|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.29M
-16.88%
YoY
|
$14.78M
-25.32%
YoY
|
$19.80M
26.2%
YoY
|
$15.69M
55.34%
YoY
|
$10.10M
12.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.460M
-0.68%
YoY
|
$1.470M
0.75%
YoY
|
$1.459M
12.23%
YoY
|
$1.300M
-7.67%
YoY
|
$1.408M
-0.21%
YoY
|
| Cash From Operating Activities |
$22.06M
12.33%
YoY
|
$19.64M
-8.14%
YoY
|
$21.38M
-9.81%
YoY
|
$23.70M
43.2%
YoY
|
$16.55M
19.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.281M
119.54%
YoY
|
$1.039M
32.02%
YoY
|
$787.0K
-63.22%
YoY
|
$2.140M
70.79%
YoY
|
$1.253M
9.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$13.99M
-84.17%
YoY
|
$88.37M
-151.35%
YoY
|
-$172.1M
-45.9%
YoY
|
-$318.1M
393.88%
YoY
|
| Cash From Investing Activities |
$25.92M
100.08%
YoY
|
$12.95M
-85.21%
YoY
|
$87.58M
-150.27%
YoY
|
-$174.2M
-45.44%
YoY
|
-$319.4M
387.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.77M
-197.73%
YoY
|
-$17.16M
-83.93%
YoY
|
-$106.8M
254.82%
YoY
|
-$30.09M
-113.2%
YoY
|
$228.0M
79.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.06M
12.33%
YoY
|
$19.64M
-8.14%
YoY
|
$21.38M
-9.81%
YoY
|
$23.70M
43.2%
YoY
|
$16.55M
19.93%
YoY
|
| Cash From Investing Activities |
$25.92M
100.08%
YoY
|
$12.95M
-85.21%
YoY
|
$87.58M
-150.27%
YoY
|
-$174.2M
-45.44%
YoY
|
-$319.4M
387.23%
YoY
|
| Cash From Financing Activities |
$16.77M
-197.73%
YoY
|
-$17.16M
-83.93%
YoY
|
-$106.8M
254.82%
YoY
|
-$30.09M
-113.2%
YoY
|
$228.0M
79.75%
YoY
|
| Net Change In Cash |
$64.74M
319.68%
YoY
|
$15.43M
604.75%
YoY
|
$2.189M
-101.21%
YoY
|
-$180.6M
141.31%
YoY
|
-$74.85M
-199.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.06M
12.33%
YoY
|
$19.64M
-8.14%
YoY
|
$21.38M
-9.81%
YoY
|
$23.70M
43.2%
YoY
|
$16.55M
19.93%
YoY
|
| Capital Expenditures |
$2.281M
119.54%
YoY
|
$1.039M
32.02%
YoY
|
$787.0K
-63.22%
YoY
|
$2.140M
70.79%
YoY
|
$1.253M
9.82%
YoY
|
| Free Cash Flow |
$19.78M
6.34%
YoY
|
$18.60M
-9.68%
YoY
|
$20.59M
-4.5%
YoY
|
$21.56M
40.94%
YoY
|
$15.30M
20.84%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.414M
36.83%
YoY
|
$4.023M
5.07%
YoY
|
$2.169M
-49.52%
YoY
|
$2.682M
-35.54%
YoY
|
$2.495M
-53.8%
YoY
|
$3.829M
-0.62%
YoY
|
$4.297M
-2.72%
YoY
|
$4.161M
-32.07%
YoY
|
$5.400M
1.09%
YoY
|
$3.853M
-13.75%
YoY
|
$4.417M
28.59%
YoY
|
$6.125M
150.72%
YoY
|
$5.342M
58.52%
YoY
|
$4.467M
71.15%
YoY
|
$3.435M
26.99%
YoY
|
$2.443M
73.14%
YoY
|
$3.370M
75.16%
YoY
|
$2.610M
14.93%
YoY
|
$2.705M
34.44%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$565.0K
47.52%
YoY
|
$554.0K
52.62%
YoY
|
$575.0K
64.76%
YoY
|
$535.0K
53.3%
YoY
|
$383.0K
3.51%
YoY
|
$363.0K
-0.27%
YoY
|
$349.0K
-7.18%
YoY
|
$349.0K
-1.69%
YoY
|
$370.0K
9.47%
YoY
|
$364.0K
15.19%
YoY
|
$376.0K
20.9%
YoY
|
