|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.340M
150.78%
YoY
|
-$1.730M
-72.74%
YoY
|
-$6.348M
-1764.56%
YoY
|
$381.4K
-730.69%
YoY
|
-$60.47K
-98.16%
YoY
|
| Depreciation, Depletion And Amortization |
$1.167M
7.45%
YoY
|
$1.086M
13.16%
YoY
|
$959.4K
5.52%
YoY
|
$909.2K
3.22%
YoY
|
$880.9K
-0.56%
YoY
|
| Cash From Operating Activities |
-$9.691M
-536.47%
YoY
|
$2.220M
-146.74%
YoY
|
-$4.750M
1805.5%
YoY
|
-$249.3K
-89.75%
YoY
|
-$2.431M
86.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.81M
6358.14%
YoY
|
$430.6K
-71.83%
YoY
|
$1.529M
-11.45%
YoY
|
$1.726M
-366.37%
YoY
|
-$648.1K
166.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.59M
-15439.61%
YoY
|
$388.5K
107.8%
YoY
|
$187.0K
-415.54%
YoY
|
-$59.25K
1085.0%
YoY
|
-$5.000K
N/A
|
| Cash From Investing Activities |
-$87.40M
207641.1%
YoY
|
-$42.07K
-96.86%
YoY
|
-$1.342M
-24.86%
YoY
|
-$1.786M
173.4%
YoY
|
-$653.1K
168.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$787.7K
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$449.5K
-84.63%
YoY
|
$2.925M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.13M
1286.21%
YoY
|
| Debt Paid & Issued, Net |
$132.3K
27.79%
YoY
|
$103.5K
-63.5%
YoY
|
$283.6K
337.97%
YoY
|
$64.75K
N/A
|
N/A
|
| Cash From Financing Activities |
$109.5M
2545.7%
YoY
|
$4.138M
-486.27%
YoY
|
-$1.071M
300.14%
YoY
|
-$267.7K
-101.13%
YoY
|
$23.78M
1033.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.691M
-536.47%
YoY
|
$2.220M
-146.74%
YoY
|
-$4.750M
1805.5%
YoY
|
-$249.3K
-89.75%
YoY
|
-$2.431M
86.23%
YoY
|
| Cash From Investing Activities |
-$87.40M
207641.1%
YoY
|
-$42.07K
-96.86%
YoY
|
-$1.342M
-24.86%
YoY
|
-$1.786M
173.4%
YoY
|
-$653.1K
168.68%
YoY
|
| Cash From Financing Activities |
$109.5M
2545.7%
YoY
|
$4.138M
-486.27%
YoY
|
-$1.071M
300.14%
YoY
|
-$267.7K
-101.13%
YoY
|
$23.78M
1033.38%
YoY
|
| Net Change In Cash |
$12.39M
96.1%
YoY
|
$6.316M
-188.18%
YoY
|
-$7.163M
211.08%
YoY
|
-$2.303M
-111.13%
YoY
|
$20.70M
3665.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.691M
-536.47%
YoY
|
$2.220M
-146.74%
YoY
|
-$4.750M
1805.5%
YoY
|
-$249.3K
-89.75%
YoY
|
-$2.431M
86.23%
YoY
|
| Capital Expenditures |
$27.81M
6358.14%
YoY
|
$430.6K
-71.83%
YoY
|
$1.529M
-11.45%
YoY
|
$1.726M
-366.37%
YoY
|
-$648.1K
166.62%
YoY
|
| Free Cash Flow |
-$37.50M
-2195.29%
YoY
|
$1.790M
-128.5%
YoY
|
