|
FY2025
1 months to Jan 31, 2026
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Net loss | ||||
| Adjustments to reconcile loss to net cash (used in) provided by operating activities: | ||||
| Depreciation and amortization | ||||
| Accretion of asset retirement obligation | ||||
| Changes in asset retirement obligation estimates | ||||
| Stock payable to directors | ||||
| Noncash operating lease expense | ||||
| Share-based compensation | ||||
| Loss on sale or disposal of property, plant and equipment, net | ||||
| Write-down of inventory to net realizable value | ||||
| Change in value of investments, net | ||||
| Allowance for doubtful accounts on accounts receivable | ||||
| Reserve on IVA receivable | ||||
| Change in fair value of investments | ||||
| Change in allowance for credit losses | ||||
| Change in IVA receivable reserve | ||||
| Other noncash items | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | ||||
| Inventories | ||||
| Prepaid expenses and other current assets | ||||
| IVA receivable and other assets, net | ||||
| Accounts payable | ||||
| Accrued liabilities | ||||
| Accrued liabilities - directors | ||||
| Stock payable to directors | ||||
| Change in operating lease liability | ||||
| Royalties payable | ||||
| Net cash (used in) provided by operating activities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
| Proceeds from redemption of certificates of deposit | ||||
| Purchase of investments | ||||
| Proceeds from sale of investments | ||||
| Proceeds from sales or disposals of property, plant and equipment | ||||
| Purchases of property, plant and equipment | ||||
| Net cash used in investing activities | ||||
| Payments on dividends payable | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Principal payments on long-term debt | ||||
| Acquisition of treasury stock related to equity awards | ||||
| Proceeds from issuance of common stock, net of issuance costs | ||||
| Proceeds from exercise of warrants | ||||
| Net cash provided by financing activities | ||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | ||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD | ||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | ||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
| Interest paid in cash | ||||
| NON-CASH FINANCING AND INVESTING ACTIVITIES: | ||||
| Issuance of common stock for directors | ||||
| Preferred Series D dividends payable declared | ||||
| Recognition of operating lease liability and right of use asset | ||||
| Common stock buyback and retirement | ||||
| Conversion of Preferred Series D to Common Stock | ||||
| Recognition of operating lease liability and right-of-use asset | ||||
| Equipment purchased with note payable | ||||
Loading...