2015 Q2 Form 10-Q Financial Statement

#000133691715000034 Filed on August 04, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $751.9M $589.5M
YoY Change 27.55% 33.1%
Cost Of Revenue $404.5M $309.7M
YoY Change 30.62% 31.84%
Gross Profit $379.1M $300.0M
YoY Change 26.37% 36.57%
Gross Profit Margin 50.41% 50.88%
Selling, General & Admin $347.2M $265.3M
YoY Change 30.87% 41.61%
% of Gross Profit 91.58% 88.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $24.80M $17.00M
YoY Change 45.88% 44.07%
% of Gross Profit 6.54% 5.67%
Operating Expenses $347.2M $265.3M
YoY Change 30.87% 41.61%
Operating Profit $31.90M $34.69M
YoY Change -8.05% 7.38%
Interest Expense -$4.200M -$1.000M
YoY Change 320.0% -33.33%
% of Operating Profit -13.17% -2.88%
Other Income/Expense, Net $41.00K $247.0K
YoY Change -83.4% -130.99%
Pretax Income $27.68M $33.71M
YoY Change -17.9% 9.45%
Income Tax $12.91M $16.02M
% Of Pretax Income 46.65% 47.53%
Net Earnings $14.77M $17.69M
YoY Change -16.53% 0.71%
Net Earnings / Revenue 1.96% 3.0%
Basic Earnings Per Share $0.07 $0.08
Diluted Earnings Per Share $0.07 $0.08
COMMON SHARES
Basic Shares Outstanding 215.6M shares 213.2M shares
Diluted Shares Outstanding 219.9M shares 217.3M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $171.2M $300.4M
YoY Change -43.01% 34.23%
Cash & Equivalents $149.1M $300.4M
Short-Term Investments
Other Short-Term Assets $196.7M $136.4M
YoY Change 44.21% 61.8%
Inventory $836.6M $662.4M
Prepaid Expenses
Receivables $353.4M $269.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.558B $1.368B
YoY Change 13.86% 35.22%
LONG-TERM ASSETS
Property, Plant & Equipment $430.5M $255.0M
YoY Change 68.83% 33.57%
Goodwill $591.8M $123.4M
YoY Change 379.57%
Intangibles $83.75M $30.78M
YoY Change 172.11% 710.32%
Long-Term Investments
YoY Change
Other Assets $62.53M $48.73M
YoY Change 28.32% 15.84%
Total Long-Term Assets $1.201B $495.6M
YoY Change 142.31% 88.14%
TOTAL ASSETS
Total Short-Term Assets $1.558B $1.368B
Total Long-Term Assets $1.201B $495.6M
Total Assets $2.759B $1.864B
YoY Change 48.01% 46.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $375.4M $334.0M
YoY Change 12.4% 53.26%
Accrued Expenses $150.8M $110.6M
YoY Change 36.31% 41.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $42.74M $19.65M
YoY Change 117.49% 284.39%
Total Short-Term Liabilities $591.3M $480.2M
YoY Change 23.12% 58.03%
LONG-TERM LIABILITIES
Long-Term Debt $669.7M $177.0M
YoY Change 278.36% 251.26%
Other Long-Term Liabilities $82.38M $65.95M
YoY Change 24.91% 49.56%
Total Long-Term Liabilities $752.0M $242.9M
YoY Change 209.55% 157.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $591.3M $480.2M
Total Long-Term Liabilities $752.0M $242.9M
Total Liabilities $1.343B $723.2M
YoY Change 85.75% 81.53%
SHAREHOLDERS EQUITY
Retained Earnings $870.6M $681.4M
YoY Change 27.78% 31.59%
Common Stock $572.2M $458.9M
YoY Change 24.7% 27.68%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.416B $1.141B
YoY Change
Total Liabilities & Shareholders Equity $2.759B $1.864B
YoY Change 48.01% 46.15%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $14.77M $17.69M
YoY Change -16.53% 0.71%
Depreciation, Depletion And Amortization $24.80M $17.00M
YoY Change 45.88% 44.07%
Cash From Operating Activities -$3.400M $101.8M
YoY Change -103.34% -736.25%
INVESTING ACTIVITIES
Capital Expenditures -$96.70M -$29.20M
YoY Change 231.16% 33.33%
Acquisitions
YoY Change
Other Investing Activities -$400.0K $0.00
YoY Change -100.0%
Cash From Investing Activities -$97.10M -$29.20M
YoY Change 232.53% 23.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 44.00M 47.10M
YoY Change -6.58% 429.21%
NET CHANGE
Cash From Operating Activities -3.400M 101.8M
Cash From Investing Activities -97.10M -29.20M
Cash From Financing Activities 44.00M 47.10M
Net Change In Cash -56.50M 119.7M
YoY Change -147.2% -489.9%
FREE CASH FLOW
Cash From Operating Activities -$3.400M $101.8M
Capital Expenditures -$96.70M -$29.20M
Free Cash Flow $93.30M $131.0M
YoY Change -28.78% 2120.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001336917
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
UNDER ARMOUR, INC.
dei Trading Symbol
TradingSymbol
UA
CY2015Q2 invest Derivative Notional Amount
DerivativeNotionalAmount
348900000 USD
CY2014Q2 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
454000 USD
CY2014Q4 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-14808000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1549399000 USD
CY2015Q2 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-27395000 USD
ua Changes In Reserves And Allowances
ChangesInReservesAndAllowances
1000 USD
ua Changes In Reserves And Allowances
ChangesInReservesAndAllowances
10710000 USD
CY2014Q2 ua Handling Costs
HandlingCosts
11700000 USD
ua Handling Costs
HandlingCosts
23000000 USD
CY2015Q2 ua Handling Costs
HandlingCosts
12800000 USD
ua Handling Costs
HandlingCosts
25800000 USD
ua Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
-14286000 USD
ua Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
643000 USD
CY2014Q2 ua Lineof Credit Facility Amount Outstanding Long Term
LineofCreditFacilityAmountOutstandingLongTerm
0 USD
CY2014Q4 ua Lineof Credit Facility Amount Outstanding Long Term
LineofCreditFacilityAmountOutstandingLongTerm
0 USD
CY2015Q2 ua Lineof Credit Facility Amount Outstanding Long Term
LineofCreditFacilityAmountOutstandingLongTerm
300000000 USD
CY2015Q2 ua Lineof Credit Facility Unused Borrowing Capacity
LineofCreditFacilityUnusedBorrowingCapacity
300000000 USD
ua Minimum Remaining Maturityof Foreign Currency Derivatives
MinimumRemainingMaturityofForeignCurrencyDerivatives
P1M
ua Noncashor Part Noncash Acquisition Fixed Assets Acquired Under Buildto Suit Leases
NoncashorPartNoncashAcquisitionFixedAssetsAcquiredUnderBuildtoSuitLeases
0 USD
ua Noncashor Part Noncash Acquisition Fixed Assets Acquired Under Buildto Suit Leases
NoncashorPartNoncashAcquisitionFixedAssetsAcquiredUnderBuildtoSuitLeases
5631000 USD
ua Proceeds From Term Loan
ProceedsFromTermLoan
150000000 USD
ua Proceeds From Term Loan
ProceedsFromTermLoan
150000000 USD
CY2014Q2 ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
-191000 USD
ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
-931000 USD
CY2015Q2 ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
-4381000 USD
ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
8637000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
334001000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
210432000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
375431000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
269133000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
279835000 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
353406000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
110649000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
147681000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
150824000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
458854000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
508350000 USD
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
572263000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3300000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3700000 USD
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5100000 USD
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
48600 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
86200 shares
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
18600 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
436400 shares
CY2014Q2 us-gaap Assets
Assets
1863945000 USD
CY2014Q4 us-gaap Assets
Assets
2095083000 USD
CY2015Q2 us-gaap Assets
Assets
2762258000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1368319000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
1557936000 USD
CY2014Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
14502000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
21337000 USD
CY2015Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
14766000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
25196000 USD
CY2014Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
613249000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1258593000 USD
CY2015Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
783577000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1592213000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
347489000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
300434000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
593175000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
171236000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-47055000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-421939000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17640000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
29488000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14485000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13907000 USD
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
309702000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
650619000 USD
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
404524000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
831801000 USD
CY2014Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3400000 USD
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2000000 USD
CY2015Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
700000 USD
CY2015Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2900000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-7388000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-15539000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
39174000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
52498000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
71559000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
37706000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
33570000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
32387000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
34347000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
46064000 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
199000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7968000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.469
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.484
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
26301000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
37672000 USD
CY2015Q2 us-gaap Foreign Currency Cash Flow Hedge Gain Loss Reclassified To Earnings Net
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
1000000 USD
us-gaap Foreign Currency Cash Flow Hedge Gain Loss Reclassified To Earnings Net
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
1400000 USD
CY2014Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-229000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
222000 USD
CY2015Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
2516000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
8857000 USD
CY2014Q2 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
755000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
100000 USD
CY2015Q2 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
2193000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-19223000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-73000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-260000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
123395000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
123256000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
591771000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
299952000 USD
us-gaap Gross Profit
GrossProfit
600642000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
379053000 USD
us-gaap Gross Profit
GrossProfit
756717000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
33714000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
58850000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27680000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
51297000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16024000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27622000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12914000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24803000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
175674000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
170131000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
53090000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
85104000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-24065000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-40264000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
195406000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
312745000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
16514000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
21082000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
30776000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6472000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
26230000 USD
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
83746000 USD
CY2014Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1227000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2073000 USD
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4262000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
662388000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
536714000 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
