|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.280M
-84.93%
YoY
|
-$35.04M
-17.4%
YoY
|
-$42.42M
-27.18%
YoY
|
-$58.25M
93.48%
YoY
|
-$30.11M
510.42%
YoY
|
| Depreciation, Depletion And Amortization |
$243.6K
-77.37%
YoY
|
$1.076M
318.57%
YoY
|
$257.1K
-42.35%
YoY
|
$445.9K
-70.31%
YoY
|
$1.502M
764.81%
YoY
|
| Cash From Operating Activities |
-$9.959M
50.89%
YoY
|
-$6.600M
-39.76%
YoY
|
-$10.96M
-45.51%
YoY
|
-$20.11M
61.34%
YoY
|
-$12.46M
452.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.66K
50.87%
YoY
|
$49.49K
-77.02%
YoY
|
$215.4K
-31.36%
YoY
|
$313.8K
-159.73%
YoY
|
-$525.3K
395.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$44.60K
-92.06%
YoY
|
-$561.6K
-93.02%
YoY
|
-$8.046M
-80.83%
YoY
|
-$41.97M
6137.53%
YoY
|
| Cash From Investing Activities |
-$74.66K
-20.64%
YoY
|
-$94.08K
-87.89%
YoY
|
-$777.0K
-90.71%
YoY
|
-$8.360M
-80.33%
YoY
|
-$42.50M
5355.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.688M
43.37%
YoY
|
$3.967M
-13.44%
YoY
|
$4.583M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.20M
279.44%
YoY
|
$9.542M
11.59%
YoY
|
$8.551M
-52.13%
YoY
|
$17.86M
-60.84%
YoY
|
$45.61M
73.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.959M
50.89%
YoY
|
-$6.600M
-39.76%
YoY
|
-$10.96M
-45.51%
YoY
|
-$20.11M
61.34%
YoY
|
-$12.46M
452.3%
YoY
|
| Cash From Investing Activities |
-$74.66K
-20.64%
YoY
|
-$94.08K
-87.89%
YoY
|
-$777.0K
-90.71%
YoY
|
-$8.360M
-80.33%
YoY
|
-$42.50M
5355.27%
YoY
|
| Cash From Financing Activities |
$36.20M
279.44%
YoY
|
$9.542M
11.59%
YoY
|
$8.551M
-52.13%
YoY
|
$17.86M
-60.84%
YoY
|
$45.61M
73.7%
YoY
|
| Net Change In Cash |
$26.24M
839.0%
YoY
|
$2.795M
-179.16%
YoY
|
-$3.531M
-65.52%
YoY
|
-$10.24M
9.53%
YoY
|
-$9.350M
-140.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.959M
50.89%
YoY
|
-$6.600M
-39.76%
YoY
|
-$10.96M
-45.51%
YoY
|
-$20.11M
61.34%
YoY
|
-$12.46M
452.3%
YoY
|
| Capital Expenditures |
$74.66K
50.87%
YoY
|
$49.49K
-77.02%
YoY
|
$215.4K
-31.36%
YoY
|
$313.8K
-159.73%
YoY
|
-$525.3K
395.02%
YoY
|
| Free Cash Flow |
-$10.03M
50.89%
YoY
|
-$6.649M
-40.48%
YoY
|
-$11.17M
-45.29%
YoY
|
-$20.42M
71.07%
YoY
|
-$11.94M
455.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.420M
