|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$181.2M
-864.56%
YoY
|
$23.70M
-176.21%
YoY
|
-$31.10M
-176.98%
YoY
|
$40.40M
-66.19%
YoY
|
$119.5M
53.99%
YoY
|
| Depreciation, Depletion And Amortization |
$76.00M
-0.13%
YoY
|
$76.10M
16.01%
YoY
|
$65.60M
-4.09%
YoY
|
$68.40M
1.33%
YoY
|
$67.50M
50.67%
YoY
|
| Cash From Operating Activities |
$65.60M
0.92%
YoY
|
$65.00M
-52.17%
YoY
|
$135.9M
187.92%
YoY
|
$47.20M
-77.69%
YoY
|
$211.6M
117.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.30M
-20.79%
YoY
|
$63.50M
-16.23%
YoY
|
$75.80M
-24.28%
YoY
|
$100.1M
-268.8%
YoY
|
-$59.30M
-262.91%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$46.10M
N/A
|
$0.00
-100.0%
YoY
|
$342.8M
N/A
|
| Other Investing Activities |
-$3.300M
N/A
|
$0.00
-100.0%
YoY
|
-$43.90M
-1225.64%
YoY
|
$3.900M
-101.13%
YoY
|
-$345.5M
-5334.85%
YoY
|
| Cash From Investing Activities |
-$47.00M
-25.98%
YoY
|
-$63.50M
-46.95%
YoY
|
-$119.7M
24.43%
YoY
|
-$96.20M
-76.24%
YoY
|
-$404.8M
1258.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.200M
-40.0%
YoY
|
-$2.000M
-93.01%
YoY
|
-$28.60M
-350.88%
YoY
|
$11.40M
-94.11%
YoY
|
$193.6M
32166.67%
YoY
|
| Debt Paid & Issued, Net |
$18.20M
78.43%
YoY
|
$10.20M
-73.58%
YoY
|
$38.60M
-2.77%
YoY
|
$39.70M
-69.88%
YoY
|
$131.8M
24.93%
YoY
|
| Cash From Financing Activities |
-$21.20M
-316.33%
YoY
|
$9.800M
-114.02%
YoY
|
-$69.90M
24.82%
YoY
|
-$56.00M
-112.15%
YoY
|
$460.8M
-1581.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.60M
0.92%
YoY
|
$65.00M
-52.17%
YoY
|
$135.9M
187.92%
YoY
|
$47.20M
-77.69%
YoY
|
$211.6M
117.47%
YoY
|
| Cash From Investing Activities |
-$47.00M
-25.98%
YoY
|
-$63.50M
-46.95%
YoY
|
-$119.7M
24.43%
YoY
|
-$96.20M
-76.24%
YoY
|
-$404.8M
1258.39%
YoY
|
| Cash From Financing Activities |
-$21.20M
-316.33%
YoY
|
$9.800M
-114.02%
YoY
|
-$69.90M
24.82%
YoY
|
-$56.00M
-112.15%
YoY
|
$460.8M
-1581.67%
YoY
|
| Net Change In Cash |
-$2.100M
-130.43%
YoY
|
$6.900M
-112.85%
YoY
|
-$53.70M
-50.14%
YoY
|
-$107.7M
-140.46%
YoY
|
$266.2M
604.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.60M
0.92%
YoY
|
$65.00M
-52.17%
YoY
|
$135.9M
187.92%
YoY
|
$47.20M
-77.69%
YoY
|
$211.6M
117.47%
YoY
|
| Capital Expenditures |
$50.30M
-20.79%
YoY
|
$63.50M
-16.23%
YoY
|
$75.80M
-24.28%
YoY
|
$100.1M
-268.8%
YoY
|
-$59.30M
-262.91%
YoY
|
| Free Cash Flow |
$15.30M
920.0%
YoY
|
$1.500M
-97.5%
YoY
|
$60.10M
-213.61%
YoY
|
-$52.90M
-119.53%
YoY
|
$270.9M
344.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.90M
258.0%
YoY
|
-$3.300M
-120.25%
YoY
|
-$10.90M
373.91%
YoY
|
-$162.0M
-948.17%
YoY
|
-$5.000M
-46.81%
YoY
|
$16.30M
-528.95%
YoY
|
-$2.300M
-84.14%
YoY
|
$19.10M
-303.19%
YoY
|
-$9.400M
176.47%
YoY
|
-$3.800M
-113.62%
YoY
|
-$14.50M
-42.23%
YoY
|
-$9.400M
-133.69%
YoY
|
-$3.400M
N/A
|
$27.90M
-38.68%
YoY
|
-$25.10M
-178.68%
YoY
|
$27.90M
63.16%
YoY
|
$45.50M
102.22%
YoY
|
$31.90M
30.74%
YoY
|
$17.10M
-19.72%
YoY
|
| Depreciation, Depletion And Amortization |
$19.20M
1.05%
YoY
|
$19.30M
1.05%
YoY
|
$19.00M
0.0%
YoY
|
$18.70M
-0.53%
YoY
|
$19.00M
-1.04%
YoY
|
$19.10M
-49.34%
YoY
|
$19.00M
25.0%
YoY
|
$18.80M
-16.81%
YoY
|
$19.20M
30.61%
YoY
|
$37.70M
141.67%
YoY
|
$15.20M
-14.61%
YoY
|
$22.60M
26.26%
YoY
|
$14.70M
N/A
|
$15.60M
-20.41%
YoY
|
$17.80M
-3.26%
YoY
|
$17.90M
-1.1%
YoY
|
$19.60M
75.0%
YoY
|
$18.40M
65.77%
YoY
|
$18.10M
61.61%
YoY
|
| Cash From Operating Activities |
-$33.30M
-218.09%
YoY
|
$8.100M
-52.63%
YoY
|
$100.0K
-99.33%
YoY
|
$29.20M
25.86%
YoY
|
$28.20M
187.76%
YoY
|
$17.10M
-51.56%
YoY
|
$14.90M
-58.84%
YoY
|
$23.20M
-36.26%
YoY
|
$9.800M
-65.0%
YoY
|
$35.30M
-190.98%
YoY
|
$36.20M
-55.69%
YoY
|
$36.40M
-154.01%
YoY
|
$28.00M
N/A
|
-$38.80M
-193.27%
YoY
|
$81.70M
53.28%
YoY
|
-$67.40M
-231.9%
YoY
|
$41.60M
-6.31%
YoY
|
$53.30M
170.56%
YoY
|
$51.10M
192.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.600M
-22.58%
YoY
|
$10.10M
-41.62%
YoY
|
$11.00M
-27.63%
YoY
|
$16.80M
29.23%
YoY
|
$12.40M
-31.11%
YoY
|
$17.30M
4.22%
YoY
|
$15.20M
24.59%
YoY
|
$13.00M
-34.01%
YoY
|
$18.00M
-34.07%
YoY
|
$16.60M
-48.45%
YoY
|
$12.20M
-167.4%
YoY
|
$19.70M
-30.63%
YoY
|
$27.30M
N/A
|
$32.20M
-293.98%
YoY
|
-$18.10M
-9.5%
YoY
|
$28.40M
-275.31%
YoY
|
-$16.60M
67.68%
YoY
|
-$20.00M
110.53%
YoY
|
-$16.20M
57.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
N/A
|
$100.0K
N/A
|
$3.100M
-3200.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-105.56%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
-$46.20M
-23200.0%
YoY
|
$1.800M
1700.0%
YoY
|
$500.0K
N/A
|
N/A
|
$200.0K
-90.48%
