|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.797B
51.52%
YoY
|
$5.146B
-82.27%
YoY
|
$29.03B
278.89%
YoY
|
$7.661B
2.74%
YoY
|
$7.457B
13.73%
YoY
|
| Depreciation, Depletion And Amortization |
$3.529B
-7.08%
YoY
|
$3.798B
20.3%
YoY
|
$3.157B
53.33%
YoY
|
$2.059B
-2.37%
YoY
|
$2.109B
-0.8%
YoY
|
| Cash From Operating Activities |
$21.85B
566.39%
YoY
|
$3.279B
-96.19%
YoY
|
$86.07B
487.62%
YoY
|
$14.65B
-53.39%
YoY
|
$31.43B
-14.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.362B
17.63%
YoY
|
$2.008B
19.17%
YoY
|
$1.685B
2.56%
YoY
|
$1.643B
-189.24%
YoY
|
-$1.841B
-0.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.44B
-852.3%
YoY
|
$2.717B
-97.41%
YoY
|
$104.9B
-1071.06%
YoY
|
-$10.80B
3786.33%
YoY
|
-$278.0M
-94.36%
YoY
|
| Cash From Investing Activities |
-$22.80B
-3316.08%
YoY
|
$709.0M
-99.31%
YoY
|
$103.2B
-929.34%
YoY
|
-$12.45B
487.4%
YoY
|
-$2.119B
-68.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.341B
140.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.86B
-63.33%
YoY
|
-$84.17B
44.46%
YoY
|
-$58.26B
540.66%
YoY
|
-$9.094B
-187.91%
YoY
|
$10.35B
-16.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.85B
566.39%
YoY
|
$3.279B
-96.19%
YoY
|
$86.07B
487.62%
YoY
|
$14.65B
-53.39%
YoY
|
$31.43B
-14.97%
YoY
|
| Cash From Investing Activities |
-$22.80B
-3316.08%
YoY
|
$709.0M
-99.31%
YoY
|
$103.2B
-929.34%
YoY
|
-$12.45B
487.4%
YoY
|
-$2.119B
-68.77%
YoY
|
| Cash From Financing Activities |
-$30.86B
-63.33%
YoY
|
-$84.17B
44.46%
YoY
|
-$58.26B
540.66%
YoY
|
-$9.094B
-187.91%
YoY
|
$10.35B
-16.79%
YoY
|
| Net Change In Cash |
-$31.81B
-60.32%
YoY
|
-$80.18B
-161.19%
YoY
|
$131.0B
-2000.7%
YoY
|
-$6.894B
-117.39%
YoY
|
$39.65B
-6.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.85B
566.39%
YoY
|
$3.279B
-96.19%
YoY
|
$86.07B
487.62%
YoY
|
$14.65B
-53.39%
YoY
|
$31.43B
-14.97%
YoY
|
| Capital Expenditures |
$2.362B
17.63%
YoY
|
$2.008B
19.17%
YoY
|
$1.685B
2.56%
YoY
|
$1.643B
-189.24%
YoY
|
-$1.841B
-0.7%
YoY
|
| Free Cash Flow |
$19.49B
1433.36%
YoY
|
$1.271B
-98.49%
YoY
|
$84.38B
548.9%
YoY
|
$13.00B
-60.91%
YoY
|
$33.27B
-14.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.040B
79.67%
YoY
|
$1.199B
55.71%
YoY
|
$2.481B
74.11%
YoY
|
$2.395B
110.83%
YoY
|
$1.692B
-3.59%
YoY
|
$770.0M
-375.99%
YoY
|
$1.425B
-281.53%
YoY
|
$1.136B
-96.07%
YoY
|
$1.755B
70.55%
YoY
|
-$279.0M
-116.88%
YoY
|
-$785.0M
-145.27%
YoY
|
$28.88B
1269.78%
YoY
|
$1.029B
-51.83%
YoY
|
$1.653B
22.54%
YoY
|
$1.734B
-23.95%
YoY
|
$2.108B
5.08%
YoY
|
$2.136B
17.11%
YoY
|
$1.349B
-17.54%
YoY
|
$2.280B
8.93%
YoY
|
$2.006B
62.82%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$866.0M
-12.88%
YoY
|
$904.0M
-10.14%
YoY
|
$898.0M
-0.55%
YoY
|
$861.0M
-3.8%
YoY
|
$994.0M
-29.45%
YoY
|
$1.006B
5.89%
YoY
|
$903.0M
4.27%
YoY
|
$895.0M
70.48%
YoY
|
$1.409B
159.01%
YoY
|
$950.0M
87.01%
YoY
|
$866.0M
72.17%
YoY
|
$525.0M
3.75%
YoY
|
$544.0M
-5.23%
YoY
|
$508.0M
-1.93%
YoY
|
$503.0M
-1.37%
YoY
|
$506.0M
-1.94%
YoY
|
$574.0M
-8.45%
YoY
|
$518.0M
-6.33%
YoY
|
$510.0M
7.59%
YoY
|
| Cash From Operating Activities |
N/A
|
$4.875B
-138.44%
YoY
|
-$3.913B
-195.37%
YoY
|
$5.512B
1655.41%
YoY
|
$15.38B
33.2%
YoY
|
-$12.68B
-133.43%
YoY
|
$4.103B
-86.53%
YoY
|
$314.0M
-99.27%
YoY
|
$11.54B
-145.98%
YoY
|
$37.94B
-10847.03%
YoY
|
$30.47B
-1067.17%
YoY
|
$42.77B
-568.52%
YoY
|
-$25.11B
-192.03%
YoY
|
-$353.0M
-103.48%
YoY
|
-$3.150B
-113.45%
YoY
|
-$9.129B
265.45%
YoY
|
$27.28B
7435.64%
YoY
|
$10.13B
193.71%
YoY
|
$23.43B
-422.12%
YoY
|
-$2.498B
-150.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$664.0M
23.42%
YoY
|
$589.0M
5.75%
YoY
|
$551.0M
10.2%
YoY
|
$558.0M
35.11%
YoY
|
$538.0M
17.47%
YoY
|
$557.0M
40.3%
YoY
|
$500.0M
9.89%
YoY
|
$413.0M
10.13%
YoY
|
$458.0M
-0.87%
YoY
|
$397.0M
-194.52%
YoY
|
$455.0M
-226.74%
YoY
|
$375.0M
-193.28%
YoY
|
$462.0M
-194.87%
YoY
|
-$420.0M
-8.3%
YoY
|
-$359.0M
-22.63%
YoY
|
-$402.0M
-6.94%
YoY
|
-$487.0M
-7.24%
YoY
|
-$458.0M
-8.03%
YoY
|
-$464.0M
1.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.771B
573.39%
YoY
|
-$3.628B
1861.08%
YoY
|
-$6.436B
-471.16%
YoY
|
-$6.605B
-482.23%
YoY
|
-$560.0M
-183.21%
YoY
|
-$185.0M
-87.32%
YoY
|
$1.734B
-98.39%
YoY
|
$1.728B
-185.5%
YoY
|
$673.0M
-119.0%
YoY
|
-$1.459B
-57.0%
YoY
|
$107.7B
-14107.8%
YoY
|
-$2.021B
-34.81%
YoY
|
-$3.542B
250.69%
YoY
|
-$3.393B
639.22%
YoY
|
-$769.0M
-166.75%
YoY
|
-$3.100B
-8048.72%
YoY
|
-$1.010B
-199.51%
YoY
|
-$459.0M
-144.13%
YoY
|
$1.152B
-119.65%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.435B
303.92%
YoY
|
-$4.217B
468.33%
YoY
|
-$6.987B
-666.21%
YoY
|
-$7.163B
-644.71%
YoY
|
-$1.098B
-610.7%
YoY
|
-$742.0M
-60.02%
YoY
|
$1.234B
-98.85%
YoY
|
$1.315B
-154.88%
YoY
|
$215.0M
-105.37%
YoY
|
-$1.856B
-51.32%
YoY
|
$107.3B
-9609.31%
YoY
|
-$2.396B
-31.58%
YoY
|
-$4.004B
167.47%
YoY
|
-$3.813B
315.81%
YoY
|
-$1.128B
-263.95%
YoY
|
-$3.502B
791.09%
YoY
|
-$1.497B
-405.51%
YoY
|
-$917.0M
-269.19%
YoY
|
$688.0M
-110.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
-$1.781B
127.17%
YoY
|
-$620.0M
-23.74%
YoY
|
-$1.453B
49.33%
YoY
|
N/A
N/A
|
-$784.0M
-2277.78%
YoY
|
-$813.0M
-1578.18%
YoY
|
-$973.0M
-55.59%
YoY
|
N/A
N/A
|
$36.00M
-102.94%
YoY
|
$55.00M
-103.36%
YoY
|
-$2.191B
16.17%
YoY
|
N/A
N/A
|
-$1.224B
125.0%
YoY
|
-$1.635B
120.35%
YoY
|
-$1.886B
53.96%
YoY
|
-$830.0M
66.33%
YoY
|
-$544.0M
8966.67%
YoY
|
-$742.0M
-2220.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$8.460B
106.74%
YoY
|
-$9.634B
-46.94%
YoY
|
-$9.811B
-53.5%
YoY
|
-$2.958B
-92.75%
YoY
|
-$4.092B
-28.13%
YoY
|
-$18.16B
-34.0%
YoY
|
-$21.10B
-11.83%
YoY
|
-$40.82B
3518.62%
YoY
|
-$5.694B
3573.55%
YoY
|
-$27.51B
438.5%
YoY
|
-$23.93B
-8379.58%
YoY
|
-$1.128B
-72.61%
YoY
|
-$155.0M
-102.32%
YoY
|
-$5.109B
-28.31%
YoY
|
$289.0M
-115.55%
YoY
|
-$4.119B
-132.55%
YoY
|
$6.677B
-4247.2%
YoY
|
-$7.127B
-3267.56%
YoY
|
-$1.859B
-121.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$4.875B
-138.44%
YoY
|
-$3.913B
-195.37%
YoY
|
$5.512B
1655.41%
YoY
|
$15.38B
33.2%
YoY
|
-$12.68B
-133.43%
YoY
|
$4.103B
-86.53%
YoY
|
$314.0M
-99.27%
YoY
|
$11.54B
-145.98%
YoY
|
$37.94B
-10847.03%
YoY
|
$30.47B
-1067.17%
YoY
|
$42.77B
-568.52%
YoY
|
-$25.11B
-192.03%
YoY
|
-$353.0M
-103.48%
YoY
|
-$3.150B
-113.45%
YoY
|
-$9.129B
265.45%
YoY
|
$27.28B
7435.64%
YoY
|
$10.13B
193.71%
YoY
|
$23.43B
-422.12%
YoY
|
-$2.498B
-150.47%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.435B
303.92%
YoY
|
-$4.217B
468.33%
YoY
|
-$6.987B
-666.21%
YoY
|
-$7.163B
-644.71%
YoY
|
-$1.098B
-610.7%
YoY
|
-$742.0M
-60.02%
YoY
|
$1.234B
-98.85%
YoY
|
$1.315B
-154.88%
YoY
|
$215.0M
-105.37%
YoY
|
-$1.856B
-51.32%
YoY
|
$107.3B
-9609.31%
YoY
|
-$2.396B
-31.58%
YoY
|
-$4.004B
167.47%
YoY
|
-$3.813B
315.81%
YoY
|
-$1.128B
-263.95%
YoY
|
-$3.502B
791.09%
YoY
|
-$1.497B
-405.51%
YoY
|
-$917.0M
-269.19%
YoY
|
$688.0M
-110.88%
YoY
|
| Cash From Financing Activities |
N/A
|
-$8.460B
106.74%
YoY
|
-$9.634B
-46.94%
YoY
|
-$9.811B
-53.5%
YoY
|
-$2.958B
-92.75%
YoY
|
-$4.092B
-28.13%
YoY
|
-$18.16B
-34.0%
YoY
|
-$21.10B
-11.83%
YoY
|
-$40.82B
3518.62%
YoY
|
-$5.694B
3573.55%
YoY
|
-$27.51B
438.5%
YoY
|
-$23.93B
-8379.58%
YoY
|
-$1.128B
-72.61%
YoY
|
-$155.0M
-102.32%
YoY
|
-$5.109B
-28.31%
YoY
|
$289.0M
-115.55%
YoY
|
-$4.119B
-132.55%
YoY
|
$6.677B
-4247.2%
YoY
|
-$7.127B
-3267.56%
YoY
|
-$1.859B
-121.59%
YoY
|
| Net Change In Cash |
N/A
|
-$8.020B
-55.13%
YoY
|
-$17.76B
20.06%
YoY
|
-$11.29B
-42.27%
YoY
|
$5.256B
-118.8%
YoY
|
-$17.87B
-155.06%
YoY
|
-$14.80B
-1447.54%
YoY
|
-$19.55B
-115.5%
YoY
|
-$27.96B
-2.34%
YoY
|
$32.46B
-819.37%
YoY
|
$1.098B
-109.1%
YoY
|
$126.1B
-1365.13%
YoY
|
-$28.63B
-245.64%
YoY
|
-$4.512B
-129.47%
YoY
|
-$12.07B
-178.47%
YoY
|
-$9.968B
171.68%
YoY
|
$19.66B
55.73%
YoY
|
$15.31B
305.21%
YoY
|
$15.38B
-336.46%
YoY
|
-$3.669B
-150.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$4.875B
-138.44%
YoY
|
-$3.913B
-195.37%
YoY
|
$5.512B
1655.41%
YoY
|
$15.38B
33.2%
YoY
|
-$12.68B
-133.43%
YoY
|
$4.103B
-86.53%
YoY
|
$314.0M
-99.27%
YoY
|
$11.54B
-145.98%
YoY
|
$37.94B
-10847.03%
YoY
|
$30.47B
-1067.17%
YoY
|
$42.77B
-568.52%
YoY
|
-$25.11B
-192.03%
YoY
|
-$353.0M
-103.48%
YoY
|
-$3.150B
-113.45%
YoY
|
-$9.129B
265.45%
YoY
|
$27.28B
7435.64%
YoY
|
$10.13B
193.71%
YoY
|
$23.43B
-422.12%
YoY
|
-$2.498B
-150.47%
YoY
|
| Capital Expenditures |
N/A
|
$664.0M
23.42%
YoY
|
$589.0M
5.75%
YoY
|
$551.0M
10.2%
YoY
|
$558.0M
35.11%
YoY
|
$538.0M
17.47%
YoY
|
$557.0M
40.3%
YoY
|
$500.0M
9.89%
YoY
|
$413.0M
10.13%
YoY
|
$458.0M
-0.87%
YoY
|
$397.0M
-194.52%
YoY
|
$455.0M
-226.74%
YoY
|
$375.0M
-193.28%
YoY
|
$462.0M
-194.87%
YoY
|
-$420.0M
-8.3%
YoY
|
-$359.0M
-22.63%
YoY
|
-$402.0M
-6.94%
YoY
|
-$487.0M
-7.24%
YoY
|
-$458.0M
-8.03%
YoY
|
-$464.0M
1.53%
YoY
|
| Free Cash Flow |
N/A
|
$4.211B
-131.85%
YoY
|
-$4.502B
-226.96%
YoY
|
$4.961B
-2767.2%
YoY
|
$14.82B
33.13%
YoY
|
-$13.22B
-135.27%
YoY
|
$3.546B
-88.21%
YoY
|
-$186.0M
-100.44%
YoY
|
$11.13B
-143.68%
YoY
|
$37.48B
-4698.65%
YoY
|
$30.07B
-1201.43%
YoY
|
$42.32B
-582.51%
YoY
|
-$25.48B
-192.05%
YoY
|
-$815.0M
-107.67%
YoY
|
-$2.730B
-111.43%
YoY
|
-$8.770B
331.17%
YoY
|
$27.68B
3386.27%
YoY
|
$10.62B
167.17%
YoY
|
$23.89B
-452.56%
YoY
|
-$2.034B
-137.62%
YoY
|
Loading...