|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.753M
4.74%
YoY
|
$7.402M
-17.3%
YoY
|
$8.950M
3.38%
YoY
|
$8.657M
-8.4%
YoY
|
$9.451M
18.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.348M
9.68%
YoY
|
$1.229M
7.15%
YoY
|
$1.147M
-1.38%
YoY
|
$1.163M
-9.84%
YoY
|
$1.290M
-1.53%
YoY
|
| Cash From Operating Activities |
$10.46M
23.77%
YoY
|
$8.448M
-10.73%
YoY
|
$9.463M
11.58%
YoY
|
$8.481M
3.53%
YoY
|
$8.192M
-12.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.78M
21.49%
YoY
|
$9.695M
796.85%
YoY
|
$1.081M
111.55%
YoY
|
$511.0K
-34.23%
YoY
|
$777.0K
-69.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.263M
-174.34%
YoY
|
-$9.770M
-79.38%
YoY
|
-$47.39M
-53.88%
YoY
|
-$102.7M
23794.19%
YoY
|
-$430.0K
-101.19%
YoY
|
| Cash From Investing Activities |
-$4.515M
-76.8%
YoY
|
-$19.47M
-59.84%
YoY
|
-$48.47M
-53.06%
YoY
|
-$103.3M
8440.61%
YoY
|
-$1.209M
-103.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.484M
7.26%
YoY
|
$5.113M
6.77%
YoY
|
$4.789M
5.04%
YoY
|
$4.559M
11.17%
YoY
|
$4.101M
22.02%
YoY
|
| Common Stock Issuance & Retirement, Net |
$317.0K
-53.86%
YoY
|
$687.0K
-6.28%
YoY
|
$733.0K
-4.43%
YoY
|
$767.0K
965.28%
YoY
|
$72.00K
-86.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.98M
-306.79%
YoY
|
-$10.15M
-120.41%
YoY
|
$49.70M
18.74%
YoY
|
$41.86M
71.37%
YoY
|
$24.42M
-479.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.46M
23.77%
YoY
|
$8.448M
-10.73%
YoY
|
$9.463M
11.58%
YoY
|
$8.481M
3.53%
YoY
|
$8.192M
-12.57%
YoY
|
| Cash From Investing Activities |
-$4.515M
-76.8%
YoY
|
-$19.47M
-59.84%
YoY
|
-$48.47M
-53.06%
YoY
|
-$103.3M
8440.61%
YoY
|
-$1.209M
-103.59%
YoY
|
| Cash From Financing Activities |
$20.98M
-306.79%
YoY
|
-$10.15M
-120.41%
YoY
|
$49.70M
18.74%
YoY
|
$41.86M
71.37%
YoY
|
$24.42M
-479.79%
YoY
|
| Net Change In Cash |
$26.92M
-227.21%
YoY
|
-$21.16M
-297.96%
YoY
|
$10.69M
-120.2%
YoY
|
-$52.92M
-268.49%
YoY
|
$31.41M
-14.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.46M
23.77%
YoY
|
$8.448M
-10.73%
YoY
|
$9.463M
11.58%
YoY
|
$8.481M
3.53%
YoY
|
$8.192M
-12.57%
YoY
|
| Capital Expenditures |
$11.78M
21.49%
YoY
|
$9.695M
796.85%
YoY
|
$1.081M
111.55%
YoY
|
$511.0K
-34.23%
YoY
|
$777.0K
-69.15%
YoY
|
| Free Cash Flow |
-$1.322M
6.01%
YoY
|
-$1.247M
-114.88%
YoY
|
$8.382M
5.17%
YoY
|
$7.970M
7.48%
YoY
|
$7.415M