YoY
|
$100.0K
-50.0%
YoY
|
N/A
|
$2.100M
N/A
|
$200.0K
-94.59%
YoY
|
-$355.1M
-12344.83%
YoY
|
| Cash From Investing Activities |
-$9.500M
-23.39%
YoY
|
-$10.00M
-42.2%
YoY
|
-$7.900M
-48.37%
YoY
|
-$16.70M
28.46%
YoY
|
-$12.40M
-30.73%
YoY
|
-$17.30M
-72.45%
YoY
|
-$15.30M
47.12%
YoY
|
-$13.00M
-32.29%
YoY
|
-$17.90M
-34.43%
YoY
|
-$62.80M
96.25%
YoY
|
-$10.40M
-42.22%
YoY
|
-$19.20M
-32.39%
YoY
|
-$27.30M
N/A
|
-$32.00M
120.69%
YoY
|
-$18.00M
-9.09%
YoY
|
-$28.40M
-92.35%
YoY
|
-$14.50M
46.46%
YoY
|
-$19.80M
241.38%
YoY
|
-$371.3M
4917.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$9.500M
N/A
|
$14.20M
N/A
|
N/A
N/A
|
$700.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$462.0M
3750.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
166.67%
YoY
|
N/A
|
N/A
|
N/A
|
$4.500M
-79.55%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
N/A
|
N/A
|
N/A
|
$2.600M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.60M
-572.13%
YoY
|
$1.100M
10.0%
YoY
|
-$3.500M
-5.41%
YoY
|
-$6.600M
-138.82%
YoY
|
-$12.20M
171.11%
YoY
|
$1.000M
-111.24%
YoY
|
-$3.700M
-9.76%
YoY
|
$17.00M
-182.13%
YoY
|
-$4.500M
-87.57%
YoY
|
-$8.900M
-69.1%
YoY
|
-$4.100M
-37.88%
YoY
|
-$20.70M
696.15%
YoY
|
-$36.20M
N/A
|
-$28.80M
68.42%
YoY
|
-$6.600M
-75.82%
YoY
|
-$2.600M
-100.51%
YoY
|
-$17.10M
36.8%
YoY
|
-$27.30M
-47.2%
YoY
|
$506.8M
-13094.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.30M
-218.09%
YoY
|
$8.100M
-52.63%
YoY
|
$100.0K
-99.33%
YoY
|
$29.20M
25.86%
YoY
|
$28.20M
187.76%
YoY
|
$17.10M
-51.56%
YoY
|
$14.90M
-58.84%
YoY
|
$23.20M
-36.26%
YoY
|
$9.800M
-65.0%
YoY
|
$35.30M
-190.98%
YoY
|
$36.20M
-55.69%
YoY
|
$36.40M
-154.01%
YoY
|
$28.00M
N/A
|
-$38.80M
-193.27%
YoY
|
$81.70M
53.28%
YoY
|
-$67.40M
-231.9%
YoY
|
$41.60M
-6.31%
YoY
|
$53.30M
170.56%
YoY
|
$51.10M
192.0%
YoY
|
| Cash From Investing Activities |
-$9.500M
-23.39%
YoY
|
-$10.00M
-42.2%
YoY
|
-$7.900M
-48.37%
YoY
|
-$16.70M
28.46%
YoY
|
-$12.40M
-30.73%
YoY
|
-$17.30M
-72.45%
YoY
|
-$15.30M
47.12%
YoY
|
-$13.00M
-32.29%
YoY
|
-$17.90M
-34.43%
YoY
|
-$62.80M
96.25%
YoY
|
-$10.40M
-42.22%
YoY
|
-$19.20M
-32.39%
YoY
|
-$27.30M
N/A
|
-$32.00M
120.69%
YoY
|
-$18.00M
-9.09%
YoY
|
-$28.40M
-92.35%
YoY
|
-$14.50M
46.46%
YoY
|
-$19.80M
241.38%
YoY
|
-$371.3M
