|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$8.413M
511.45%
YoY
|
$1.376M
-545.55%
YoY
|
-$308.8K
70.6%
YoY
|
-$181.0K
834.43%
YoY
|
| Depreciation, Depletion And Amortization |
$468.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.045M
792.88%
YoY
|
-$1.013M
1117.5%
YoY
|
-$83.20K
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$753.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$139.1K
-38.56%
YoY
|
-$226.4K
-99.67%
YoY
|
-$69.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$892.4K
294.11%
YoY
|
-$226.4K
-99.67%
YoY
|
-$69.00M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.800K
-99.52%
YoY
|
$582.9K
-99.16%
YoY
|
$69.74M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$9.045M
792.88%
YoY
|
-$1.013M
1117.5%
YoY
|
-$83.20K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$892.4K
294.11%
YoY
|
-$226.4K
-99.67%
YoY
|
-$69.00M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$2.800K
-99.52%
YoY
|
$582.9K
-99.16%
YoY
|
$69.74M
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$9.934M
1413.14%
YoY
|
-$656.5K
-199.93%
YoY
|
$657.0K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.045M
792.88%
YoY
|
-$1.013M
1117.5%
YoY
|
-$83.20K
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$753.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$9.798M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$309.0K
-468.91%
YoY
|
$1.372M
-3141.69%
YoY
|
$3.345M
618.52%
YoY
|
-$63.94K
-113.27%
YoY
|
$83.76K
-82.31%
YoY
|
-$45.10K
562.26%
YoY
|
$465.5K
-254.16%
YoY
|
$481.9K
-898.95%
YoY
|
$473.4K
-552.89%
YoY
|
-$6.810K
-92.33%
YoY
|
| Depreciation, Depletion And Amortization |
$109.3K
114.5%
YoY
|
$132.1K
N/A
|
$336.1K
N/A
|
N/A
|
$50.93K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.600M
779.54%
YoY
|
-$3.337M
570.58%
YoY
|
-$3.658M
4040.11%
YoY
|
-$1.640M
3001.74%
YoY
|
-$409.3K
9.41%
YoY
|
-$497.6K
498.08%
YoY
|
-$88.36K
N/A
|
-$52.88K
N/A
|
-$374.1K
N/A
|
-$83.20K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.554K
-97.88%
YoY
|
$266.3K
N/A
|
$486.9K
N/A
|
N/A
|
$73.37K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$600.00
-99.74%
YoY
|
-$1.231M
N/A
|
$1.155M
N/A
|
-$62.10K
-1959.28%
YoY
|
-$229.8K
-99.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.340K
N/A
|
-$69.00M
N/A
|
| Cash From Investing Activities |
-$1.638K
-97.36%
YoY
|
-$267.0K
16.19%
YoY
|
-$1.718M
N/A
|
$1.155M
N/A
|
-$62.12K
-1961.55%
YoY
|
-$229.8K
-99.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.337K
N/A
|
-$69.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$116.0K
-75.37%
YoY
|
-$1.014M
-239.9%
YoY
|
$35.50K
N/A
|
$510.2K
-1557.71%
YoY
|
$471.0K
-540.58%
YoY
|
$724.8K
-98.96%
YoY
|
$0.00
N/A
|
-$35.00K
N/A
|
-$106.9K
N/A
|
$69.74M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.600M
779.54%
YoY
|
-$3.337M
570.58%
YoY
|
-$3.658M
4040.11%
YoY
|
-$1.640M
3001.74%
YoY
|
-$409.3K
9.41%
YoY
|
-$497.6K
498.08%
YoY
|
-$88.36K
N/A
|
-$52.88K
N/A
|
-$374.1K
N/A
|
-$83.20K
N/A
|
| Cash From Investing Activities |
-$1.638K
-97.36%
YoY
|
-$267.0K
16.19%
YoY
|
-$1.718M
N/A
|
$1.155M
N/A
|
-$62.12K
-1961.55%
YoY
|
-$229.8K
-99.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.337K
N/A
|
-$69.00M
N/A
|
| Cash From Financing Activities |
$116.0K
-75.37%
YoY
|
-$1.014M
-239.9%
YoY
|
$35.50K
N/A
|
$510.2K
-1557.71%
YoY
|
$471.0K
-540.58%
YoY
|
$724.8K
-98.96%
YoY
|
$0.00
N/A
|
-$35.00K
N/A
|
-$106.9K
N/A
|
$69.74M
N/A
|
| Net Change In Cash |
-$3.323M
907791.8%
YoY
|
-$4.618M
177507.69%
YoY
|
-$5.341M
5944.59%
YoY
|
$25.00K
-128.45%
YoY
|
-$366.00
-99.92%
YoY
|
-$2.600K
-100.4%
YoY
|
-$88.36K
N/A
|
-$87.88K
N/A
|
-$477.7K
N/A
|
$657.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.600M
779.54%
YoY
|
-$3.337M
570.58%
YoY
|
-$3.658M
4040.11%
YoY
|
-$1.640M
3001.74%
YoY
|
-$409.3K
9.41%
YoY
|
-$497.6K
498.08%
YoY
|
-$88.36K
N/A
|
-$52.88K
N/A
|
-$374.1K
N/A
|
-$83.20K
N/A
|
| Capital Expenditures |
$1.554K
-97.88%
YoY
|
$266.3K
N/A
|
$486.9K
N/A
|
N/A
|
$73.37K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.601M
646.17%
YoY
|
-$3.603M
N/A
|
-$4.145M
N/A
|
N/A
|
-$482.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...