8.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.911M
2.08%
YoY
|
$2.036M
10.11%
YoY
|
$1.931M
6.1%
YoY
|
$1.914M
10.06%
YoY
|
$1.872M
-6.07%
YoY
|
$1.849M
-22.64%
YoY
|
$1.820M
-23.91%
YoY
|
$1.739M
-23.73%
YoY
|
$1.993M
5.56%
YoY
|
$2.390M
3.64%
YoY
|
$2.392M
3.86%
YoY
|
$2.280M
-0.74%
YoY
|
$1.888M
7.82%
YoY
|
$2.306M
-6.11%
YoY
|
$2.303M
-20.64%
YoY
|
$2.297M
5.13%
YoY
|
$1.751M
-8.23%
YoY
|
$2.456M
-6.97%
YoY
|
$2.902M
40.94%
YoY
|
| Depreciation, Depletion And Amortization |
$411.0K
25.69%
YoY
|
$357.0K
9.17%
YoY
|
$340.0K
-26.25%
YoY
|
$324.0K
128.17%
YoY
|
$327.0K
9.36%
YoY
|
$327.0K
10.1%
YoY
|
$461.0K
64.64%
YoY
|
$142.0K
-50.18%
YoY
|
$299.0K
5.65%
YoY
|
$297.0K
5.32%
YoY
|
$280.0K
-1.06%
YoY
|
$285.0K
-4.68%
YoY
|
$283.0K
-5.35%
YoY
|
$282.0K
-11.88%
YoY
|
$283.0K
-8.71%
YoY
|
$299.0K
-9.39%
YoY
|
$299.0K
-9.39%
YoY
|
$320.0K
0.0%
YoY
|
$310.0K
-11.43%
YoY
|
| Cash From Operating Activities |
$266.0K
-75.0%
YoY
|
$2.446M
125.44%
YoY
|
$3.165M
-32.63%
YoY
|
$3.781M
-498.0%
YoY
|
$1.064M
-70.57%
YoY
|
$1.085M
-60.01%
YoY
|
$4.698M
50.58%
YoY
|
-$950.0K
-134.06%
YoY
|
$3.615M
329.85%
YoY
|
$2.713M
-13.02%
YoY
|
$3.120M
4.24%
YoY
|
$2.789M
-205.17%
YoY
|
$841.0K
-83.25%
YoY
|
$3.119M
68.59%
YoY
|
$2.993M
3.56%
YoY
|
-$2.652M
-229.37%
YoY
|
$5.021M
258.13%
YoY
|
$1.850M
-35.09%
YoY
|
$2.890M
-24.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.044M
23.28%
YoY
|
$4.271M
-929.32%
YoY
|
$3.532M
-43.51%
YoY
|
$2.317M
309.36%
YoY
|
$1.658M
-51.12%
YoY
|
-$515.0K
-493.13%
YoY
|
$6.252M
1388.57%
YoY
|
$566.0K
135.83%
YoY
|
$3.392M
1086.01%
YoY
|
$131.0K
52.33%
YoY
|
$420.0K
-746.15%
YoY
|
$240.0K
-308.7%
YoY
|
$286.0K
16.73%
YoY
|
$86.00K
-143.0%
YoY
|
-$65.00K
-45.83%
YoY
|
-$115.0K
-54.0%
YoY
|
$245.0K
17.79%
YoY
|
-$200.0K
-57.45%
YoY
|
-$120.0K
-40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.42M
-1466.89%
YoY
|
$23.96M
-322.31%
YoY
|
-$14.75M
-418.48%
YoY
|
-$3.876M
-221.31%
YoY
|
$1.933M
-128.34%
YoY
|
-$10.78M
-53.85%
YoY
|
$4.632M
-349.03%
YoY
|
$3.195M
-182.88%
YoY
|
-$6.820M
-62.77%
YoY
|
-$23.35M
-907.99%
YoY
|
-$1.860M
-93.79%
YoY
|
-$3.855M
-91.4%
YoY
|
-$18.32M
-40.65%
YoY
|
$2.890M
-191.75%
YoY
|
-$29.97M
-714.04%
YoY
|
-$44.80M
812.42%
YoY
|
-$30.87M
-1222.55%
YoY
|
-$3.150M
-514.47%
YoY
|
$4.880M
-86.39%
YoY
|
| Cash From Investing Activities |
-$28.47M
-10451.27%
