|
FY2025
12 months to Dec 26, 2025
|
FY2024
12 months to Dec 27, 2024
|
FY2023
12 months to Dec 29, 2023
|
FY2022
12 months to Dec 30, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of intangible assets | |||||
| Stock-based compensation | |||||
| Amortization of debt issuance costs | |||||
| Impairment of goodwill | |||||
| Loss (gain) on sale of property, plant and equipment | |||||
| Change in the fair value of financial instruments | |||||
| Deferred income taxes | |||||
| Net loss on divestiture | |||||
| Gain from insurance proceeds | |||||
| Changes in assets and liabilities, net of effects of acquisitions: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued compensation and related benefits | |||||
| Income taxes payable | |||||
| Operating lease assets and liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Divestiture of subsidiaries | |||||
| Settlement of forward contracts in conjunction with acquisition | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from bank borrowings | |||||
| Extinguishment of bank borrowings | |||||
| Proceeds from issuance of common stock | |||||
| Principal payments on bank borrowings | |||||
| Payment of debt issuance costs | |||||
| Employees’ taxes paid upon vesting of restricted stock units | |||||
| Payments of dividends to a joint venture shareholder | |||||
| Repurchase of shares | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental cash flow information: | |||||
| Income taxes paid, net of income tax refunds | |||||
| Interest paid | |||||
| Non-cash investing and financing activities: | |||||
| Property, plant and equipment purchased included in accounts payable and other liabilities | |||||
| Fair value of HIS earn-out at acquisition date | |||||
| Reclassification of stock purchase commitment to noncontrolling interest | |||||
Loading...