836605000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
723186000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
744783000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
1346678000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1863945000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2095083000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2762258000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
480245000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
421627000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
591295000 USD
CY2014Q2 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
14684000 USD
us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
27493000 USD
CY2015Q2 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
18104000 USD
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.150
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
19650000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
28951000 USD
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
42737000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
176987000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
255250000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
373003000 USD
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P8M
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
78497000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
473208000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-80085000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-707266000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-45666000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-179913000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
17690000 USD
us-gaap Net Income Loss
NetIncomeLoss
31228000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
14766000 USD
us-gaap Net Income Loss
NetIncomeLoss
26494000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
9100000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
5693000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
11233000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
0 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
34694000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
61550000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
255018000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
305564000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
430536000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
31901000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
59568000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
48731000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57064000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
65882000 USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
359000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1218000 USD
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
603000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-12226000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-50000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1740000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-281000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12587000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-409000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-522000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-884000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-361000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-287000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-365000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-127000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-192000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
15945000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
34563000 USD
CY2015Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22303000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
65954000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
67906000 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
82380000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
247000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-627000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
41000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1799000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1714000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
947000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10924000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
539460000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
260000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2321000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
68901000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
165485000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
97190000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
87177000 USD
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
125130000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
10196000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
4944000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
300000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
100000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6286000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
18461000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
681380000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
856687000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
870640000 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
609654000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1251261000 USD
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
783577000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1588518000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
589496000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1214327000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
751911000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1531483000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
265258000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
539092000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
347152000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
697149000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
23860000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
21296000 USD
CY2014Q2 us-gaap Stock Issued During Period Shares Stock Splits
StockIssuedDuringPeriodSharesStockSplits
1.00 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
1140759000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
1350300000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
1415580000 USD
CY2014Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-88000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-18000 USD
CY2015Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-287000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-70000 USD
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4106000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4346000 shares
CY2015Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4331000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4575000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
217294000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
217134000 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
219921000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
219721000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
213188000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
212788000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
215590000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
215146000 shares
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Description of the Business</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Under Armour,&#160;Inc. is a developer, marketer and distributor of branded performance apparel, footwear and accessories. These products are sold worldwide and worn by athletes at all levels, from youth to professional on playing fields around the globe, as well as by consumers with active lifestyles. The Under Armour Connected Fitness</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">TM</sup></font><font style="font-family:inherit;font-size:10pt;"> platform powers the world's largest digital health and fitness community. The Company uses this platform to engage its consumers and increase awareness and sales of its products.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Management Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0001336917-15-000034-index-headers.html Edgar Link pending
0001336917-15-000034-index.html Edgar Link pending
0001336917-15-000034.txt Edgar Link pending
0001336917-15-000034-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ua-20150630.xml Edgar Link completed
ua-20150630.xsd Edgar Link pending
ua-20150630_cal.xml Edgar Link unprocessable
ua-20150630_def.xml Edgar Link unprocessable
ua-20150630_lab.xml Edgar Link unprocessable
ua-20150630_pre.xml Edgar Link unprocessable
ua-6302015form10q.htm Edgar Link pending
ua-6302015xex1001.htm Edgar Link pending
ua-6302015xex301.htm Edgar Link pending
ua-6302015xex3101.htm Edgar Link pending
ua-6302015xex3102.htm Edgar Link pending
ua-6302015xex3201.htm Edgar Link pending
ua-6302015xex3202.htm Edgar Link pending
ualogo_20150630.jpg Edgar Link pending