YoY
|
$19.69M
-291.84%
YoY
|
-$18.28M
1028.64%
YoY
|
-$6.193M
-335.56%
YoY
|
$275.0K
-102.69%
YoY
|
-$10.26M
-56.3%
YoY
|
-$1.620M
-29.26%
YoY
|
$2.629M
-164.2%
YoY
|
-$10.21M
-45.11%
YoY
|
-$23.48M
-937.45%
YoY
|
-$2.290M
-92.37%
YoY
|
-$4.095M
-90.88%
YoY
|
-$18.61M
-40.2%
YoY
|
$2.804M
-183.95%
YoY
|
-$30.03M
-732.21%
YoY
|
-$44.92M
770.45%
YoY
|
-$31.12M
-1324.04%
YoY
|
-$3.340M
-1251.72%
YoY
|
$4.750M
-86.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.196M
2.95%
YoY
|
N/A
|
N/A
|
N/A
|
$2.133M
10.06%
YoY
|
N/A
|
N/A
|
N/A
|
$1.938M
4.87%
YoY
|
N/A
|
N/A
|
N/A
|
$1.848M
3.65%
YoY
|
N/A
|
N/A
|
N/A
|
$1.783M
23.22%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$374.0K
663.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.00K
-92.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$656.0K
-10.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$733.0K
-4.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$767.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.912M
-42.34%
YoY
|
-$21.26M
136.37%
YoY
|
$11.09M
-486.24%
YoY
|
$15.70M
-242.86%
YoY
|
$15.46M
21.66%
YoY
|
-$8.993M
-3.93%
YoY
|
-$2.870M
-75.45%
YoY
|
-$10.99M
-37.29%
YoY
|
$12.70M
-85.61%
YoY
|
-$9.361M
-15.97%
YoY
|
-$11.69M
-125.67%
YoY
|
-$17.52M
297.73%
YoY
|
$88.27M
644.43%
YoY
|
-$11.14M
60.98%
YoY
|
$45.54M
-1865.23%
YoY
|
-$4.405M
-42.04%
YoY
|
$11.86M
-71.44%
YoY
|
-$6.920M
179.03%
YoY
|
-$2.580M
-74.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$266.0K
-75.0%
YoY
|
$2.446M
125.44%
YoY
|
$3.165M
-32.63%
YoY
|
$3.781M
-498.0%
YoY
|
$1.064M
-70.57%
YoY
|
$1.085M
-60.01%
YoY
|
$4.698M
50.58%
YoY
|
-$950.0K
-134.06%
YoY
|
$3.615M
329.85%
YoY
|
$2.713M
-13.02%
YoY
|
$3.120M
4.24%
YoY
|
$2.789M
-205.17%
YoY
|
$841.0K
-83.25%
YoY
|
$3.119M
68.59%
YoY
|
$2.993M
3.56%
YoY
|
-$2.652M
-229.37%
YoY
|
$5.021M
258.13%
YoY
|
$1.850M
-35.09%
YoY
|
$2.890M
-24.35%
YoY
|
| Cash From Investing Activities |
-$28.47M
-10451.27%
YoY
|
$19.69M
-291.84%
YoY
|
-$18.28M
1028.64%
YoY
|
-$6.193M
-335.56%
YoY
|
$275.0K
-102.69%
YoY
|
-$10.26M
-56.3%
YoY
|
-$1.620M
-29.26%
YoY
|
$2.629M
-164.2%
YoY
|
-$10.21M
-45.11%
YoY
|
-$23.48M
-937.45%
YoY
|
-$2.290M
-92.37%
YoY
|
-$4.095M
-90.88%
YoY
|
-$18.61M
-40.2%
YoY
|
$2.804M
-183.95%
YoY
|
-$30.03M
-732.21%
YoY
|
-$44.92M
770.45%
YoY
|
-$31.12M
-1324.04%
YoY
|
-$3.340M
