Financial Snapshot

Revenue
Gross Margin
Net Earnings
$8.605M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
$1.071B
Q4 2023
Total Liabilities
$977.6M
Q4 2023
Book Value
$93.92M
Q4 2023
Cash
P/E
8.146
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $1.232M $38.80M $40.03M $37.82M $34.37M $25.77M $21.63M
YoY Change -96.83% -3.06% 5.85% 10.05% 33.34% 19.17%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $1.232M $38.80M $40.03M $37.82M $34.37M $25.77M $21.63M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.612M $1.543M $1.499M $1.240M $1.052M $938.0K $909.0K $630.0K $700.0K $650.0K $770.0K $700.0K $650.0K $990.0K $1.130M $1.240M $1.100M $1.310M $1.480M $1.850M $1.500M $280.0K $520.0K $390.0K
YoY Change 4.47% 2.94% 20.89% 17.87% 12.15% 3.19% 44.29% -10.0% 7.69% -15.58% 10.0% 7.69% -34.34% -12.39% -8.87% 12.73% -16.03% -11.49% -20.0% 23.33% 435.71% -46.15% 33.33% 14.71%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Interest Expense $3.258M $3.069M $6.988M $8.924M $6.158M $3.118M $2.231M
YoY Change 6.16% -56.08% -21.69% 44.92% 97.5% 39.76%
% of Operating Profit
Other Income/Expense, Net $2.606M $2.039M $2.153M $1.801M $1.627M $1.524M $1.709M
YoY Change 27.81% -5.29% 19.54% 10.69% 6.76% -10.83%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Pretax Income $9.289M $12.52M $16.08M $16.68M $12.28M $9.749M $6.725M $7.265M $7.320M $5.390M $5.880M $5.560M $3.040M $2.950M $3.040M $5.430M $5.740M $6.180M $5.860M $3.570M $4.770M $4.280M $4.280M $1.720M $2.690M
YoY Change -25.83% -22.09% -3.61% 35.85% 25.92% 44.97% -7.43% -0.75% 35.81% -8.33% 5.76% 82.89% 3.05% -2.96% -44.01% -5.4% -7.12% 5.46% 64.15% -25.16% 11.45% 0.0% 148.84% -36.06% 3.46%
Income Tax $683.0K $1.214M $2.494M $2.922M $1.615M $1.529M $2.879M $1.744M $1.410M $1.080M $1.240M $1.070M $100.0K $140.0K $160.0K $1.010M $1.160M $1.250M $1.230M $480.0K $1.080M $1.720M $1.030M $240.0K $540.0K
% Of Pretax Income 7.35% 9.69% 15.51% 17.52% 13.16% 15.68% 42.81% 24.01% 19.26% 20.04% 21.09% 19.24% 3.29% 4.75% 5.26% 18.6% 20.21% 20.23% 20.99% 13.45% 22.64% 40.19% 24.07% 13.95% 20.07%
Net Earnings $8.606M $11.31M $13.58M $13.76M $10.66M $8.220M $3.846M $5.521M $5.920M $4.310M $4.640M $4.480M $2.940M $2.810M $2.880M $4.420M $4.580M $4.930M $4.620M $3.090M $3.690M $6.370M $3.250M $1.490M $2.140M
YoY Change -23.91% -16.72% -1.26% 29.02% 29.7% 113.73% -30.34% -6.74% 37.35% -7.11% 3.57% 52.38% 4.63% -2.43% -34.84% -3.49% -7.1% 6.71% 49.51% -16.26% -42.07% 96.0% 118.12% -30.37% 0.94%
Net Earnings / Revenue 918.02% 35.0% 34.36% 28.19% 23.92% 14.92% 25.53%
Basic Earnings Per Share $3.47 $4.140K $4.210K $3.260K $2.51 $1.18 $1.68
Diluted Earnings Per Share $2.80 $3.46 $4.070K $4.160K $3.250K $2.51 $1.18 $1.68 $1.772M $1.264M $1.345M $1.299M $852.2K $816.9K $837.2K $1.281M $1.297M $1.366M $1.252M $835.1K $1.000M $1.745M $958.7K $645.0K $906.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $24.15M $21.80M $19.30M $18.80M $19.00M $19.30M $13.40M $12.00M $12.40M $9.200M $9.200M $9.600M $9.900M $9.100M $9.300M $7.900M $6.700M $6.200M $6.700M $7.200M $6.300M $5.900M $4.900M $4.200M
YoY Change 10.77% 12.95% 2.66% -1.05% -1.55% 44.03% 11.67% -3.23% 34.78% 0.0% -4.17% -3.03% 8.79% -2.15% 17.72% 17.91% 8.06% -7.46% -6.94% 14.29% 6.78% 20.41% 16.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
Total Assets $1.071B $1.087B $1.077B $978.5M $880.0M $830.3M $780.5M $633.1M $608.7M $650.2M $556.2M $572.4M $587.0M $612.6M $616.4M $616.1M $548.0M $550.4M $536.2M $559.3M $498.7M $425.0M $386.4M $256.8M $237.0M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $5.200M $11.20M $11.80M $10.60M $24.50M $54.20M
