2021 Q2 Form 10-Q Financial Statement

#000172186821000468 Filed on August 13, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q4
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $12.50K
YoY Change
% of Gross Profit
Research & Development $116.7K
YoY Change
% of Gross Profit
Depreciation & Amortization $360.00
YoY Change
% of Gross Profit
Operating Expenses $129.6K
YoY Change
Operating Profit
YoY Change
Interest Expense -$2.910K
YoY Change
% of Operating Profit
Other Income/Expense, Net -$2.914K
YoY Change
Pretax Income -$132.5K
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$132.5K
YoY Change
Net Earnings / Revenue
Basic Earnings Per Share -$0.03
Diluted Earnings Per Share -$21.62K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q2 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $570.3K
YoY Change
Cash & Equivalents $570.3K $101.3K
Short-Term Investments
Other Short-Term Assets $130.9K
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $701.2K
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $5.970K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $8.070K
YoY Change
TOTAL ASSETS
Total Short-Term Assets $701.2K
Total Long-Term Assets $8.070K
Total Assets $709.3K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $9.220K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $215.0K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $224.2K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $224.2K
Total Long-Term Liabilities $0.00
Total Liabilities $224.2K
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $485.0K -$5.687K
YoY Change
Total Liabilities & Shareholders Equity $709.3K
YoY Change

Cashflow Statement

Concept 2021 Q2 2020 Q4
OPERATING ACTIVITIES
Net Income -$132.5K
YoY Change
Depreciation, Depletion And Amortization $360.00
YoY Change
Cash From Operating Activities -$263.5K
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$8.550K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$8.550K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 724.5K
YoY Change
NET CHANGE
Cash From Operating Activities -263.5K
Cash From Investing Activities -8.550K
Cash From Financing Activities 724.5K
Net Change In Cash 452.5K
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$263.5K
Capital Expenditures -$8.550K
Free Cash Flow -$254.9K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
TMC Notes Payable To Shareholders
NotesPayableToShareholders
USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
USD
CY2020Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
USD
CY2021Q2 us-gaap Revenues
Revenues
USD
us-gaap Revenues
Revenues
USD
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
USD
CY2020Q4 TMC Issuance Of Founders Common Stock
IssuanceOfFoundersCommonStock
USD
CY2021Q1 TMC Common Stock Issued For Advisory1
CommonStockIssuedForAdvisory1
USD
us-gaap Interest Paid Net
InterestPaidNet
USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD

Files In Submission

Name View Source Status
0001721868-21-000468-index-headers.html Edgar Link pending
0001721868-21-000468-index.html Edgar Link pending
0001721868-21-000468.txt Edgar Link pending
0001721868-21-000468-xbrl.zip Edgar Link pending
f2stmc10q080321.htm Edgar Link pending
f2stmc10q080321ex31_1.htm Edgar Link pending
f2stmc10q080321ex31_2.htm Edgar Link pending
f2stmc10q080321ex32_1.htm Edgar Link pending
f2stmc10q080321ex32_2.htm Edgar Link pending
f2stmc10q080321_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tmc-20210630.xsd Edgar Link pending
tmc-20210630_cal.xml Edgar Link unprocessable
tmc-20210630_def.xml Edgar Link unprocessable
tmc-20210630_lab.xml Edgar Link unprocessable
tmc-20210630_pre.xml Edgar Link unprocessable