dk">Business Organization and Nature of Operations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 9pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Thumzup Media Corporation (“Thumzup” or “Company”) was incorporated on October 27, 2020, under the laws of the State of Nevada, and its headquarters is located in Los Angeles, California. The Company’s primary business is software as a service provider dedicated to connecting businesses with consumers and allowing the business to incentivize consumers to post about their experience on social media. Thumzup’s mission is to democratize social media marketing by connecting advertisers with non-professional people, who can be paid for their posts about products and services they love through its technology which utilizes a proprietary mobile app (“App”). The App generates scalable word-of-mouth product posts and recommendations for advertisers on social media and is designed to connect advertisers with individuals who are willing to promote their products online.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 9pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is an “emerging growth company” as that term is used in the Jumpstart our Business Startups Act of 2012, and as such, has elected to comply with certain reduced public company reporting requirements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zOu71aNAyEil" style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86F_zyGbwGvadX99">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 9pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the financial statements and the reported amounts of expenses during the reported period. These assumptions and estimates could have a material effect on the financial statements. Actual results may differ materially from those estimates. The Company’s management periodically reviews estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause the Company to revise these estimates.</span> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Significant estimates include estimates used in the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1155343 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
424445 usd
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
905343 usd
CY2021Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
174445 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2903 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.060 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.060 pure
CY2022 us-gaap Depreciation Nonproduction
DepreciationNonproduction
2160 usd
CY2021 us-gaap Depreciation Nonproduction
DepreciationNonproduction
1736 usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1887976 shares
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2130818 shares
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1155343 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
424445 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1083960 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-813211 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
737000 usd
CY2022Q4 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
149137 usd
CY2021 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
1042788 usd
CY2021Q4 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
106731 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
15 shares
CY2022Q3 us-gaap Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
3.00
CY2022Q3 us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
3.50
CY2022Q3 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
45.00
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7108336 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7108336 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6037836 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6037836 shares
CY2021 TMC Common Stock Issued Value Issued For Investment
CommonStockIssuedValueIssuedForInvestment
1042787 usd
CY2021Q4 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
106731 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
50960 usd
CY2022Q4 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
149137 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
85543 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1796000 usd
CY2022Q4 TMC Operating Loss Carryforwards Current
OperatingLossCarryforwardsCurrent
319000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
319000 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
181000 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
319000 usd
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
181000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
319000 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
181000 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.150 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.150 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000 pure
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000 pure
CY2022Q4 TMC Stock Issued During Shares Subscriptions
StockIssuedDuringSharesSubscriptions
64894 shares
CY2022Q4 TMC Stock Issued During Value Subscriptions
StockIssuedDuringValueSubscriptions
292023 usd

Files In Submission

Name View Source Status
0001493152-23-009881-index-headers.html Edgar Link pending
0001493152-23-009881-index.html Edgar Link pending
0001493152-23-009881.txt Edgar Link pending
0001493152-23-009881-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
form10-k_002.jpg Edgar Link pending
form10-k_003.jpg Edgar Link pending
form10-k_004.jpg Edgar Link pending
form10-k_005.jpg Edgar Link pending
form10-k_006.jpg Edgar Link pending
form10-k_007.jpg Edgar Link pending
form10-k_008.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
form10-k_htm.xml Edgar Link completed
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tmc-20221231.xsd Edgar Link pending
tmc-20221231_cal.xml Edgar Link unprocessable
tmc-20221231_def.xml Edgar Link unprocessable
tmc-20221231_pre.xml Edgar Link unprocessable
tmc-20221231_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable