2016 Q3 Form 10-Q Financial Statement

#000133691717000049 Filed on November 09, 2017

View on sec.gov

Income Statement

Concept 2016 Q3
Revenue $1.472B
YoY Change 26.28%
Cost Of Revenue $772.9M
YoY Change 25.29%
Gross Profit $698.6M
YoY Change 18.98%
Gross Profit Margin 47.47%
Selling, General & Admin $499.3M
YoY Change 20.1%
% of Gross Profit 71.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $37.70M
YoY Change 44.44%
% of Gross Profit 5.4%
Operating Expenses $499.3M
YoY Change 20.1%
Operating Profit $199.3M
YoY Change 16.29%
Interest Expense -$8.900M
YoY Change 11.25%
% of Operating Profit -4.47%
Other Income/Expense, Net -$772.0K
YoY Change -76.17%
Pretax Income $190.3M
YoY Change 16.03%
Income Tax $62.12M
% Of Pretax Income 32.64%
Net Earnings $128.2M
YoY Change 27.62%
Net Earnings / Revenue 8.71%
Basic Earnings Per Share
Diluted Earnings Per Share $287.5K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $180.0M
YoY Change 12.92%
Cash & Equivalents $180.0M
Short-Term Investments
Other Short-Term Assets $162.3M
YoY Change -16.98%
Inventory $970.6M
Prepaid Expenses
Receivables $713.7M
Other Receivables $0.00
Total Short-Term Assets $2.027B
YoY Change 14.29%
LONG-TERM ASSETS
Property, Plant & Equipment $751.3M
YoY Change 57.04%
Goodwill $576.9M
YoY Change -2.53%
Intangibles $68.25M
YoY Change -14.36%
Long-Term Investments
YoY Change
Other Assets $106.7M
YoY Change 60.75%
Total Long-Term Assets $1.659B
YoY Change 31.73%
TOTAL ASSETS
Total Short-Term Assets $2.027B
Total Long-Term Assets $1.659B
Total Assets $3.685B
YoY Change 21.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $254.2M
YoY Change -7.31%
Accrued Expenses $238.3M
YoY Change 26.57%
Deferred Revenue
YoY Change
Short-Term Debt $250.0M
YoY Change -16.67%
Long-Term Debt Due $27.00M
YoY Change -35.9%
Total Short-Term Liabilities $857.3M
YoY Change 1.02%
LONG-TERM LIABILITIES
Long-Term Debt $796.8M
YoY Change 42.43%
Other Long-Term Liabilities $108.2M
YoY Change 21.41%
Total Long-Term Liabilities $904.9M
YoY Change 39.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $857.3M
Total Long-Term Liabilities $904.9M
Total Liabilities $1.762B
YoY Change 17.71%
SHAREHOLDERS EQUITY
Retained Earnings $1.157B
YoY Change 19.11%
Common Stock $816.4M
YoY Change 35.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.923B
YoY Change
Total Liabilities & Shareholders Equity $3.685B
YoY Change 21.53%

Cashflow Statement

Concept 2016 Q3
OPERATING ACTIVITIES
Net Income $128.2M
YoY Change 27.62%
Depreciation, Depletion And Amortization $37.70M
YoY Change 44.44%
Cash From Operating Activities $61.90M
YoY Change -146.37%
INVESTING ACTIVITIES
Capital Expenditures -$67.50M
YoY Change 9.58%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$67.50M
YoY Change -8.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 63.80M
YoY Change -67.21%
NET CHANGE
Cash From Operating Activities 61.90M
Cash From Investing Activities -67.50M
Cash From Financing Activities 63.80M
Net Change In Cash 58.20M
YoY Change -569.35%
FREE CASH FLOW
Cash From Operating Activities $61.90M
Capital Expenditures -$67.50M
Free Cash Flow $129.4M
YoY Change -279.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
ua Dividends Paid Cash
DividendsPaidCash
2900000 USD
ua Dividends Paid Cash
DividendsPaidCash
2927000 USD
ua Dividends Paid Cash
DividendsPaidCash
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4257000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0 USD
CY2017 us-gaap Inventory Write Down
InventoryWriteDown
3597000 USD
CY2017Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
4600000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
1762183000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
1613431000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001336917
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
UNDER ARMOUR, INC.
dei Trading Symbol
TradingSymbol
UA
CY2017Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
338600000 USD
CY2016Q3 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-50031000 USD
CY2016Q4 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-52143000 USD
CY2017Q3 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-36926000 USD
ua Changes In Reserves And Allowances
ChangesInReservesAndAllowances
70565000 USD
ua Changes In Reserves And Allowances
ChangesInReservesAndAllowances
43793000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10106000 USD
CY2016Q3 ua Handling Costs
HandlingCosts
25700000 USD
ua Handling Costs
HandlingCosts
65100000 USD
CY2017Q3 ua Handling Costs
HandlingCosts
25500000 USD
ua Handling Costs
HandlingCosts
74500000 USD
ua Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
51784000 USD
ua Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
75526000 USD
CY2016Q3 ua Lineof Credit Facility Amount Outstanding Current
LineofCreditFacilityAmountOutstandingCurrent
250000000 USD
CY2016Q4 ua Lineof Credit Facility Amount Outstanding Current
LineofCreditFacilityAmountOutstandingCurrent
0 USD
CY2017Q3 ua Lineof Credit Facility Amount Outstanding Current
LineofCreditFacilityAmountOutstandingCurrent
270000000 USD
CY2017Q3 ua Minimum Remaining Maturityof Foreign Currency Derivatives
MinimumRemainingMaturityofForeignCurrencyDerivatives
P1M
CY2016Q3 ua Net Income Loss Attributableto Parentafter Dividends Paid
NetIncomeLossAttributabletoParentafterDividendsPaid
128225000 USD
ua Net Income Loss Attributableto Parentafter Dividends Paid
NetIncomeLossAttributabletoParentafterDividendsPaid
94748000 USD
CY2017Q3 ua Net Income Loss Attributableto Parentafter Dividends Paid
NetIncomeLossAttributabletoParentafterDividendsPaid
54242000 USD
ua Net Income Loss Attributableto Parentafter Dividends Paid
NetIncomeLossAttributabletoParentafterDividendsPaid
39660000 USD
ua Noncash Dividends Paid
NoncashDividendsPaid
-56073000 USD
ua Noncash Dividends Paid
NoncashDividendsPaid
0 USD
ua Paymentsto Acquire Property Plantand Equipmentfrom Related Parties
PaymentstoAcquirePropertyPlantandEquipmentfromRelatedParties
70288000 USD
ua Paymentsto Acquire Property Plantand Equipmentfrom Related Parties
PaymentstoAcquirePropertyPlantandEquipmentfromRelatedParties
0 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
254222000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
409679000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
482897000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
713731000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
622685000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
733292000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
238284000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
208750000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
266074000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
816390000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
823484000 USD
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
864920000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
33600000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
11300000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
13100000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
190000 USD
CY2017Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
31200000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
55116000 USD
CY2016Q3 us-gaap Assets
Assets
3685337000 USD
CY2016Q4 us-gaap Assets
Assets
3644331000 USD
CY2017Q3 us-gaap Assets
Assets
4130365000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
2026561000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1965153000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
2456842000 USD
CY2017Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
5622000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
5622000 USD
CY2017Q4 us-gaap Business Exit Costs1
BusinessExitCosts1
31000000 USD
CY2017 us-gaap Business Exit Costs1
BusinessExitCosts1
36622000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
129852000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
179954000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
250470000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
258002000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
50102000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7532000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
123454000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
148730000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
64348000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
54877000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
772949000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1863151000 USD
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
760265000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1962172000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-61561000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
42705000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
155592000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
136862000 USD
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
97147000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
105382000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
128488000 USD
us-gaap Dividends
Dividends
59000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-96000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7416000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.3431537574 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.03521181906 Rate
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-13685000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-2586000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-44444000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-356000 USD
CY2017Q3 us-gaap Foreign Currency Cash Flow Hedge Gain Loss Reclassified To Earnings Net
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
100000 USD
us-gaap Foreign Currency Cash Flow Hedge Gain Loss Reclassified To Earnings Net
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
-1800000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
4846000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
30429000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-504000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1518000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
576903000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
563591000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
559318000 USD
CY2017Q3 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
12054000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
12054000 USD
CY2017Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2017 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
12054000 USD
CY2017Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
28600000 USD
CY2017Q3 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
28647000 USD
us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
28647000 USD
CY2017Q4 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
0 USD
CY2017 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
28647000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
698624000 USD
us-gaap Gross Profit
GrossProfit
1656907000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
645350000 USD
us-gaap Gross Profit
GrossProfit
1649020000 USD
CY2017Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
14415000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
14400000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
14415000 USD
CY2017Q4 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2017 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
14415000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
190349000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
234070000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
51536000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
38311000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62124000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80322000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2706000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1349000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
68093000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
86481000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
342342000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
138267000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
40925000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-86274000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
12300000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
186472000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
243696000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
12554000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
19702000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
26215000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
68248000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
64310000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