-79.88%
YoY
|
-$11.12M
-66.76%
YoY
|
-$2.615M
-24.41%
YoY
|
-$1.280M
-56.3%
YoY
|
$7.060M
-211.79%
YoY
|
-$33.46M
36.51%
YoY
|
-$3.460M
-56.86%
YoY
|
-$2.930M
-44.62%
YoY
|
-$6.316M
37.31%
YoY
|
-$24.51M
-47.54%
YoY
|
-$8.020M
-581.7%
YoY
|
-$5.291M
-5.55%
YoY
|
-$4.599M
-39.45%
YoY
|
-$46.72M
149.45%
YoY
|
$1.665M
-144.15%
YoY
|
-$5.602M
19.74%
YoY
|
-$7.597M
159.22%
YoY
|
-$18.73M
594.91%
YoY
|
-$3.771M
551.72%
YoY
|
| Depreciation, Depletion And Amortization |
$76.00K
-69.19%
YoY
|
-$6.800K
-102.61%
YoY
|
$242.5K
191.06%
YoY
|
$327.3K
289.7%
YoY
|
$246.7K
141.68%
YoY
|
$260.8K
-66.64%
YoY
|
$83.32K
-11.0%
YoY
|
$83.99K
-15.36%
YoY
|
$102.1K
1.37%
YoY
|
$781.8K
-25.66%
YoY
|
$93.61K
-15.03%
YoY
|
$99.23K
-13.27%
YoY
|
$100.7K
-88.5%
YoY
|
$1.052M
46.64%
YoY
|
$110.2K
-66.6%
YoY
|
$114.4K
233.34%
YoY
|
$876.0K
548.35%
YoY
|
$717.1K
1481.67%
YoY
|
$329.8K
650.27%
YoY
|
| Cash From Operating Activities |
-$2.360M
82.32%
YoY
|
-$2.623M
4.29%
YoY
|
-$3.295M
207.03%
YoY
|
-$2.745M
91.92%
YoY
|
-$1.295M
-16.65%
YoY
|
-$2.516M
18.3%
YoY
|
-$1.073M
-47.64%
YoY
|
-$1.430M
-43.88%
YoY
|
-$1.553M
-63.32%
YoY
|
-$2.126M
-55.38%
YoY
|
-$2.050M
-44.8%
YoY
|
-$2.549M
-50.2%
YoY
|
-$4.235M
-34.96%
YoY
|
-$4.766M
-17.63%
YoY
|
-$3.714M
17.1%
YoY
|
-$5.118M
115.24%
YoY
|
-$6.510M
476.86%
YoY
|
-$5.785M
611.04%
YoY
|
-$3.171M
333.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$357.0K
3324.62%
YoY
|
$36.30K
150.34%
YoY
|
$14.50K
4733.33%
YoY
|
$13.50K
9.85%
YoY
|
$10.42K
-53.46%
YoY
|
$14.50K
-87.43%
YoY
|
$300.00
-99.4%
YoY
|
$12.29K
-71.26%
YoY
|
$22.40K
319.67%
YoY
|
$115.4K
81.98%
YoY
|
$50.00K
-144.16%
YoY
|
$42.77K
-168.76%
YoY
|
$5.337K
-107.12%
YoY
|
$63.39K
-121.15%
YoY
|
-$113.2K
651.86%
YoY
|
-$62.20K
-51.25%
YoY
|
-$74.95K
-9.69%
YoY
|
-$299.7K
731.72%
YoY
|
-$15.06K
-76.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$16.50K
-118.01%
YoY
|
-$2.800K
-96.89%
YoY
|
-$37.60K
-70.48%
YoY
|
-$20.68K
-91.69%
YoY
|
-$91.61K
-60.79%
YoY
|
-$90.00K
-97.72%
YoY
|
-$127.4K
-70.96%
YoY
|
-$248.9K
-92.74%
YoY
|
-$233.6K
-97.98%
YoY
|
-$3.945M
-34.95%
YoY
|
-$438.7K
-96.07%
YoY
|
-$3.428M
-74.02%
YoY
|
-$11.56M
1617.3%
YoY
|