4917.57%
YoY
|
| Cash From Financing Activities |
$57.60M
-572.13%
YoY
|
$1.100M
10.0%
YoY
|
-$3.500M
-5.41%
YoY
|
-$6.600M
-138.82%
YoY
|
-$12.20M
171.11%
YoY
|
$1.000M
-111.24%
YoY
|
-$3.700M
-9.76%
YoY
|
$17.00M
-182.13%
YoY
|
-$4.500M
-87.57%
YoY
|
-$8.900M
-69.1%
YoY
|
-$4.100M
-37.88%
YoY
|
-$20.70M
696.15%
YoY
|
-$36.20M
N/A
|
-$28.80M
68.42%
YoY
|
-$6.600M
-75.82%
YoY
|
-$2.600M
-100.51%
YoY
|
-$17.10M
36.8%
YoY
|
-$27.30M
-47.2%
YoY
|
$506.8M
-13094.87%
YoY
|
| Net Change In Cash |
$11.70M
225.0%
YoY
|
-$800.0K
-200.0%
YoY
|
-$11.30M
175.61%
YoY
|
$5.900M
-78.31%
YoY
|
$3.600M
-125.71%
YoY
|
$800.0K
-102.2%
YoY
|
-$4.100M
-118.89%
YoY
|
$27.20M
-877.14%
YoY
|
-$14.00M
-61.85%
YoY
|
-$36.40M
-63.45%
YoY
|
$21.70M
-62.0%
YoY
|
-$3.500M
-96.48%
YoY
|
-$36.70M
N/A
|
-$99.60M
-1096.0%
YoY
|
$57.10M
820.97%
YoY
|
-$99.50M
-153.32%
YoY
|
$10.00M
-54.55%
YoY
|
$6.200M
-116.4%
YoY
|
$186.6M
2909.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.30M
-218.09%
YoY
|
$8.100M
-52.63%
YoY
|
$100.0K
-99.33%
YoY
|
$29.20M
25.86%
YoY
|
$28.20M
187.76%
YoY
|
$17.10M
-51.56%
YoY
|
$14.90M
-58.84%
YoY
|
$23.20M
-36.26%
YoY
|
$9.800M
-65.0%
YoY
|
$35.30M
-190.98%
YoY
|
$36.20M
-55.69%
YoY
|
$36.40M
-154.01%
YoY
|
$28.00M
N/A
|
-$38.80M
-193.27%
YoY
|
$81.70M
53.28%
YoY
|
-$67.40M
-231.9%
YoY
|
$41.60M
-6.31%
YoY
|
$53.30M
170.56%
YoY
|
$51.10M
192.0%
YoY
|
| Capital Expenditures |
$9.600M
-22.58%
YoY
|
$10.10M
-41.62%
YoY
|
$11.00M
-27.63%
YoY
|
$16.80M
29.23%
YoY
|
$12.40M
-31.11%
YoY
|
$17.30M
4.22%
YoY
|
$15.20M
24.59%
YoY
|
$13.00M
-34.01%
YoY
|
$18.00M
-34.07%
YoY
|
$16.60M
-48.45%
YoY
|
$12.20M
-167.4%
YoY
|
$19.70M
-30.63%
YoY
|
$27.30M
N/A
|
$32.20M
-293.98%
YoY
|
-$18.10M
-9.5%
YoY
|
$28.40M
-275.31%
YoY
|
-$16.60M
67.68%
YoY
|
-$20.00M
110.53%
YoY
|
-$16.20M
57.28%
YoY
|
| Free Cash Flow |
-$42.90M
-371.52%
YoY
|
-$2.000M
900.0%
YoY
|
-$10.90M
3533.33%
YoY
|
$12.40M
21.57%
YoY
|
$15.80M
-292.68%
YoY
|
-$200.0K
-101.07%
YoY
|
-$300.0K
-101.25%
YoY
|
$10.20M
-38.92%
YoY
|
-$8.200M
-1271.43%
YoY
|
$18.70M
-126.34%
YoY
|
$24.00M
-75.95%
YoY
|
$16.70M
-117.43%
YoY
|
$700.0K
N/A
|
-$71.00M
-221.99%
YoY
|
$99.80M
36.15%
YoY
|
-$95.80M
-242.35%
YoY
|
$58.20M
7.18%
YoY
|
$73.30M
151.03%
YoY
|
$67.30M
142.09%
YoY
|
Loading...