48646000 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8189000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-18476000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9575000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9580000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-25237000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
970621000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
917491000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
1180653000 USD
CY2017Q3 us-gaap Inventory Write Down
InventoryWriteDown
3597000 USD
us-gaap Inventory Write Down
InventoryWriteDown
3597000 USD
us-gaap Inventory Write Down
InventoryWriteDown
3600000 USD
CY2017Q4 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2017Q3 us-gaap Liabilities
Liabilities
2029669000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3685337000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3644331000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4130365000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
857250000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
685816000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1100426000 USD
CY2016Q3 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
29484000 USD
us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
69923000 USD
CY2017Q3 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
34324000 USD
us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
83639000 USD
CY2017Q3 us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.150
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
27000000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
27000000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
27000000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
796768000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
790388000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
771382000 USD
CY2017Q3 us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P14M
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
402273000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
256881000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-316042000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-227572000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-36033000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-29193000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
128225000 USD
us-gaap Net Income Loss
NetIncomeLoss
153748000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
54242000 USD
us-gaap Net Income Loss
NetIncomeLoss
39660000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
9374000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
31886000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
199310000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
253571000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
62180000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
64931000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
106747000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
110204000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
100162000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-6182000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1917000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
13782000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
28966000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2539000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4771000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5018000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
415250000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
15217000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1411000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3101000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-6215000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-18006000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
769000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-1700 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-1759000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-6300 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
87744000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
40387000 USD
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
54455000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
108165000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
137227000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
157861000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-772000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1025000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1069000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1383000 USD
CY2017Q3 us-gaap Other Restructuring Costs
OtherRestructuringCosts
12603000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
15200000 USD
CY2017Q4 us-gaap Other Restructuring Costs
OtherRestructuringCosts
23000000 USD
CY2017 us-gaap Other Restructuring Costs
OtherRestructuringCosts
38200000 USD
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
2424000 USD
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
5250000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
24230000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
858000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1648000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
251378000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
225924000 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
162255000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
174507000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
284895000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1302537000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
665000000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
13022000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
9717000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
30712000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
0 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
751286000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
804211000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
868250000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
889000000 USD
CY2017Q3 us-gaap Restructuring And Related Cost Caption That Includes Restructuring Charges
RestructuringAndRelatedCostCaptionThatIncludesRestructuringCharges
59.9
CY2017Q3 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
88595000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
91694000 USD
CY2017Q4 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
57000000 USD
CY2017 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
148694000 USD
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
28700000 USD
CY2016Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0 USD
CY2017Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
84998000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
88097000 USD
CY2017Q4 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
57000000 USD
CY2017 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
145097000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1156650000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1259414000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1272556000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1421908000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3388706000 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1347903000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3462263000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1471573000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3520058000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1405615000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3611192000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
499314000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1403336000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
498172000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1495992000 USD
CY2016Q3 us-gaap Senior Notes
SeniorNotes
600000000 USD
CY2017Q3 us-gaap Severance Costs1
SeveranceCosts1
11657000 USD
us-gaap Severance Costs1
SeveranceCosts1
12159000 USD
CY2017Q4 us-gaap Severance Costs1
SeveranceCosts1
3000000 USD
CY2017 us-gaap Severance Costs1
SeveranceCosts1
15159000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
43445000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
34409000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
1923154000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
2030900000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
2100696000 USD
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
16000000 USD
CY2016 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
13200000 USD
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4041000 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3357000 shares
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:12pt;"><font style="font-family:Arial;font-size:12pt;color:#cc2d30;">Description of the Business</font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Under Armour,&#160;Inc. is a developer, marketer and distributor of branded performance apparel, footwear and accessories. These products are sold worldwide and worn by athletes at all levels, from youth to professional on playing fields around the globe, as well as by consumers with active lifestyles. The Under Armour Connected Fitness</font><font style="font-family:Arial;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:6pt">TM</sup></font><font style="font-family:Arial;font-size:10pt;"> platform powers the world's largest digital health and fitness community. The Company uses this platform to engage its consumers and increase awareness and sales of its products.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Management Estimates</font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0001336917-17-000049-index-headers.html Edgar Link pending
0001336917-17-000049-index.html Edgar Link pending
0001336917-17-000049.txt Edgar Link pending
0001336917-17-000049-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ua-09302017x10q.htm Edgar Link pending
ua-20170930.xml Edgar Link completed
ua-20170930.xsd Edgar Link pending
ua-20170930_cal.xml Edgar Link unprocessable
ua-20170930_def.xml Edgar Link unprocessable
ua-20170930_lab.xml Edgar Link unprocessable
ua-20170930_pre.xml Edgar Link unprocessable
ua-9302017xex3101.htm Edgar Link pending
ua-9302017xex3102.htm Edgar Link pending
ua-9302017xex3201.htm Edgar Link pending
ua-9302017xex3202.htm Edgar Link pending
ualogo_20161231.jpg Edgar Link pending