2022 Q1 Form 10-Q Financial Statement
#000190359622000264 Filed on May 06, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $3.490K | |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $76.84K | |
YoY Change | ||
% of Gross Profit | ||
Research & Development | $146.1K | |
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $540.00 | |
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $223.4K | |
YoY Change | ||
Operating Profit | -$219.9K | |
YoY Change | ||
Interest Expense | -$4.440K | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$4.443K | |
YoY Change | ||
Pretax Income | -$224.4K | |
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$224.4K | |
YoY Change | ||
Net Earnings / Revenue | -6428.94% | |
Basic Earnings Per Share | -$0.04 | |
Diluted Earnings Per Share | -$36.82K | |
COMMON SHARES | ||
Basic Shares Outstanding | 6.094M shares | |
Diluted Shares Outstanding | 6.094M shares |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $325.3K | |
YoY Change | ||
Cash & Equivalents | $325.3K | |
Short-Term Investments | ||
Other Short-Term Assets | $0.00 | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $325.3K | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.170K | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $4.170K | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $325.3K | |
Total Long-Term Assets | $4.170K | |
Total Assets | $329.5K | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $35.18K | |
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $215.3K | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $250.5K | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $250.5K | |
Total Long-Term Liabilities | $0.00 | |
Total Liabilities | $250.5K | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $78.97K | $356.6K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $329.5K | |
YoY Change |
Cashflow Statement
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
USD | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
USD | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2022Q1 | TZUP |
Restricted Cash1
RestrictedCash1
|
USD | |
CY2021Q1 | TZUP |
Restricted Cash1
RestrictedCash1
|
USD | |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
USD | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
USD | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
USD | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | |
CY2022Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
USD | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
CY2021Q1 | us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
USD | |
CY2022Q1 | TZUP |
Offering Costs
OfferingCosts
|
USD | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | |
CY2021Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD |