2021 Q2 Form 10-Q Financial Statement
#000172186821000468 Filed on August 13, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q4 |
---|---|---|
Revenue | ||
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $12.50K | |
YoY Change | ||
% of Gross Profit | ||
Research & Development | $116.7K | |
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $360.00 | |
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $129.6K | |
YoY Change | ||
Operating Profit | ||
YoY Change | ||
Interest Expense | -$2.910K | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$2.914K | |
YoY Change | ||
Pretax Income | -$132.5K | |
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$132.5K | |
YoY Change | ||
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.03 | |
Diluted Earnings Per Share | -$21.62K | |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q2 | 2020 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $570.3K | |
YoY Change | ||
Cash & Equivalents | $570.3K | $101.3K |
Short-Term Investments | ||
Other Short-Term Assets | $130.9K | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $701.2K | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.970K | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $8.070K | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $701.2K | |
Total Long-Term Assets | $8.070K | |
Total Assets | $709.3K | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | $9.220K | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $215.0K | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $224.2K | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $224.2K | |
Total Long-Term Liabilities | $0.00 | |
Total Liabilities | $224.2K | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $485.0K | -$5.687K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $709.3K | |
YoY Change |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$132.5K | |
YoY Change | ||
Depreciation, Depletion And Amortization | $360.00 | |
YoY Change | ||
Cash From Operating Activities | -$263.5K | |
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | -$8.550K | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$8.550K | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 724.5K | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -263.5K | |
Cash From Investing Activities | -8.550K | |
Cash From Financing Activities | 724.5K | |
Net Change In Cash | 452.5K | |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | -$263.5K | |
Capital Expenditures | -$8.550K | |
Free Cash Flow | -$254.9K | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
TMC |
Notes Payable To Shareholders
NotesPayableToShareholders
|
USD | ||
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
USD | |
CY2020Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
USD | |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
USD | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
USD | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
USD | |
us-gaap |
Revenues
Revenues
|
USD | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
USD | |
CY2020Q4 | TMC |
Issuance Of Founders Common Stock
IssuanceOfFoundersCommonStock
|
USD | |
CY2021Q1 | TMC |
Common Stock Issued For Advisory1
CommonStockIssuedForAdvisory1
|
USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD |