|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.05B
2.0%
YoY
|
$9.856B
422.31%
YoY
|
$1.887B
-120.64%
YoY
|
-$9.141B
1742.94%
YoY
|
-$496.0M
-92.67%
YoY
|
| Depreciation, Depletion And Amortization |
$719.0M
1.13%
YoY
|
$711.0M
-13.61%
YoY
|
$823.0M
-13.09%
YoY
|
$947.0M
4.99%
YoY
|
$902.0M
56.87%
YoY
|
| Cash From Operating Activities |
$10.10B
41.5%
YoY
|
$7.137B
99.08%
YoY
|
$3.585B
458.41%
YoY
|
$642.0M
-244.27%
YoY
|
-$445.0M
-83.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$336.0M
38.84%
YoY
|
$242.0M
8.52%
YoY
|
$223.0M
-11.51%
YoY
|
$252.0M
-15.44%
YoY
|
$298.0M
-51.62%
YoY
|
| Acquisitions |
$815.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$59.00M
-97.45%
YoY
|
$2.314B
57.31%
YoY
|
| Other Investing Activities |
$336.0M
229.41%
YoY
|
$102.0M
-103.4%
YoY
|
-$3.003B
-50150.0%
YoY
|
$6.000M
-150.0%
YoY
|
-$12.00M
-80.95%
YoY
|
| Cash From Investing Activities |
-$3.564B
12.18%
YoY
|
-$3.177B
-1.52%
YoY
|
-$3.226B
97.07%
YoY
|
-$1.637B
36.3%
YoY
|
-$1.201B
-58.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.523B
421.01%
YoY
|
$1.252B
863.08%
YoY
|
$130.0M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.350B
-41.04%
YoY
|
$3.986B
49.01%
YoY
|
$2.675B
N/A
|
$0.00
-100.0%
YoY
|
$27.00M
-94.88%
YoY
|
| Cash From Financing Activities |
-$5.713B
173.74%
YoY
|
-$2.087B
2096.84%
YoY
|
-$95.00M
-733.33%
YoY
|
$15.00M
-99.16%
YoY
|
$1.780B
29.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.10B
41.5%
YoY
|
$7.137B
99.08%
YoY
|
$3.585B
458.41%
YoY
|
$642.0M
-244.27%
YoY
|
-$445.0M
-83.79%
YoY
|
| Cash From Investing Activities |
-$3.564B
12.18%
YoY
|
-$3.177B
-1.52%
YoY
|
-$3.226B
97.07%
YoY
|
-$1.637B
36.3%
YoY
|
-$1.201B
-58.14%
YoY
|
| Cash From Financing Activities |
-$5.713B
173.74%
YoY
|
-$2.087B
2096.84%
YoY
|
-$95.00M
-733.33%
YoY
|
$15.00M
-99.16%
YoY
|
$1.780B
29.08%
YoY
|
| Net Change In Cash |
$1.037B
-35.43%
YoY
|
$1.606B
508.33%
YoY
|
$264.0M
-123.4%
YoY
|
-$1.128B
-1835.38%
YoY
|
$65.00M
-101.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.10B
41.5%
YoY
|
$7.137B
99.08%
YoY
|
$3.585B
458.41%
YoY
|
$642.0M
-244.27%
YoY
|
-$445.0M
-83.79%
YoY
|
| Capital Expenditures |
$336.0M
38.84%
YoY
|
$242.0M
8.52%
YoY
|
$223.0M
-11.51%
YoY
|
$252.0M
-15.44%
YoY
|
$298.0M
-51.62%
YoY
|
| Free Cash Flow |
$9.763B
41.6%
YoY
|
$6.895B
105.09%
YoY
|
$3.362B
762.05%
YoY
|
$390.0M
-152.49%
YoY
|
-$743.0M
-77.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$263.0M
-85.19%
YoY
|
$296.0M
-95.7%
YoY
|
$6.626B
153.68%
YoY
|
$1.355B
33.5%
YoY
|
$1.776B
-371.56%
YoY
|
$6.883B
381.67%
YoY
|
$2.612B
1081.9%
YoY
|
$1.015B
157.61%
YoY
|
-$654.0M
316.56%
YoY
|
$1.429B
140.17%
YoY
|
$221.0M
-118.33%
YoY
|
$394.0M
-115.15%
YoY
|
-$157.0M
-97.35%
YoY
|
$595.0M
-33.3%
YoY
|
-$1.206B
-50.25%
YoY
|
-$2.601B
-327.36%
YoY
|
-$5.930B
5390.74%
YoY
|
$892.0M
-192.05%
YoY
|
-$2.424B
122.59%
YoY
|
| Depreciation, Depletion And Amortization |
$184.0M
7.6%
YoY
|
$193.0M
9.66%
YoY
|
$188.0M
1.08%
YoY
|
$175.0M
-3.31%
YoY
|
$171.0M
-11.86%
YoY
|
$176.0M
-13.3%
YoY
|
$186.0M
-9.27%
YoY
|
$181.0M
-12.98%
YoY
|
$194.0M
-6.28%
YoY
|
$203.0M
-8.97%
YoY
|
$205.0M
-9.69%
YoY
|
$208.0M
-14.4%
YoY
|
$207.0M
-18.5%
YoY
|
$223.0M
-9.35%
YoY
|
$227.0M
4.13%
YoY
|
$243.0M
7.52%
YoY
|
$254.0M
19.81%
YoY
|
$246.0M
36.67%
YoY
|
$218.0M
57.97%
YoY
|
| Cash From Operating Activities |
$2.351B
1.16%
YoY
|
$2.883B
64.74%
YoY
|
$2.328B
8.23%
YoY
|
$2.564B
40.88%
YoY
|
$2.324B
64.12%
YoY
|
$1.750B
112.64%
YoY
|
$2.151B
122.67%
YoY
|
$1.820B
52.94%
YoY
|
$1.416B
133.66%
YoY
|
$823.0M
-437.3%
YoY
|
$966.0M
123.61%
YoY
|
$1.190B
171.07%
YoY
|
$606.0M
3940.0%
YoY
|
-$244.0M
128.04%
YoY
|
$432.0M
-29.64%
YoY
|
$439.0M
-228.74%
YoY
|
$15.00M
-102.45%
YoY
|
-$107.0M
-90.73%
YoY
|
$614.0M
-251.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$65.00M
-12.16%
YoY
|
$75.00M
70.45%
YoY
|
$98.00M
133.33%
YoY
|
$89.00M
-10.1%
YoY
|
$74.00M
29.82%
YoY
|
$44.00M
-20.0%
YoY
|
$42.00M
-31.15%
YoY
|
$99.00M
98.0%
YoY
|
$57.00M
0.0%
YoY
|
$55.00M
-6.78%
YoY
|
$61.00M
-182.43%
YoY
|
$50.00M
-187.72%
YoY
|
$57.00M
-8.06%
YoY
|
$59.00M
-173.75%
YoY
|
-$74.00M
-17.78%
YoY
|
-$57.00M
0.0%
YoY
|
$62.00M
-12.68%
YoY
|
-$80.00M
-34.96%
YoY
|
-$90.00M
-31.3%
YoY
|
| Acquisitions |
$6.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$59.00M
110.71%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.00M
-120.55%
YoY
|
-$1.539B
-204.2%
YoY
|
$151.0M
-105.7%
YoY
|
-$1.372B
-13.0%
YoY
|
$146.0M
595.24%
YoY
|
$1.477B
-293.32%
YoY
|
-$2.650B
12.53%
YoY
|
-$1.577B
-444.32%
YoY
|
$21.00M
-625.0%
YoY
|
-$764.0M
-55.32%
YoY
|
-$2.355B
-696.2%
YoY
|
$458.0M
15166.67%
YoY
|
-$4.000M
-500.0%
YoY
|
-$1.710B
-21.85%
YoY
|
$395.0M
-69.75%
YoY
|
$3.000M
-98.1%
YoY
|
$1.000M
-112.5%
YoY
|
-$2.188B
3071.01%
YoY
|
$1.306B
-658.12%
YoY
|
| Cash From Investing Activities |
-$773.0M
42.62%
YoY
|
-$1.614B
-212.63%
YoY
|
$53.00M
-101.97%
YoY
|
-$1.461B
-12.83%
YoY
|
-$542.0M
123.97%
YoY
|
$1.433B
-274.97%
YoY
|
-$2.692B
11.42%
YoY
|
-$1.676B
-510.78%
YoY
|
-$242.0M
-39.35%
YoY
|
-$819.0M
-53.7%
YoY
|
-$2.416B
-852.65%
YoY
|
$408.0M
-855.56%
YoY
|
-$399.0M
195.56%
YoY
|
-$1.769B
-22.0%
YoY
|
$321.0M
-73.6%
YoY
|
-$54.00M
-153.47%
YoY
|
-$135.0M
-46.0%
YoY
|
-$2.268B
1081.25%
YoY
|
$1.216B
-433.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.011B
68.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.785B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
-99.47%
YoY
|
N/A
|
N/A
|
N/A
|
$1.137B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.091B
66.0%
YoY
|
-$3.118B
-8.21%
YoY
|
-$538.0M
-133.6%
YoY
|
-$195.0M
2.09%
YoY
|
-$1.862B
1762.0%
YoY
|
-$3.397B
-7484.78%
YoY
|
$1.601B
-2206.58%
YoY
|
-$191.0M
-554.76%
YoY
|
-$100.0M
-6.54%
YoY
|
$46.00M
-151.69%
YoY
|
-$76.00M
-135.85%
YoY
|
$42.00M
740.0%
YoY
|
-$107.0M
-5.31%
YoY
|
-$89.00M
-121.5%
YoY
|
$212.0M
-86.38%
YoY
|
$5.000M
-86.11%
YoY
|
-$113.0M
-50.0%
YoY
|
$414.0M
-53.79%
YoY
|
$1.556B
263.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.351B
1.16%
YoY
|
$2.883B
64.74%
YoY
|
$2.328B
8.23%
YoY
|
$2.564B
40.88%
YoY
|
$2.324B
64.12%
YoY
|
$1.750B
112.64%
YoY
|
$2.151B
122.67%
YoY
|
$1.820B
52.94%
YoY
|
$1.416B
133.66%
YoY
|
$823.0M
-437.3%
YoY
|
$966.0M
123.61%
YoY
|
$1.190B
171.07%
YoY
|
$606.0M
3940.0%
YoY
|
-$244.0M
128.04%
YoY
|
$432.0M
-29.64%
YoY
|
$439.0M
-228.74%
YoY
|
$15.00M
-102.45%
YoY
|
-$107.0M
-90.73%
YoY
|
$614.0M
-251.23%
YoY
|
| Cash From Investing Activities |
-$773.0M
42.62%
YoY
|
-$1.614B
-212.63%
YoY
|
$53.00M
-101.97%
YoY
|
-$1.461B
-12.83%
YoY
|
-$542.0M
123.97%
YoY
|
$1.433B
-274.97%
YoY
|
-$2.692B
11.42%
YoY
|
-$1.676B
-510.78%
YoY
|
-$242.0M
-39.35%
YoY
|
-$819.0M
-53.7%
YoY
|
-$2.416B
-852.65%
YoY
|
$408.0M
-855.56%
YoY
|
-$399.0M
195.56%
YoY
|
-$1.769B
-22.0%
YoY
|
$321.0M
-73.6%
YoY
|
-$54.00M
-153.47%
YoY
|
-$135.0M
-46.0%
YoY
|
-$2.268B
1081.25%
YoY
|
$1.216B
-433.15%
YoY
|
| Cash From Financing Activities |
-$3.091B
66.0%
YoY
|
-$3.118B
-8.21%
YoY
|
-$538.0M
-133.6%
YoY
|
-$195.0M
2.09%
YoY
|
-$1.862B
1762.0%
YoY
|
-$3.397B
-7484.78%
YoY
|
$1.601B
-2206.58%
YoY
|
-$191.0M
-554.76%
YoY
|
-$100.0M
-6.54%
YoY
|
$46.00M
-151.69%
YoY
|
-$76.00M
-135.85%
YoY
|
$42.00M
740.0%
YoY
|
-$107.0M
-5.31%
YoY
|
-$89.00M
-121.5%
YoY
|
$212.0M
-86.38%
YoY
|
$5.000M
-86.11%
YoY
|
-$113.0M
-50.0%
YoY
|
$414.0M
-53.79%
YoY
|
$1.556B
263.55%
YoY
|
| Net Change In Cash |
-$1.537B
15270.0%
YoY
|
-$1.849B
764.02%
YoY
|
$1.843B
73.87%
YoY
|
$908.0M
-2031.91%
YoY
|
-$10.00M
-101.02%
YoY
|
-$214.0M
-528.0%
YoY
|
$1.060B
-169.46%
YoY
|
-$47.00M
-102.87%
YoY
|
$980.0M
744.83%
YoY
|
$50.00M
-102.38%
YoY
|
-$1.526B
-258.13%
YoY
|
$1.640B
320.51%
YoY
|
$116.0M
-154.46%
YoY
|
-$2.102B
7.19%
YoY
|
$965.0M
-71.5%
YoY
|
$390.0M
-291.18%
YoY
|
-$213.0M
-81.2%
YoY
|
-$1.961B
335.78%
YoY
|
$3.386B
-1087.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.351B
1.16%
YoY
|
$2.883B
64.74%
YoY
|
$2.328B
8.23%
YoY
|
$2.564B
40.88%
YoY
|
$2.324B
64.12%
YoY
|
$1.750B
112.64%
YoY
|
$2.151B
122.67%
YoY
|
$1.820B
52.94%
YoY
|
$1.416B
133.66%
YoY
|
$823.0M
-437.3%
YoY
|
$966.0M
123.61%
YoY
|
$1.190B
171.07%
YoY
|
$606.0M
3940.0%
YoY
|
-$244.0M
128.04%
YoY
|
$432.0M
-29.64%
YoY
|
$439.0M
-228.74%
YoY
|
$15.00M
-102.45%
YoY
|
-$107.0M
-90.73%
YoY
|
$614.0M
-251.23%
YoY
|
| Capital Expenditures |
$65.00M
-12.16%
YoY
|
$75.00M
70.45%
YoY
|
$98.00M
133.33%
YoY
|
$89.00M
-10.1%
YoY
|
$74.00M
29.82%
YoY
|
$44.00M
-20.0%
YoY
|
$42.00M
-31.15%
YoY
|
$99.00M
98.0%
YoY
|
$57.00M
0.0%
YoY
|
$55.00M
-6.78%
YoY
|
$61.00M
-182.43%
YoY
|
$50.00M
-187.72%
YoY
|
$57.00M
-8.06%
YoY
|
$59.00M
-173.75%
YoY
|
-$74.00M
-17.78%
YoY
|
-$57.00M
0.0%
YoY
|
$62.00M
-12.68%
YoY
|
-$80.00M
-34.96%
YoY
|
-$90.00M
-31.3%
YoY
|
| Free Cash Flow |
$2.286B
1.6%
YoY
|
$2.808B
64.6%
YoY
|
$2.230B
5.74%
YoY
|
$2.475B
43.81%
YoY
|
$2.250B
65.56%
YoY
|
$1.706B
122.14%
YoY
|
$2.109B
133.04%
YoY
|
$1.721B
50.96%
YoY
|
$1.359B
147.54%
YoY
|
$768.0M
-353.47%
YoY
|
$905.0M
78.85%
YoY
|
$1.140B
129.84%
YoY
|
$549.0M
-1268.09%
YoY
|
-$303.0M
1022.22%
YoY
|
$506.0M
-28.13%
YoY
|
$496.0M
-274.65%
YoY
|
-$47.00M
-93.11%
YoY
|
-$27.00M
-97.38%
YoY
|
$704.0M
-356.0%
YoY
|
Loading...