-$6.065M
N/A
|
| Cash From Investing Activities |
-$3.357M
32104.36%
YoY
|
-$36.30K
-1915.0%
YoY
|
-$14.50K
367.74%
YoY
|
-$13.50K
-72.95%
YoY
|
-$10.42K
-75.8%
YoY
|
$2.000K
-100.92%
YoY
|
-$3.100K
-97.79%
YoY
|
-$49.90K
-70.67%
YoY
|
-$43.08K
-83.05%
YoY
|
-$217.0K
-26.95%
YoY
|
-$140.0K
-96.55%
YoY
|
-$170.1K
-66.03%
YoY
|
-$254.2K
-92.74%
YoY
|
-$297.0K
-97.49%
YoY
|
-$4.059M
-33.25%
YoY
|
-$500.9K
-95.56%
YoY
|
-$3.503M
-73.62%
YoY
|
-$11.86M
1572.29%
YoY
|
-$6.080M
9412.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$853.7K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.688M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.259M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.691M
87.51%
YoY
|
$15.82M
166.6%
YoY
|
$14.44M
4437.62%
YoY
|
$4.511M
173.83%
YoY
|
$1.435M
-12.61%
YoY
|
$5.934M
225.96%
YoY
|
$318.2K
-736.4%
YoY
|
$1.647M
-56.38%
YoY
|
$1.642M
-45.27%
YoY
|
$1.821M
-44.58%
YoY
|
-$50.00K
-489.11%
YoY
|
$3.776M
-62.05%
YoY
|
$3.000M
-34.98%
YoY
|
$3.285M
33420.41%
YoY
|
$12.85K
-99.43%
YoY
|
$9.951M
-65.31%
YoY
|
$4.614M
-68.53%
YoY
|
$9.800K
-98.73%
YoY
|
$2.259M
-82.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.360M
82.32%
YoY
|
-$2.623M
4.29%
YoY
|
-$3.295M
207.03%
YoY
|
-$2.745M
91.92%
YoY
|
-$1.295M
-16.65%
YoY
|
-$2.516M
18.3%
YoY
|
-$1.073M
-47.64%
YoY
|
-$1.430M
-43.88%
YoY
|
-$1.553M
-63.32%
YoY
|
-$2.126M
-55.38%
YoY
|
-$2.050M
-44.8%
YoY
|
-$2.549M
-50.2%
YoY
|
-$4.235M
-34.96%
YoY
|
-$4.766M
-17.63%
YoY
|
-$3.714M
17.1%
YoY
|
-$5.118M
115.24%
YoY
|
-$6.510M
476.86%
YoY
|
-$5.785M
611.04%
YoY
|
-$3.171M
333.12%
YoY
|
| Cash From Investing Activities |
-$3.357M
32104.36%
YoY
|
-$36.30K
-1915.0%
YoY
|
-$14.50K
367.74%
YoY
|
-$13.50K
-72.95%
YoY
|
-$10.42K
-75.8%
YoY
|
$2.000K
-100.92%
YoY
|
-$3.100K
-97.79%
YoY
|
-$49.90K
-70.67%
YoY
|
-$43.08K
-83.05%
YoY
|
-$217.0K
-26.95%
YoY
|
-$140.0K
-96.55%
YoY
|
-$170.1K
-66.03%
YoY
|
-$254.2K
-92.74%
YoY
|
-$297.0K
-97.49%
YoY
|
-$4.059M
-33.25%
YoY
|
-$500.9K
-95.56%
YoY
|
-$3.503M
-73.62%
YoY
|
-$11.86M
1572.29%
YoY
|
-$6.080M
9412.64%
YoY
|
| Cash From Financing Activities |
$2.691M
87.51%
YoY
|
$15.82M
166.6%
YoY
|
$14.44M
4437.62%
YoY
|
$4.511M
173.83%