-1251.72%
YoY
|
$4.750M
-86.68%
YoY
|
| Cash From Financing Activities |
$8.912M
-42.34%
YoY
|
-$21.26M
136.37%
YoY
|
$11.09M
-486.24%
YoY
|
$15.70M
-242.86%
YoY
|
$15.46M
21.66%
YoY
|
-$8.993M
-3.93%
YoY
|
-$2.870M
-75.45%
YoY
|
-$10.99M
-37.29%
YoY
|
$12.70M
-85.61%
YoY
|
-$9.361M
-15.97%
YoY
|
-$11.69M
-125.67%
YoY
|
-$17.52M
297.73%
YoY
|
$88.27M
644.43%
YoY
|
-$11.14M
60.98%
YoY
|
$45.54M
-1865.23%
YoY
|
-$4.405M
-42.04%
YoY
|
$11.86M
-71.44%
YoY
|
-$6.920M
179.03%
YoY
|
-$2.580M
-74.66%
YoY
|
| Net Change In Cash |
-$19.29M
-214.84%
YoY
|
$876.0K
-104.82%
YoY
|
-$4.034M
-2039.42%
YoY
|
$13.28M
-242.72%
YoY
|
$16.80M
175.01%
YoY
|
-$18.17M
-39.69%
YoY
|
$208.0K
-101.92%
YoY
|
-$9.307M
-50.56%
YoY
|
$6.107M
-91.34%
YoY
|
-$30.13M
477.53%
YoY
|
-$10.86M
-158.68%
YoY
|
-$18.83M
-63.78%
YoY
|
$70.51M
-595.29%
YoY
|
-$5.217M
-37.97%
YoY
|
$18.51M
265.73%
YoY
|
-$51.97M
385.27%
YoY
|
-$14.24M
-131.32%
YoY
|
-$8.410M
-1374.24%
YoY
|
$5.060M
-82.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$266.0K
-75.0%
YoY
|
$2.446M
125.44%
YoY
|
$3.165M
-32.63%
YoY
|
$3.781M
-498.0%
YoY
|
$1.064M
-70.57%
YoY
|
$1.085M
-60.01%
YoY
|
$4.698M
50.58%
YoY
|
-$950.0K
-134.06%
YoY
|
$3.615M
329.85%
YoY
|
$2.713M
-13.02%
YoY
|
$3.120M
4.24%
YoY
|
$2.789M
-205.17%
YoY
|
$841.0K
-83.25%
YoY
|
$3.119M
68.59%
YoY
|
$2.993M
3.56%
YoY
|
-$2.652M
-229.37%
YoY
|
$5.021M
258.13%
YoY
|
$1.850M
-35.09%
YoY
|
$2.890M
-24.35%
YoY
|
| Capital Expenditures |
$2.044M
23.28%
YoY
|
$4.271M
-929.32%
YoY
|
$3.532M
-43.51%
YoY
|
$2.317M
309.36%
YoY
|
$1.658M
-51.12%
YoY
|
-$515.0K
-493.13%
YoY
|
$6.252M
1388.57%
YoY
|
$566.0K
135.83%
YoY
|
$3.392M
1086.01%
YoY
|
$131.0K
52.33%
YoY
|
$420.0K
-746.15%
YoY
|
$240.0K
-308.7%
YoY
|
$286.0K
16.73%
YoY
|
$86.00K
-143.0%
YoY
|
-$65.00K
-45.83%
YoY
|
-$115.0K
-54.0%
YoY
|
$245.0K
17.79%
YoY
|
-$200.0K
-57.45%
YoY
|
-$120.0K
-40.0%
YoY
|
| Free Cash Flow |
-$1.778M
199.33%
YoY
|
-$1.825M
-214.06%
YoY
|
-$367.0K
-76.38%
YoY
|
$1.464M
-196.57%
YoY
|
-$594.0K
-366.37%
YoY
|
$1.600M
-38.03%
YoY
|
-$1.554M
-157.56%
YoY
|
-$1.516M
-159.47%
YoY
|
$223.0K
-59.82%
YoY
|
$2.582M
-14.87%
YoY
|
$2.700M
-11.71%
YoY
|
$2.549M
-200.47%
YoY
|
$555.0K
-88.38%
YoY
|
$3.033M
47.95%
YoY
|
$3.058M
1.59%
YoY
|
-$2.537M
-210.3%
YoY
|
$4.776M
300.0%
YoY
|
$2.050M
-38.25%
YoY
|
$3.010M
-25.12%
YoY
|
Loading...