$355.0K
1.43%
YoY
|
$338.0K
-6.11%
YoY
|
$316.0K
-7.06%
YoY
|
$311.0K
-13.61%
YoY
|
$350.0K
-5.41%
YoY
|
$360.0K
5.88%
YoY
|
$340.0K
-5.56%
YoY
|
| Cash From Operating Activities |
N/A
|
$6.967M
29.74%
YoY
|
$8.702M
277.69%
YoY
|
$3.018M
-59.48%
YoY
|
$4.513M
-32.8%
YoY
|
$5.370M
-279.6%
YoY
|
$2.304M
-72.33%
YoY
|
$7.448M
-20.15%
YoY
|
$6.716M
-22.56%
YoY
|
-$2.990M
-141.25%
YoY
|
$8.326M
50.72%
YoY
|
$9.328M
313.66%
YoY
|
$8.673M
13.08%
YoY
|
$7.248M
140.0%
YoY
|
$5.524M
349.11%
YoY
|
$2.255M
-51.25%
YoY
|
$7.670M
73.14%
YoY
|
$3.020M
141.6%
YoY
|
$1.230M
-62.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$836.0K
711.65%
YoY
|
$583.0K
104.56%
YoY
|
$121.0K
-73.41%
YoY
|
$196.0K
-23.74%
YoY
|
$103.0K
-53.18%
YoY
|
$285.0K
30.73%
YoY
|
$455.0K
394.57%
YoY
|
$257.0K
-59.84%
YoY
|
$220.0K
-129.18%
YoY
|
$218.0K
-146.88%
YoY
|
$92.00K
-67.26%
YoY
|
$640.0K
-436.84%
YoY
|
-$754.0K
27.8%
YoY
|
-$465.0K
40.91%
YoY
|
$281.0K
96.5%
YoY
|
-$190.0K
90.0%
YoY
|
-$590.0K
110.71%
YoY
|
-$330.0K
-36.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.589M
-84.69%
YoY
|
-$16.27M
9.56%
YoY
|
$4.280M
-11.59%
YoY
|
$47.44M
-25.95%
YoY
|
-$23.44M
21205.45%
YoY
|
-$14.85M
-6.76%
YoY
|
$4.841M
-88.0%
YoY
|
$64.06M
-450.25%
YoY
|
-$110.0K
-99.4%
YoY
|
-$15.93M
-86.12%
YoY
|
$40.35M
-295.74%
YoY
|
-$18.29M
-78.02%
YoY
|
-$18.46M
-148.98%
YoY
|
-$114.7M
-39.19%
YoY
|
-$20.61M
-75.43%
YoY
|
-$83.20M
-900.77%
YoY
|
$37.68M
-640.6%
YoY
|
-$188.7M
689.17%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.425M
-81.2%
YoY
|
-$16.85M
11.35%
YoY
|
$4.159M
-5.18%
YoY
|
$47.24M
-25.96%
YoY
|
-$23.54M
7033.03%
YoY
|
-$15.13M
-6.25%
YoY
|
$4.386M
-89.1%
YoY
|
$63.80M
-437.05%
YoY
|
-$330.0K
-98.28%
YoY
|
-$16.14M
-85.99%
YoY
|
$40.26M
-292.66%
YoY
|
-$18.93M
-77.3%
YoY
|
-$19.21M
-151.79%
YoY
|
-$115.2M
-39.05%
YoY
|
-$20.89M
-75.14%
YoY
|
-$83.40M
-909.71%
YoY
|
$37.09M
-610.18%
YoY
|
-$189.0M
674.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$15.13M
-44.62%
YoY
|
$19.35M
125.4%
YoY
|
-$25.49M
165.18%
YoY
|
-$43.46M
-33.17%
YoY
|
$27.33M
-238.15%
YoY
|
$8.583M
-59.26%
YoY
|
-$9.614M
-77.65%
YoY
|
-$65.03M
-15.74%
YoY
|
-$19.78M
-164.33%
YoY
|
$21.07M
-362.91%
YoY
|
-$43.03M
-276.67%
YoY
|
-$77.18M
-317.29%
YoY
|
$30.75M
-47.36%
YoY
|
-$8.013M
-119.65%
YoY
|
$24.35M
-73.89%
YoY
|
$35.52M
-180.73%
YoY
|
$58.41M
-41.48%
YoY
|
$40.78M
-19.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$6.967M
29.74%
YoY
|
$8.702M
277.69%
YoY
|
$3.018M
-59.48%
YoY
|
$4.513M
-32.8%
YoY
|
$5.370M
-279.6%
YoY
|
$2.304M
-72.33%
YoY
|
$7.448M
-20.15%
YoY
|
$6.716M
-22.56%
YoY
|
-$2.990M
-141.25%
YoY
|
$8.326M
50.72%
YoY
|
$9.328M
313.66%
YoY
|
$8.673M
13.08%
YoY
|
$7.248M
140.0%
YoY
|
$5.524M
349.11%
YoY
