|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.740M
-49.33%
YoY
|
-$3.434M
68.09%
YoY
|
-$2.043M
8.85%
YoY
|
-$1.877M
-46.96%
YoY
|
-$3.538M
11.94%
YoY
|
| Depreciation, Depletion And Amortization |
$2.300K
-26.75%
YoY
|
$3.140K
-2.48%
YoY
|
$3.220K
25.29%
YoY
|
$2.570K
28.5%
YoY
|
$2.000K
33.33%
YoY
|
| Cash From Operating Activities |
-$509.1K
93.23%
YoY
|
-$263.4K
-80.1%
YoY
|
-$1.324M
200.22%
YoY
|
-$441.0K
-28.19%
YoY
|
-$614.2K
370.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$858.00
N/A
|
N/A
N/A
|
-$6.450K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$30.80K
30.01%
YoY
|
-$23.69K
N/A
|
$0.00
-100.0%
YoY
|
-$15.00K
-93.62%
YoY
|
-$235.0K
-53.0%
YoY
|
| Cash From Investing Activities |
-$30.77K
25.34%
YoY
|
-$24.55K
N/A
|
N/A
N/A
|
-$21.45K
-90.87%
YoY
|
-$235.0K
-53.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$517.8K
64.53%
YoY
|
$314.7K
-73.86%
YoY
|
$1.204M
150.03%
YoY
|
$481.5K
-4395.18%
YoY
|
-$11.21K
-101.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$509.1K
93.23%
YoY
|
-$263.4K
-80.1%
YoY
|
-$1.324M
200.22%
YoY
|
-$441.0K
-28.19%
YoY
|
-$614.2K
370.18%
YoY
|
| Cash From Investing Activities |
-$30.77K
25.34%
YoY
|
-$24.55K
N/A
|
N/A
N/A
|
-$21.45K
-90.87%
YoY
|
-$235.0K
-53.34%
YoY
|
| Cash From Financing Activities |
$517.8K
64.53%
YoY
|
$314.7K
-73.86%
YoY
|
$1.204M
150.03%
YoY
|
$481.5K
-4395.18%
YoY
|
-$11.21K
-101.49%
YoY
|
| Net Change In Cash |
-$22.00K
-182.3%
YoY
|
$26.73K
-122.24%
YoY
|
-$120.2K
-732.34%
YoY
|
$19.01K
-102.21%
YoY
|
-$860.4K
-825.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$509.1K
93.23%
YoY
|
-$263.4K
-80.1%
YoY
|
-$1.324M
200.22%
YoY
|
-$441.0K
-28.19%
YoY
|
-$614.2K
370.18%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$858.00
N/A
|
N/A
N/A
|
-$6.450K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$509.1K
92.6%
YoY
|
-$264.3K
-80.04%
YoY
|
-$1.324M
204.68%
YoY
|
-$434.6K
-29.24%
YoY
|
-$614.2K
383.47%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$147.4K
-232.85%
YoY
|
-$207.8K
-54.37%
YoY
|
-$560.2K
245.87%
YoY
|
-$1.086M
-4.53%
YoY
|
-$110.9K
-85.41%
YoY
|
-$455.4K
-47.74%
YoY
|
-$162.0K
-75.63%
YoY
|
-$1.138M
199.93%
YoY
|
-$760.1K
15.89%
YoY
|
-$871.5K
137.94%
YoY
|
-$664.5K
2.29%
YoY
|
-$379.3K
-173.86%
YoY
|
-$655.8K
47.58%
YoY
|
-$366.3K
-71.44%
YoY
|
-$649.6K
-2.1%
YoY
|
$513.6K
-134.35%
YoY
|
-$444.4K
-47.74%
YoY
|
-$1.282M
783.62%
YoY
|
| Depreciation, Depletion And Amortization |
$400.00
-69.23%
YoY
|
$400.00
N/A
|
$400.00
-49.37%
YoY
|
$200.00
-75.0%
YoY
|
$1.300K
-44.44%
YoY
|
$0.00
-100.0%
YoY
|
$790.00
-38.76%
YoY
|
$800.00
-106.3%
YoY
|
$2.340K
101.72%
YoY
|
$620.00
-43.64%
YoY
|
$1.290K
-90.56%
YoY
|
-$12.70K
-4068.75%
YoY
|
$1.160K
39.76%
YoY
|
$1.100K
34.15%
YoY
|
$13.66K
2176.67%
YoY
|
$320.00
-36.0%
YoY
|
$830.00
66.0%
YoY
|
$820.00
64.0%
YoY
|
| Cash From Operating Activities |
$150.1K
-163.49%
YoY
|
-$153.6K
52.84%
YoY
|
-$92.49K
4.42%
YoY
|
-$83.60K
-48.13%
YoY
|
-$236.4K
-369.49%
YoY
|
-$100.5K
-60.77%
YoY
|
-$88.57K
-234.09%
YoY
|
-$161.2K
-63.36%
YoY
|
$87.72K
-145.24%
YoY
|
-$256.2K
-27.11%
YoY
|
$66.05K
-119.49%
YoY
|
-$439.8K
-408.92%
YoY
|
-$193.9K
8.08%
YoY
|
-$351.5K
66.08%
YoY
|
-$338.9K
76.12%
YoY
|
$142.4K
-157.47%
YoY
|
-$179.4K
-38.99%
YoY
|
-$211.6K
51.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$860.00
-106.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$12.99K
N/A
|
-$360.00
N/A
|
$0.00
N/A
|
-$12.63K
95.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$9.200K
217.24%
YoY
|
-$3.500K
343.04%
YoY
|
-$14.10K
370.0%
YoY
|
-$3.950K
-76.12%
YoY
|
-$2.900K
N/A
|
-$790.00
N/A
|
-$3.000K
N/A
|
-$16.54K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$9.200K
144.68%
YoY
|
-$3.500K
343.04%
YoY
|
-$14.10K
370.0%
YoY
|
-$3.950K
-76.12%
YoY
|
-$3.760K
-128.95%
YoY
|
-$790.00
119.44%
YoY
|
-$3.000K
N/A
|
-$16.54K
30.95%
YoY
|
$12.99K
N/A
|
-$360.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.63K
95.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$120.5K
-189.99%
YoY
|
$131.4K
9.23%
YoY
|
$30.14K
-58.07%
YoY
|
$191.8K
44.16%
YoY
|
$133.9K
7917.96%
YoY
|
$120.3K
-14.52%
YoY
|
$71.87K
86.13%
YoY
|
$133.1K
-58.35%
YoY
|
$1.670K
-75.55%
YoY
|
$140.7K
-80.08%
YoY
|
$38.61K
-77.42%
YoY
|
$319.5K
7866.58%
YoY
|
$6.830K
-86.42%
YoY
|
$706.5K
658.4%
YoY
|
$171.0K
-48.8%
YoY
|
$4.010K
-144.7%
YoY
|
$50.30K
-179.58%
YoY
|
$93.16K
39.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$150.1K
-163.49%
YoY
|
-$153.6K
52.84%
YoY
|
-$92.49K
4.42%
YoY
|
-$83.60K
-48.13%
YoY
|
-$236.4K
-369.49%
YoY
|
-$100.5K
-60.77%
YoY
|
-$88.57K
-234.09%
YoY
|
-$161.2K
-63.36%
YoY
|
$87.72K
-145.24%
YoY
|
-$256.2K
-27.11%
YoY
|
$66.05K
-119.49%
YoY
|
-$439.8K
-408.92%
YoY
|
-$193.9K
8.08%
YoY
|
-$351.5K
66.08%
YoY
|
-$338.9K
76.12%
YoY
|
$142.4K
-157.47%
YoY
|
-$179.4K
-38.99%
YoY
|
-$211.6K
51.45%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$9.200K
144.68%
YoY
|
-$3.500K
343.04%
YoY
|
-$14.10K
370.0%
YoY
|
-$3.950K
-76.12%
YoY
|
-$3.760K
-128.95%
YoY
|
-$790.00
119.44%
YoY
|
-$3.000K
N/A
|
-$16.54K
30.95%
YoY
|
$12.99K
N/A
|
-$360.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.63K
95.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
| Cash From Financing Activities |
-$120.5K
-189.99%
YoY
|
$131.4K
9.23%
YoY
|
$30.14K
-58.07%
YoY
|
$191.8K
44.16%
YoY
|
$133.9K
7917.96%
YoY
|
$120.3K
-14.52%
YoY
|
$71.87K
86.13%
YoY
|
$133.1K
-58.35%
YoY
|
$1.670K
-75.55%
YoY
|
$140.7K
-80.08%
YoY
|
$38.61K
-77.42%
YoY
|
$319.5K
7866.58%
YoY
|
$6.830K
-86.42%
YoY
|
$706.5K
658.4%
YoY
|
$171.0K
-48.8%
YoY
|
$4.010K
-144.7%
YoY
|
$50.30K
-179.58%
YoY
|
$93.16K
39.34%
YoY
|
| Net Change In Cash |
$29.60K
-127.92%
YoY
|
-$22.20K
-489.47%
YoY
|
-$62.35K
201.96%
YoY
|
$99.00K
-410.64%
YoY
|
-$106.0K
-219.64%
YoY
|
$5.700K
-104.81%
YoY
|
-$20.65K
-123.43%
YoY
|
-$31.87K
-70.32%
YoY
|
$88.60K
-147.28%
YoY
|
-$118.4K
-133.36%
YoY
|
$88.13K
-148.83%
YoY
|
-$107.4K
-173.36%
YoY
|
-$187.4K
45.19%
YoY
|
$355.1K
-366.01%
YoY
|
-$180.5K
-233.51%
YoY
|
$146.4K
-157.03%
YoY
|
-$129.1K
-63.87%
YoY
|
-$133.5K
83.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$150.1K
-163.49%
YoY
|
-$153.6K
52.84%
YoY
|
-$92.49K
4.42%
YoY
|
-$83.60K
-48.13%
YoY
|
-$236.4K
-369.49%
YoY
|
-$100.5K
-60.77%
YoY
|
-$88.57K
-234.09%
YoY
|
-$161.2K
-63.36%
YoY
|
$87.72K
-145.24%
YoY
|
-$256.2K
-27.11%
YoY
|
$66.05K
-119.49%
YoY
|
-$439.8K
-408.92%
YoY
|
-$193.9K
8.08%
YoY
|
-$351.5K
66.08%
YoY
|
-$338.9K
76.12%
YoY
|
$142.4K
-157.47%
YoY
|
-$179.4K
-38.99%
YoY
|
-$211.6K
51.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$860.00
-106.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$12.99K
N/A
|
-$360.00
N/A
|
$0.00
N/A
|
-$12.63K
95.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$162.0K
-62.04%
YoY
|
$87.72K
-145.33%
YoY
|
-$256.2K
-27.11%
YoY
|
$66.05K
-120.25%
YoY
|
-$426.9K
-399.8%
YoY
|
-$193.5K
7.88%
YoY
|
-$351.5K
66.08%
YoY
|
-$326.2K
75.44%
YoY
|
$142.4K
N/A
|
-$179.4K
N/A
|
-$211.6K
N/A
|
Loading...