-$6.279M
217.8%
YoY
|
-$1.976M
10.79%
YoY
|
-$1.783M
67.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.29M
-2166.6%
YoY
|
-$288.8K
-67.36%
YoY
|
-$4.781M
557.13%
YoY
|
$181.6K
-10.47%
YoY
|
$546.5K
-269.32%
YoY
|
-$884.8K
-75.16%
YoY
|
-$727.5K
-55.76%
YoY
|
$202.8K
-160.27%
YoY
|
-$322.8K
-60.0%
YoY
|
-$3.562M
360.57%
YoY
|
-$1.645M
-3362.82%
YoY
|
-$336.5K
-193.15%
YoY
|
-$807.0K
-202.64%
YoY
|
-$773.4K
-2184.16%
YoY
|
$50.40K
-150.79%
YoY
|
$361.2K
7.14%
YoY
|
$786.3K
-334.36%
YoY
|
$37.11K
-102.17%
YoY
|
-$99.23K
-90.01%
YoY
|
| Depreciation, Depletion And Amortization |
$410.5K
45.58%
YoY
|
$327.2K
-56.11%
YoY
|
$279.8K
134.0%
YoY
|
$277.6K
142.44%
YoY
|
$282.0K
165.64%
YoY
|
$745.5K
204.1%
YoY
|
$119.6K
-51.97%
YoY
|
$114.5K
-52.52%
YoY
|
$106.1K
-52.66%
YoY
|
$245.1K
13.9%
YoY
|
$249.0K
2.54%
YoY
|
$241.1K
4.35%
YoY
|
$224.2K
1.86%
YoY
|
$215.2K
-0.02%
YoY
|
$242.8K
8.78%
YoY
|
$231.1K
5.05%
YoY
|
$220.2K
-1.04%
YoY
|
$215.3K
-1.49%
YoY
|
$223.2K
2.55%
YoY
|
| Cash From Operating Activities |
-$12.06M
597.38%
YoY
|
-$3.470M
-394.57%
YoY
|
-$3.864M
-1039.62%
YoY
|
-$627.7K
-210.91%
YoY
|
-$1.729M
506.35%
YoY
|
$1.178M
-226.39%
YoY
|
$411.2K
-165.65%
YoY
|
$565.9K
-161.67%
YoY
|
-$285.2K
-87.46%
YoY
|
-$932.1K
242.45%
YoY
|
-$626.4K
-13.26%
YoY
|
-$917.7K
-257.92%
YoY
|
-$2.274M
-1487.28%
YoY
|
-$272.2K
-686.89%
YoY
|
-$722.1K
199.32%
YoY
|
$581.1K
172.53%
YoY
|
$163.9K
-106.69%
YoY
|
$46.38K
-106.28%
YoY
|
-$241.2K
-15.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.58M
1358.72%
YoY
|
$11.74M
5557.45%
YoY
|
$8.675M
11898.89%
YoY
|
$6.532M
6564.22%
YoY
|
$862.5K
1536.24%
YoY
|
$207.5K
2218.44%
YoY
|
$72.30K
-57.93%
YoY
|
$98.01K
-86.63%
YoY
|
$52.71K
-91.43%
YoY
|
$8.950K
-99.21%
YoY
|
$171.9K
-182.14%
YoY
|
$733.1K
-476.99%
YoY
|
$614.8K
226.07%
YoY
|
$1.134M
-3683.57%
YoY
|
-$209.2K
-58.27%
YoY
|
-$194.5K
111.76%
YoY
|
$188.5K
709.26%
YoY
|
-$31.65K
39.86%
YoY
|
-$501.4K
2370.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.900K
280.0%
YoY
|
-$39.67M
-167476.37%
YoY
|
-$9.936M
-3263.16%
YoY
|
-$9.991M
N/A
|
$500.00
-99.01%
YoY
|
$23.70K
-87.32%
YoY
|
$314.1K
N/A
|
$0.00
N/A
|
$50.68K
N/A
|
$187.0K
-98.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$13.03M
-6157.07%
YoY
|
$300.0K
N/A
|
-$13.39M
-6472.09%
YoY
|
N/A
|
-$215.2K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$12.58M