|
$2.255M
-51.25%
YoY
|
$7.670M
73.14%
YoY
|
$3.020M
141.6%
YoY
|
$1.230M
-62.84%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.425M
-81.2%
YoY
|
-$16.85M
11.35%
YoY
|
$4.159M
-5.18%
YoY
|
$47.24M
-25.96%
YoY
|
-$23.54M
7033.03%
YoY
|
-$15.13M
-6.25%
YoY
|
$4.386M
-89.1%
YoY
|
$63.80M
-437.05%
YoY
|
-$330.0K
-98.28%
YoY
|
-$16.14M
-85.99%
YoY
|
$40.26M
-292.66%
YoY
|
-$18.93M
-77.3%
YoY
|
-$19.21M
-151.79%
YoY
|
-$115.2M
-39.05%
YoY
|
-$20.89M
-75.14%
YoY
|
-$83.40M
-909.71%
YoY
|
$37.09M
-610.18%
YoY
|
-$189.0M
674.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$15.13M
-44.62%
YoY
|
$19.35M
125.4%
YoY
|
-$25.49M
165.18%
YoY
|
-$43.46M
-33.17%
YoY
|
$27.33M
-238.15%
YoY
|
$8.583M
-59.26%
YoY
|
-$9.614M
-77.65%
YoY
|
-$65.03M
-15.74%
YoY
|
-$19.78M
-164.33%
YoY
|
$21.07M
-362.91%
YoY
|
-$43.03M
-276.67%
YoY
|
-$77.18M
-317.29%
YoY
|
$30.75M
-47.36%
YoY
|
-$8.013M
-119.65%
YoY
|
$24.35M
-73.89%
YoY
|
$35.52M
-180.73%
YoY
|
$58.41M
-41.48%
YoY
|
$40.78M
-19.72%
YoY
|
| Net Change In Cash |
N/A
|
$17.68M
93.01%
YoY
|
$11.20M
-363.64%
YoY
|
-$18.32M
-925.09%
YoY
|
$8.296M
51.14%
YoY
|
$9.158M
-139.65%
YoY
|
-$4.247M
-132.05%
YoY
|
$2.220M
-66.15%
YoY
|
$5.489M
-106.28%
YoY
|
-$23.10M
-222.96%
YoY
|
$13.25M
-111.26%
YoY
|
$6.558M
14.75%
YoY
|
-$87.44M
117.45%
YoY
|
$18.79M
-80.93%
YoY
|
-$117.7M
-19.94%
YoY
|
$5.715M
-58.71%
YoY
|
-$40.21M
37.38%
YoY
|
$98.52M
5.04%
YoY
|
-$147.0M
-595.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$6.967M
29.74%
YoY
|
$8.702M
277.69%
YoY
|
$3.018M
-59.48%
YoY
|
$4.513M
-32.8%
YoY
|
$5.370M
-279.6%
YoY
|
$2.304M
-72.33%
YoY
|
$7.448M
-20.15%
YoY
|
$6.716M
-22.56%
YoY
|
-$2.990M
-141.25%
YoY
|
$8.326M
50.72%
YoY
|
$9.328M
313.66%
YoY
|
$8.673M
13.08%
YoY
|
$7.248M
140.0%
YoY
|
$5.524M
349.11%
YoY
|
$2.255M
-51.25%
YoY
|
$7.670M
73.14%
YoY
|
$3.020M
141.6%
YoY
|
$1.230M
-62.84%
YoY
|
| Capital Expenditures |
N/A
|
$836.0K
711.65%
YoY
|
$583.0K
104.56%
YoY
|
$121.0K
-73.41%
YoY
|
$196.0K
-23.74%
YoY
|
$103.0K
-53.18%
YoY
|
$285.0K
30.73%
YoY
|
$455.0K
394.57%
YoY
|
$257.0K
-59.84%
YoY
|
$220.0K
-129.18%
YoY
|
$218.0K
-146.88%
YoY
|
$92.00K
-67.26%
YoY
|
$640.0K
-436.84%
YoY
|
-$754.0K
27.8%
YoY
|
-$465.0K
40.91%
YoY
|
$281.0K
96.5%
YoY
|
-$190.0K
90.0%
YoY
|
-$590.0K
110.71%
YoY
|
-$330.0K
-36.54%
YoY
|
| Free Cash Flow |
N/A
|
$6.131M
16.4%
YoY
|
$8.119M
302.13%
YoY
|
$2.897M
-58.57%
YoY
|
$4.317M
-33.16%
YoY
|
$5.267M
-264.08%
YoY
|
$2.019M
-75.1%
YoY
|
$6.993M
-24.29%
YoY
|
$6.459M
-19.59%
YoY
|
-$3.210M
-140.11%
YoY
|
$8.108M
35.38%
YoY
|
$9.236M
367.88%
YoY
|
$8.033M
2.2%
YoY
|
$8.002M
121.66%
YoY
|
$5.989M
283.91%
YoY
|
$1.974M
-55.97%
YoY
|
$7.860M
73.51%
YoY
|
$3.610M
135.95%
YoY
|
$1.560M
-59.27%
YoY
|
Loading...