YoY Change -53.57% -5.08% 11.32% -56.73% -54.8%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.200M $11.20M $11.80M $10.60M $24.50M $54.20M
YoY Change -53.57% -5.08% 11.32% -56.73% -54.8%
Long-Term Debt $18.04M $44.09M $20.00M $20.70M $12.90M $12.90M $12.80M $12.80M $12.80M $12.70M $10.30M $10.30M $10.30M $10.30M $10.30M $10.30M $10.30M $10.30M $10.30M $10.30M $10.30M $0.00 $0.00 $0.00 $0.00
YoY Change -59.08% 120.44% -3.38% 60.47% 0.0% 0.78% 0.0% 0.0% 0.79% 23.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Long-Term Liabilities $6.686M $6.631M $7.100M $7.900M $6.400M $4.800M $4.200M $4.300M $3.800M $4.200M $2.800M $4.200M $3.700M $2.900M $4.300M $4.100M $3.800M $2.800M $4.500M $3.100M $2.900M $4.400M $6.100M $1.800M $1.600M
YoY Change 0.83% -6.61% -10.13% 23.44% 33.33% 14.29% -2.33% 13.16% -9.52% 50.0% -33.33% 13.51% 27.59% -32.56% 4.88% 7.89% 35.71% -37.78% 45.16% 6.9% -34.09% -27.87% 238.89% 12.5%
Total Long-Term Liabilities $24.73M $50.72M $27.10M $28.60M $19.30M $17.70M $17.00M $17.10M $16.60M $16.90M $13.10M $14.50M $14.00M $13.20M $14.60M $14.40M $14.10M $13.10M $14.80M $13.40M $13.20M $4.400M $6.100M $1.800M $1.600M
YoY Change -51.24% 87.15% -5.24% 48.19% 9.04% 4.12% -0.58% 3.01% -1.78% 29.01% -9.66% 3.57% 6.06% -9.59% 1.39% 2.13% 7.63% -11.49% 10.45% 1.52% 200.0% -27.87% 238.89% 12.5%
Total Liabilities $977.6M $1.005B $957.5M $866.9M $785.2M $749.4M $704.7M $560.6M $537.1M $582.4M $493.2M $508.3M $527.3M $557.6M $562.1M $565.4M $499.2M $504.2M $492.4M $515.1M $456.0M $384.0M $351.7M $237.8M $219.0M
YoY Change -2.69% 4.92% 10.45% 10.4% 4.78% 6.34% 25.7% 4.38% -7.78% 18.09% -2.97% -3.6% -5.43% -0.8% -0.58% 13.26% -0.99% 2.4% -4.41% 12.96% 18.75% 9.18% 47.9% 8.58%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Basic Shares Outstanding 3.260M 3.277M 3.271M 3.271M 3.269M 3.267M 3.289M 3.339M 3.406M
Diluted Shares Outstanding 3.265M 3.338M 3.307M 3.277M 3.270M 3.272M 3.289M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $70.094 Million

About UNITED BANCSHARES INC/OH

United Bancshares, Inc. is a financial holding company, which operates through its wholly owned subsidiary Union Bank Co. The company is headquartered in Columbus Grove, Ohio. Its principal subsidiary is The Union Bank Company (Union Bank). Its core business operations are conducted through its subsidiaries, Union Bank and UBC Risk Management, Inc. (UBC Risk Management). Union Bank is a full-service community bank offering a full range of commercial and consumer banking services. Union Bank offers a range of deposit services, including checking accounts, savings and money market accounts, certificates of deposit and individual retirement accounts. Wealth management services are offered by Union Bank through an arrangement with LPL Financial LLC, a registered broker/dealer. Union Bank’s loan products include commercial and residential real estate loans, agricultural loans, commercial and industrial loans, home equity loans, various types of consumer loans and others. UBC Risk Management is a captive insurance subsidiary that insures various liability and property damage policies for the Company.

Industry: National Commercial Banks Peers: AMERISERV FINANCIAL INC /PA/ BANK OF THE JAMES FINANCIAL GROUP INC DELHI BANK CORP Farmers & Merchants Bancshares, Inc. Oxford Bank Corp PNC FINANCIAL SERVICES GROUP, INC.