|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue |
$4.526M
54.62%
YoY
|
$2.927M
56302.31%
YoY
|
$5.190K
-43.15%
YoY
|
$9.130K
21.73%
YoY
|
$7.500K
N/A
|
| Cost Of Revenue |
$4.573M
49.75%
YoY
|
$3.054M
1867.6%
YoY
|
$155.2K
8.75%
YoY
|
$142.7K
119.58%
YoY
|
$65.00K
N/A
|
| Gross Profit |
-$47.24K
-62.75%
YoY
|
-$126.8K
-15.46%
YoY
|
-$150.0K
12.3%
YoY
|
-$133.6K
132.35%
YoY
|
-$57.50K
N/A
|
| Selling, General & Admin |
$335.3K
17.55%
YoY
|
$285.2K
240.96%
YoY
|
$83.65K
-22.0%
YoY
|
$107.2K
447.7%
YoY
|
$19.58K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$66.38K
7.83%
YoY
|
$61.56K
2672.97%
YoY
|
$2.220K
16.84%
YoY
|
$1.900K
84.47%
YoY
|
$1.030K
N/A
|
| Operating Expenses |
$401.6K
15.82%
YoY
|
$346.8K
303.83%
YoY
|
$85.87K
-21.32%
YoY
|
$109.1K
429.81%
YoY
|
$20.60K
N/A
|
| Operating Profit |
-$448.9K
-5.22%
YoY
|
-$473.6K
100.76%
YoY
|
-$235.9K
-2.82%
YoY
|
-$242.7K
210.81%
YoY
|
-$78.10K
N/A
|
| Interest Expense |
$463.1K
-31.62%
YoY
|
$677.1K
-2746.11%
YoY
|
-$25.59K
-102.93%
YoY
|
$873.8K
177.72%
YoY
|
$314.6K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$14.18K
-93.03%
YoY
|
$203.5K
-177.84%
YoY
|
-$261.5K
-141.44%
YoY
|
$631.1K
166.8%
YoY
|
$236.5K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$14.18K
-93.03%
YoY
|
$203.5K
-177.84%
YoY
|
-$261.5K
-141.44%
YoY
|
$631.1K
166.8%
YoY
|
$236.5K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.516K
-93.03%
YoY
|
$36.12K
-169.06%
YoY
|
-$52.30K
-136.19%
YoY
|
$144.5K
102.89%
YoY
|
$71.21K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
$58.77K
N/A
|
$1.973M
N/A
|
$90.86K
196.44%
YoY
|
$4.526M
54.62%
YoY
|
$30.65K
N/A
|
$2.927M
56302.31%
YoY
|
$4.760K
N/A
|
$5.190K
N/A
|
| Cost Of Revenue |
$198.6K
N/A
|
$1.976M
N/A
|
$45.29K
-3.49%
YoY
|
$4.573M
49.75%
YoY
|
$46.93K
12.38%
YoY
|
$3.054M
1867.6%
YoY
|
$44.73K
N/A
|
$155.2K
N/A
|
| Gross Profit |
-$139.8K
N/A
|
-$2.650K
N/A
|
$45.57K
-379.91%
YoY
|
-$47.24K
-62.75%
YoY
|
-$16.28K
-61.02%
YoY
|
-$126.8K
-15.46%
YoY
|
-$39.97K
N/A
|
-$150.0K
N/A
|
| Selling, General & Admin |
$144.5K
N/A
|
$55.93K
N/A
|
$93.70K
33.38%
YoY
|
$335.3K
17.55%
YoY
|
$70.25K
-7.83%
YoY
|
$285.2K
240.96%
YoY
|
$48.41K
N/A
|
$83.65K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$28.27K
N/A
|
$22.32K
N/A
|
$22.09K
88.96%
YoY
|
$54.69K
-10.2%
YoY
|
$11.69K
1987.5%
YoY
|
$60.90K
2643.24%
YoY
|
$100.00
N/A
|
$2.220K
N/A
|
| Operating Expenses |
$172.7K
N/A
|
$78.25K
N/A
|
$115.8K
41.3%
YoY
|
$401.6K
15.82%
YoY
|
$81.94K
6.73%
YoY
|
$346.8K
303.83%
YoY
|
$48.51K
N/A
|
$85.87K
N/A
|
| Operating Profit |
-$312.6K
N/A
|
-$80.90K
N/A
|
-$70.21K
-28.52%
YoY
|
-$448.9K
-5.22%
YoY
|
-$98.22K
-17.13%
YoY
|
-$473.6K
100.76%
YoY
|
-$88.48K
N/A
|
-$235.9K
N/A
|
| Interest Expense |
-$255.4K
N/A
|
-$6.100K
N/A
|
-$100.2K
-88.81%
YoY
|
$463.1K
-31.62%
YoY
|
-$895.8K
223.35%
YoY
|
$677.1K
-2746.11%
YoY
|
$470.4K
N/A
|
-$25.59K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$568.0K
N/A
|
-$87.00K
N/A
|
-$170.4K
-82.85%
YoY
|
$14.18K
-93.03%
YoY
|
-$994.0K
151.28%
YoY
|
$203.5K
-177.84%
YoY
|
$381.9K
N/A
|
-$261.5K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$568.0K
N/A
|
-$87.00K
N/A
|
-$170.4K
-82.85%
YoY
|
$14.18K
-93.03%
YoY
|
-$994.0K
151.28%
YoY
|
$203.5K
-177.84%
YoY
|
$381.9K
N/A
|
-$261.5K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$100.8K
N/A
|
-$15.44K
N/A
|
-$30.24K
-82.85%
YoY
|
$2.516K
-93.03%
YoY
|
-$176.4K
151.28%
YoY
|
$36.12K
-169.06%
YoY
|
$67.77K
N/A
|
-$52.30K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
