2022 Q1 Form 10-Q Financial Statement

#000190359622000264 Filed on May 06, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $3.490K
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $76.84K
YoY Change
% of Gross Profit
Research & Development $146.1K
YoY Change
% of Gross Profit
Depreciation & Amortization $540.00
YoY Change
% of Gross Profit
Operating Expenses $223.4K
YoY Change
Operating Profit -$219.9K
YoY Change
Interest Expense -$4.440K
YoY Change
% of Operating Profit
Other Income/Expense, Net -$4.443K
YoY Change
Pretax Income -$224.4K
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$224.4K
YoY Change
Net Earnings / Revenue -6428.94%
Basic Earnings Per Share -$0.04
Diluted Earnings Per Share -$36.82K
COMMON SHARES
Basic Shares Outstanding 6.094M shares
Diluted Shares Outstanding 6.094M shares

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $325.3K
YoY Change
Cash & Equivalents $325.3K
Short-Term Investments
Other Short-Term Assets $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $325.3K
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $4.170K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $4.170K
YoY Change
TOTAL ASSETS
Total Short-Term Assets $325.3K
Total Long-Term Assets $4.170K
Total Assets $329.5K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $35.18K
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $215.3K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $250.5K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $250.5K
Total Long-Term Liabilities $0.00
Total Liabilities $250.5K
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $78.97K $356.6K
YoY Change
Total Liabilities & Shareholders Equity $329.5K
YoY Change

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$224.4K
YoY Change
Depreciation, Depletion And Amortization $540.00
YoY Change
Cash From Operating Activities -$223.0K
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 123.8K
YoY Change
NET CHANGE
Cash From Operating Activities -223.0K
Cash From Investing Activities
Cash From Financing Activities 123.8K
Net Change In Cash $0.00
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$223.0K
Capital Expenditures
Free Cash Flow -$223.0K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2022Q1 TZUP Restricted Cash1
RestrictedCash1
USD
CY2021Q1 TZUP Restricted Cash1
RestrictedCash1
USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
USD
CY2022Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
USD
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
USD
CY2022Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
CY2021Q1 us-gaap Proceeds From Loans
ProceedsFromLoans
USD
CY2022Q1 TZUP Offering Costs
OfferingCosts
USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
USD
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD

Files In Submission

Name View Source Status
0001903596-22-000264-index-headers.html Edgar Link pending
0001903596-22-000264-index.html Edgar Link pending
0001903596-22-000264.txt Edgar Link pending
0001903596-22-000264-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sfstmc10q050422.htm Edgar Link pending
sfstmc10q050422ex31_1.htm Edgar Link pending
sfstmc10q050422ex31_2.htm Edgar Link pending
sfstmc10q050422ex32_1.htm Edgar Link pending
sfstmc10q050422ex32_2.htm Edgar Link pending
sfstmc10q050422_htm.xml Edgar Link completed
Show.js Edgar Link pending
tzup-20220331.xsd Edgar Link pending
tzup-20220331_cal.xml Edgar Link unprocessable
tzup-20220331_def.xml Edgar Link unprocessable
tzup-20220331_lab.xml Edgar Link unprocessable
tzup-20220331_pre.xml Edgar Link unprocessable