|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$328.1M
29.99%
YoY
|
$252.4M
39.56%
YoY
|
$180.8M
-32.8%
YoY
|
$269.1M
-0.25%
YoY
|
$269.8M
64.42%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$384.0M
9.81%
YoY
|
$349.7M
18.97%
YoY
|
$294.0M
-51.59%
YoY
|
$607.3M
69.02%
YoY
|
$359.3M
126.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.58M
-41.38%
YoY
|
$47.04M
-35.1%
YoY
|
$72.49M
69.74%
YoY
|
$42.70M
61.25%
YoY
|
$26.48M
43.45%
YoY
|
| Acquisitions |
-$41.25M
380.05%
YoY
|
-$8.592M
-95.86%
YoY
|
-$207.6M
488.96%
YoY
|
-$35.24M
-65.81%
YoY
|
-$103.1M
-47.33%
YoY
|
| Other Investing Activities |
$61.00M
-106.46%
YoY
|
-$944.0M
939.6%
YoY
|
-$90.80M
-95.41%
YoY
|
-$1.977B
11.1%
YoY
|
-$1.780B
-17476.75%
YoY
|
| Cash From Investing Activities |
$33.42M
-103.37%
YoY
|
-$991.0M
506.93%
YoY
|
-$163.3M
-91.92%
YoY
|
-$2.020B
11.83%
YoY
|
-$1.806B
14.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.27M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.10M
-27.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$541.6M
-444.28%
YoY
|
$157.3M
-30.5%
YoY
|
$226.3M
-187.46%
YoY
|
-$258.8M
-112.0%
YoY
|
$2.157B
-14.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$384.0M
9.81%
YoY
|
$349.7M
18.97%
YoY
|
$294.0M
-51.59%
YoY
|
$607.3M
69.02%
YoY
|
$359.3M
126.44%
YoY
|
| Cash From Investing Activities |
$33.42M
-103.37%
YoY
|
-$991.0M
506.93%
YoY
|
-$163.3M
-91.92%
YoY
|
-$2.020B
11.83%
YoY
|
-$1.806B
14.29%
YoY
|
| Cash From Financing Activities |
-$541.6M
-444.28%
YoY
|
$157.3M
-30.5%
YoY
|
$226.3M
-187.46%
YoY
|
-$258.8M
-112.0%
YoY
|
$2.157B
-14.25%
YoY
|
| Net Change In Cash |
-$124.1M
-74.36%
YoY
|
-$484.0M
-235.57%
YoY
|
$357.0M
-121.36%
YoY
|
-$1.672B
-335.48%
YoY
|
$709.9M
-35.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$384.0M
9.81%
YoY
|
$349.7M
18.97%
YoY
|
$294.0M
-51.59%
YoY
|
$607.3M
69.02%
YoY
|
$359.3M
126.44%
YoY
|
| Capital Expenditures |
$27.58M
-41.38%
YoY
|
$47.04M
-35.1%
YoY
|
$72.49M
69.74%
YoY
|
$42.70M
61.25%
YoY
|
$26.48M
43.45%
YoY
|
| Free Cash Flow |
$356.5M
17.76%
YoY
|
$302.7M
36.66%
YoY
|
$221.5M
-60.77%
YoY
|
$564.6M
69.63%
YoY
|
$332.8M
137.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$84.29M
21.4%
YoY
|
$85.89M
16.48%
YoY
|
$86.14M
81.93%
YoY
|
$76.72M
15.17%
YoY
|
$69.43M
14.36%
YoY
|
$73.74M
484.4%
YoY
|
$47.35M
-1.08%
YoY
|
$66.62M
8.8%
YoY
|
$60.71M
0.78%
YoY
|
$12.62M
-84.08%
YoY
|
$47.87M
-41.02%
YoY
|
$61.23M
-8.4%
YoY
|
$60.24M
25.45%
YoY
|
$79.27M
52.44%
YoY
|
$81.16M
9.95%
YoY
|
$66.84M
-4.86%
YoY
|
$48.02M
-34.85%
YoY
|
$52.00M
-12.61%
YoY
|
$73.82M
55.05%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.28M
-29.76%
YoY
|
$65.47M
-55.79%
YoY
|
$123.1M
1490.17%
YoY
|
$96.84M
-7.86%
YoY
|
$98.63M
11.06%
YoY
|
$148.1M
580.23%
YoY
|
$7.741M
-91.12%
YoY
|
$105.1M
10.71%
YoY
|
$88.81M
-1.43%
YoY
|
$21.77M
-77.99%
YoY
|
$87.20M
-45.84%
YoY
|
$94.93M
-35.39%
YoY
|
$90.09M
-55.06%
YoY
|
$98.91M
29.46%
YoY
|
$161.0M
33.71%
YoY
|
$146.9M
14.97%
YoY
|
$200.5M
478.34%
YoY
|
$76.40M
-27.31%
YoY
|
$120.4M
216.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.924M
60.54%
YoY
|
$5.759M
3.97%
YoY
|
$5.386M
-45.8%
YoY
|
$12.12M
-32.13%
YoY
|
$4.313M
-68.54%
YoY
|
$5.539M
-58.31%
YoY
|
$9.937M
-35.47%
YoY
|
$17.86M
-15.79%
YoY
|
$13.71M
-39.34%
YoY
|
$13.28M
-19.01%
YoY
|
$15.40M
-261.66%
YoY
|
$21.21M
-324.18%
YoY
|
$22.60M
209.02%
YoY
|
$16.40M
-341.24%
YoY
|
-$9.526M
86.78%
YoY
|
-$9.460M
-21.82%
YoY
|
$7.314M
193.73%
YoY
|
-$6.800M
-45.6%
YoY
|
-$5.100M
121.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$57.10M
62.02%
YoY
|
N/A
|
N/A
|
N/A
|
-$35.24M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.852M
-94.54%
YoY
|
-$44.40M
-93.42%
YoY
|
-$14.17M
-73.37%
YoY
|
$171.8M
-260.75%
YoY
|
-$52.27M
-51.96%
YoY
|
-$675.1M
357.36%
YoY
|
-$53.21M
-130.15%
YoY
|
-$106.9M
-66.96%
YoY
|
-$108.8M
-153.36%
YoY
|
-$147.6M
-7.83%
YoY
|
$176.5M
-158.75%
YoY
|
-$323.6M
-47.97%
YoY
|
$203.9M
-122.78%
YoY
|
-$160.1M
-34.05%
YoY
|
-$300.4M
42.65%
YoY
|
-$621.9M
113.19%
YoY
|
-$895.1M
208051.4%
YoY
|
-$242.8M
71.35%
YoY
|
-$210.6M
-22.8%
YoY
|
| Cash From Investing Activities |
-$45.54M
-19.51%
YoY
|
-$50.16M
-92.63%
YoY
|
-$19.56M
-69.03%
YoY
|
$159.7M
-228.02%
YoY
|
-$56.58M
-53.82%
YoY
|
-$680.6M
323.04%
YoY
|
-$63.15M
-139.2%
YoY
|
-$124.8M
-63.81%
YoY
|
-$122.5M
-167.58%
YoY
|
-$160.9M
-8.87%
YoY
|
$161.1M
-151.98%
YoY
|
-$344.8M
-45.39%
YoY
|
$181.3M
-120.09%
YoY
|
-$176.5M
-29.27%
YoY
|
-$309.9M
43.69%
YoY
|
-$631.3M
107.81%
YoY
|
-$902.4M
-13.01%
YoY
|
-$249.6M
61.87%
YoY
|
-$215.7M
-21.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.09M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.65M
-1.52%
YoY
|
-$233.0M
-174.59%
YoY
|
-$65.06M
-127.97%
YoY
|
-$318.3M
-16.1%
YoY
|
$74.79M
-1007.82%
YoY
|
$312.4M
-18.56%
YoY
|
$232.6M
-216.58%
YoY
|
-$379.4M
-307.45%
YoY
|
-$8.238M
-94.14%
YoY
|
$383.5M
59.5%
YoY
|
-$199.5M
-65.77%
YoY
|
$182.9M
-188.54%
YoY
|
-$140.6M
-148.46%
YoY
|
$240.5M
-64.32%
YoY
|
-$582.7M
-218.04%
YoY
|
-$206.6M
-179.05%
YoY
|
$290.0M
-60.16%
YoY
|
$673.9M
10.1%
YoY
|
$493.7M
-1170.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$69.28M
-29.76%
YoY
|
$65.47M
-55.79%
YoY
|
$123.1M
1490.17%
YoY
|
$96.84M
-7.86%
YoY
|
$98.63M
11.06%
YoY
|
$148.1M
580.23%
YoY
|
$7.741M
-91.12%
YoY
|
$105.1M
10.71%
YoY
|
$88.81M
-1.43%
YoY
|
$21.77M
-77.99%
YoY
|
$87.20M
-45.84%
YoY
|
$94.93M
-35.39%
YoY
|
$90.09M
-55.06%
YoY
|
$98.91M
29.46%
YoY
|
$161.0M
33.71%
YoY
|
$146.9M
14.97%
YoY
|
$200.5M
478.34%
YoY
|
$76.40M
-27.31%
YoY
|
$120.4M
216.84%
YoY
|
| Cash From Investing Activities |
-$45.54M
-19.51%
YoY
|
-$50.16M
-92.63%
YoY
|
-$19.56M
-69.03%
YoY
|
$159.7M
-228.02%
YoY
|
-$56.58M
-53.82%
YoY
|
-$680.6M
323.04%
YoY
|
-$63.15M
-139.2%
YoY
|
-$124.8M
-63.81%
YoY
|
-$122.5M
-167.58%
YoY
|
-$160.9M
-8.87%
YoY
|
$161.1M
-151.98%
YoY
|
-$344.8M
-45.39%
YoY
|
$181.3M
-120.09%
YoY
|
-$176.5M
-29.27%
YoY
|
-$309.9M
43.69%
YoY
|
-$631.3M
107.81%
YoY
|
-$902.4M
-13.01%
YoY
|
-$249.6M
61.87%
YoY
|
-$215.7M
-21.62%
YoY
|
| Cash From Financing Activities |
$73.65M
-1.52%
YoY
|
-$233.0M
-174.59%
YoY
|
-$65.06M
-127.97%
YoY
|
-$318.3M
-16.1%
YoY
|
$74.79M
-1007.82%
YoY
|
$312.4M
-18.56%
YoY
|
$232.6M
-216.58%
YoY
|
-$379.4M
-307.45%
YoY
|
-$8.238M
-94.14%
YoY
|
$383.5M
59.5%
YoY
|
-$199.5M
-65.77%
YoY
|
$182.9M
-188.54%
YoY
|
-$140.6M
-148.46%
YoY
|
$240.5M
-64.32%
YoY
|
-$582.7M
-218.04%
YoY
|
-$206.6M
-179.05%
YoY
|
$290.0M
-60.16%
YoY
|
$673.9M
10.1%
YoY
|
$493.7M
-1170.93%
YoY
|
| Net Change In Cash |
$97.39M
-16.65%
YoY
|
-$217.7M
-1.13%
YoY
|
$38.48M
-78.28%
YoY
|
-$61.76M
-84.53%
YoY
|
$116.8M
-378.57%
YoY
|
-$220.2M
-190.08%
YoY
|
$177.2M
263.07%
YoY
|
-$399.1M
496.12%
YoY
|
-$41.94M
-132.06%
YoY
|
$244.4M
50.11%
YoY
|
$48.80M
-106.67%
YoY
|
-$66.95M
-90.31%
YoY
|
$130.8M
-131.77%
YoY
|
$162.8M
-67.48%
YoY
|
-$731.7M
-283.66%
YoY
|
-$691.0M
-910.03%
YoY
|
-$411.8M
50.03%
YoY
|
$500.7M
-11.07%
YoY
|
$398.4M
-240.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.28M
-29.76%
YoY
|
$65.47M
-55.79%
YoY
|
$123.1M
1490.17%
YoY
|
$96.84M
-7.86%
YoY
|
$98.63M
11.06%
YoY
|
$148.1M
580.23%
YoY
|
$7.741M
-91.12%
YoY
|
$105.1M
10.71%
YoY
|
$88.81M
-1.43%
YoY
|
$21.77M
-77.99%
YoY
|
$87.20M
-45.84%
YoY
|
$94.93M
-35.39%
YoY
|
$90.09M
-55.06%
YoY
|
$98.91M
29.46%
YoY
|
$161.0M
33.71%
YoY
|
$146.9M
14.97%
YoY
|
$200.5M
478.34%
YoY
|
$76.40M
-27.31%
YoY
|
$120.4M
216.84%
YoY
|
| Capital Expenditures |
$6.924M
60.54%
YoY
|
$5.759M
3.97%
YoY
|
$5.386M
-45.8%
YoY
|
$12.12M
-32.13%
YoY
|
$4.313M
-68.54%
YoY
|
$5.539M
-58.31%
YoY
|
$9.937M
-35.47%
YoY
|
$17.86M
-15.79%
YoY
|
$13.71M
-39.34%
YoY
|
$13.28M
-19.01%
YoY
|
$15.40M
-261.66%
YoY
|
$21.21M
-324.18%
YoY
|
$22.60M
209.02%
YoY
|
$16.40M
-341.24%
YoY
|
-$9.526M
86.78%
YoY
|
-$9.460M
-21.82%
YoY
|
$7.314M
193.73%
YoY
|
-$6.800M
-45.6%
YoY
|
-$5.100M
121.74%
YoY
|
| Free Cash Flow |
$62.36M
-33.89%
YoY
|
$59.71M
-58.11%
YoY
|
$117.7M
-5460.15%
YoY
|
$84.72M
-2.89%
YoY
|
$94.32M
25.59%
YoY
|
$142.6M
1579.86%
YoY
|
-$2.196M
-103.06%
YoY
|
$87.23M
18.33%
YoY
|
$75.10M
11.27%
YoY
|
$8.486M
-89.71%
YoY
|
$71.80M
-57.89%
YoY
|
$73.72M
-52.86%
YoY
|
$67.49M
-65.06%
YoY
|
$82.50M
-0.84%
YoY
|
$170.5M
35.87%
YoY
|
$156.4M
11.79%
YoY
|
$193.2M
500.37%
YoY
|
$83.20M
-29.25%
YoY
|
$125.5M
211.41%
YoY
|
Loading...