YoY
|
$1.435M
-12.61%
YoY
|
$5.934M
225.96%
YoY
|
$318.2K
-736.4%
YoY
|
$1.647M
-56.38%
YoY
|
$1.642M
-45.27%
YoY
|
$1.821M
-44.58%
YoY
|
-$50.00K
-489.11%
YoY
|
$3.776M
-62.05%
YoY
|
$3.000M
-34.98%
YoY
|
$3.285M
33420.41%
YoY
|
$12.85K
-99.43%
YoY
|
$9.951M
-65.31%
YoY
|
$4.614M
-68.53%
YoY
|
$9.800K
-98.73%
YoY
|
$2.259M
-82.05%
YoY
|
| Net Change In Cash |
-$5.717M
-3450.02%
YoY
|
$13.16M
284.74%
YoY
|
$11.13M
-1567.79%
YoY
|
$1.752M
948.47%
YoY
|
$170.7K
4279.34%
YoY
|
$3.421M
-754.29%
YoY
|
-$758.2K
-66.15%
YoY
|
$167.1K
-84.2%
YoY
|
$3.897K
-100.26%
YoY
|
-$522.8K
-70.59%
YoY
|
-$2.240M
-71.13%
YoY
|
$1.058M
-75.59%
YoY
|
-$1.502M
-72.18%
YoY
|
-$1.778M
-89.92%
YoY
|
-$7.760M
10.96%
YoY
|
$4.332M
-71.16%
YoY
|
-$5.399M
-2232.38%
YoY
|
-$17.63M
2241.18%
YoY
|
-$6.993M
-159.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.360M
82.32%
YoY
|
-$2.623M
4.29%
YoY
|
-$3.295M
207.03%
YoY
|
-$2.745M
91.92%
YoY
|
-$1.295M
-16.65%
YoY
|
-$2.516M
18.3%
YoY
|
-$1.073M
-47.64%
YoY
|
-$1.430M
-43.88%
YoY
|
-$1.553M
-63.32%
YoY
|
-$2.126M
-55.38%
YoY
|
-$2.050M
-44.8%
YoY
|
-$2.549M
-50.2%
YoY
|
-$4.235M
-34.96%
YoY
|
-$4.766M
-17.63%
YoY
|
-$3.714M
17.1%
YoY
|
-$5.118M
115.24%
YoY
|
-$6.510M
476.86%
YoY
|
-$5.785M
611.04%
YoY
|
-$3.171M
333.12%
YoY
|
| Capital Expenditures |
$357.0K
3324.62%
YoY
|
$36.30K
150.34%
YoY
|
$14.50K
4733.33%
YoY
|
$13.50K
9.85%
YoY
|
$10.42K
-53.46%
YoY
|
$14.50K
-87.43%
YoY
|
$300.00
-99.4%
YoY
|
$12.29K
-71.26%
YoY
|
$22.40K
319.67%
YoY
|
$115.4K
81.98%
YoY
|
$50.00K
-144.16%
YoY
|
$42.77K
-168.76%
YoY
|
$5.337K
-107.12%
YoY
|
$63.39K
-121.15%
YoY
|
-$113.2K
651.86%
YoY
|
-$62.20K
-51.25%
YoY
|
-$74.95K
-9.69%
YoY
|
-$299.7K
731.72%
YoY
|
-$15.06K
-76.44%
YoY
|
| Free Cash Flow |
-$2.717M
108.22%
YoY
|
-$2.660M
5.13%
YoY
|
-$3.310M
208.3%
YoY
|
-$2.759M
91.22%
YoY
|
-$1.305M
-17.17%
YoY
|
-$2.530M
12.86%
YoY
|
-$1.074M
-48.88%
YoY
|
-$1.443M
-44.33%
YoY
|
-$1.575M
-62.84%
YoY
|
-$2.242M
-53.58%
YoY
|
-$2.100M
-41.68%
YoY
|
-$2.592M
-48.74%
YoY
|
-$4.240M
-34.12%
YoY
|
-$4.829M
-11.97%
YoY
|
-$3.601M
14.08%
YoY
|
-$5.056M
124.69%
YoY
|
-$6.435M
515.47%
YoY
|
-$5.486M
605.45%
YoY
|
-$3.156M
372.29%
YoY
|
Loading...