1359.34%
YoY
|
-$51.41M
27869.21%
YoY
|
-$18.61M
-7796.73%
YoY
|
-$16.52M
16758.28%
YoY
|
-$862.0K
N/A
|
-$183.8K
-203.25%
YoY
|
$241.8K
-240.7%
YoY
|
-$98.01K
-86.63%
YoY
|
$0.00
-100.0%
YoY
|
$178.0K
-98.5%
YoY
|
-$171.9K
-289.31%
YoY
|
-$733.1K
-94.6%
YoY
|
-$614.8K
226.07%
YoY
|
$11.90M
-4920.89%
YoY
|
$90.78K
-118.11%
YoY
|
-$13.59M
-11579.65%
YoY
|
-$188.5K
709.26%
YoY
|
-$246.8K
990.72%
YoY
|
-$501.4K
2370.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$787.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.983M
104.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.437M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$33.79K
3.55%
YoY
|
N/A
|
N/A
|
N/A
|
$32.63K
53.4%
YoY
|
N/A
|
N/A
|
N/A
|
$21.27K
-7.6%
YoY
|
N/A
|
N/A
|
N/A
|
$23.02K
467.46%
YoY
|
N/A
|
N/A
|
N/A
|
$4.057K
-67.59%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.634M
-183.18%
YoY
|
$67.06M
1493.29%
YoY
|
$35.14M
-109557.94%
YoY
|
$4.113M
-23207.87%
YoY
|
$3.166M
-14985.39%
YoY
|
$4.209M
-2071.43%
YoY
|
-$32.10K
35.56%
YoY
|
-$17.80K
-23.77%
YoY
|
-$21.27K
-97.38%
YoY
|
-$213.5K
-5.38%
YoY
|
-$23.68K
6.14%
YoY
|
-$23.35K
48.63%
YoY
|
-$810.8K
19884.03%
YoY
|
-$225.7K
N/A
|
-$22.31K
-61.86%
YoY
|
-$15.71K
-98.44%
YoY
|
-$4.057K
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
-$58.50K
-103.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.06M
597.38%
YoY
|
-$3.470M
-394.57%
YoY
|
-$3.864M
-1039.62%
YoY
|
-$627.7K
-210.91%
YoY
|
-$1.729M
506.35%
YoY
|
$1.178M
-226.39%
YoY
|
$411.2K
-165.65%
YoY
|
$565.9K
-161.67%
YoY
|
-$285.2K
-87.46%
YoY
|
-$932.1K
242.45%
YoY
|
-$626.4K
-13.26%
YoY
|
-$917.7K
-257.92%
YoY
|
-$2.274M
-1487.28%
YoY
|
-$272.2K
-686.89%
YoY
|
-$722.1K
199.32%
YoY
|
$581.1K
172.53%
YoY
|
$163.9K
-106.69%
YoY
|
$46.38K
-106.28%
YoY
|
-$241.2K
-15.84%
YoY
|
| Cash From Investing Activities |
-$12.58M
1359.34%
YoY
|
-$51.41M
27869.21%
YoY
|
-$18.61M
-7796.73%
YoY
|
-$16.52M
16758.28%
YoY
|
-$862.0K
N/A
|
-$183.8K
-203.25%
YoY
|
$241.8K
-240.7%
YoY
|
-$98.01K
-86.63%
YoY
|
$0.00
-100.0%
YoY
|
$178.0K
-98.5%
YoY
|
-$171.9K
-289.31%
YoY
|
-$733.1K
-94.6%
YoY
|
-$614.8K
226.07%
YoY
|
$11.90M
-4920.89%
YoY
|
$90.78K
-118.11%
YoY
|
-$13.59M
-11579.65%
YoY
|
-$188.5K
709.26%
YoY
|
-$246.8K
990.72%
YoY
|
-$501.4K
2370.97%
YoY
|
| Cash From Financing Activities |
-$2.634M
-183.18%
YoY
|
$67.06M
1493.29%
YoY
|
$35.14M
-109557.94%
YoY
|
$4.113M
-23207.87%
YoY
|
$3.166M
-14985.39%
YoY
|
$4.209M
-2071.43%
YoY
|
-$32.10K
35.56%
YoY
|
-$17.80K
-23.77%
YoY
|
-$21.27K
-97.38%
YoY
|
-$213.5K
-5.38%
YoY
|
-$23.68K
6.14%
YoY
|
-$23.35K
48.63%
YoY
|
-$810.8K
19884.03%
YoY
|
-$225.7K
N/A
|
-$22.31K
-61.86%
YoY
|
-$15.71K
-98.44%
YoY
|
-$4.057K
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
-$58.50K
-103.61%
YoY
|
| Net Change In Cash |
-$27.27M
-4844.59%
YoY
|
$12.19M
134.21%
YoY
|
$12.66M
1939.23%
YoY
|
-$13.04M
-2996.34%
YoY
|
$574.8K
1277.71%
YoY
|
$5.204M
-637.75%
YoY
|
$620.9K
-175.54%
YoY
|
$450.1K
-126.89%
YoY
|
$41.72K
-101.13%
YoY
|
-$967.6K
-108.49%
YoY
|
-$821.9K
25.74%
YoY
|
-$1.674M
-87.14%
YoY
|
-$3.699M
12791.84%
YoY
|
$11.40M
-5787.98%
YoY
|
-$653.6K
-18.41%
YoY
|
-$13.02M
1821.42%
YoY
|
-$28.70K
-100.13%
YoY
|
-$200.4K
-73.97%
YoY
|
-$801.1K
-161.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.06M
597.38%
YoY
|
-$3.470M
-394.57%
YoY
|
-$3.864M
-1039.62%
YoY
|
-$627.7K
-210.91%
YoY
|
-$1.729M
506.35%
YoY
|
$1.178M
-226.39%
YoY
|
$411.2K
-165.65%
YoY
|
$565.9K
-161.67%
YoY
|
-$285.2K
-87.46%
YoY
|
-$932.1K
242.45%
YoY
|
-$626.4K
-13.26%
YoY
|
-$917.7K
-257.92%
YoY
|
-$2.274M
-1487.28%
YoY
|
-$272.2K
-686.89%
YoY
|
-$722.1K
199.32%
YoY
|
$581.1K
172.53%
YoY
|
$163.9K
-106.69%
YoY
|
$46.38K
-106.28%
YoY
|
-$241.2K
-15.84%
YoY
|
| Capital Expenditures |
$12.58M
1358.72%
YoY
|
$11.74M
5557.45%
YoY
|
$8.675M
11898.89%
YoY
|
$6.532M
6564.22%
YoY
|
$862.5K
1536.24%
YoY
|
$207.5K
2218.44%
YoY
|
$72.30K
-57.93%
YoY
|
$98.01K
-86.63%
YoY
|
$52.71K
-91.43%
YoY
|
$8.950K
-99.21%
YoY
|
$171.9K
-182.14%
YoY
|
$733.1K
-476.99%
YoY
|
$614.8K
226.07%
YoY
|
$1.134M
-3683.57%
YoY
|
-$209.2K
-58.27%
YoY
|
-$194.5K
111.76%
YoY
|
$188.5K
709.26%
YoY
|
-$31.65K
39.86%
YoY
|
-$501.4K
2370.92%
YoY
|
| Free Cash Flow |
-$24.64M
850.74%
YoY
|
-$15.21M
-1667.02%
YoY
|
-$12.54M
-3799.88%
YoY
|
-$7.159M
-1629.99%
YoY
|
-$2.592M
667.01%
YoY
|
$970.6K
-203.14%
YoY
|
$338.9K
-142.46%
YoY
|
$467.9K
-128.35%
YoY
|
-$337.9K
-88.3%
YoY
|
-$941.1K
-33.09%
YoY
|
-$798.2K
55.63%
YoY
|
-$1.651M
-312.84%
YoY
|
-$2.889M
11624.01%
YoY
|
-$1.406M
-1902.38%
YoY
|
-$512.9K
-297.19%
YoY
|
$775.6K
154.24%
YoY
|
-$24.64K
-99.0%
YoY
|
$78.03K
-110.89%
YoY
|
$260.1K
-197.65%
YoY
|
Loading...