|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.712B
2.42%
YoY
|
$1.672B
2.72%
YoY
|
$1.628B
7.26%
YoY
|
$1.517B
17.56%
YoY
|
$1.291B
4.0%
YoY
|
| Cost Of Revenue |
$583.8M
2.64%
YoY
|
$568.8M
1.83%
YoY
|
$558.6M
9.0%
YoY
|
$512.4M
14.44%
YoY
|
$447.8M
9.21%
YoY
|
| Gross Profit |
$1.129B
2.31%
YoY
|
$1.103B
3.19%
YoY
|
$1.069B
6.37%
YoY
|
$1.005B
19.21%
YoY
|
$843.0M
1.43%
YoY
|
| Selling, General & Admin |
$95.40M
1.17%
YoY
|
$94.31M
34.86%
YoY
|
$69.93M
-4.0%
YoY
|
$72.84M
10.64%
YoY
|
$65.84M
13.91%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$680.0M
-2.22%
YoY
|
$695.5M
0.53%
YoY
|
$691.8M
1.8%
YoY
|
$679.6M
9.64%
YoY
|
$619.8M
0.19%
YoY
|
| Operating Expenses |
$806.2M
-1.71%
YoY
|
$820.2M
4.89%
YoY
|
$782.0M
1.57%
YoY
|
$769.9M
8.85%
YoY
|
$707.3M
1.16%
YoY
|
| Operating Profit |
$553.6M
94.54%
YoY
|
$284.6M
-0.83%
YoY
|
$287.0M
14.41%
YoY
|
$250.8M
-6.4%
YoY
|
$268.0M
7.57%
YoY
|
| Interest Expense |
-$149.1M
-20.64%
YoY
|
-$187.8M
18.56%
YoY
|
-$158.4M
-201.61%
YoY
|
$155.9M
-16.3%
YoY
|
$186.3M
-8.11%
YoY
|
| Other Income/Expense, Net |
$19.18M
-255.44%
YoY
|
-$12.34M
-169.46%
YoY
|
$17.76M
-356.15%
YoY
|
-$6.933M
-145.96%
YoY
|
$15.09M
140.44%
YoY
|
| Pretax Income |
$404.6M
318.11%
YoY
|
$96.76M
-79.7%
YoY
|
$476.6M
412.86%
YoY
|
$92.93M
-42.79%
YoY
|
$162.4M
127.13%
YoY
|
| Income Tax |
$835.0K
-7.22%
YoY
|
$900.0K
-57.26%
YoY
|
$2.106M
602.0%
YoY
|
$300.0K
-78.57%
YoY
|
$1.400M
-44.0%
YoY
|
| Net Earnings |
$377.7M
321.62%
YoY
|
$89.59M
-79.62%
YoY
|
$439.5M
405.62%
YoY
|
$86.92M
-42.06%
YoY
|
$150.0M
133.43%
YoY
|
| Basic Earnings Per Share |
$1.13
334.62%
YoY
|
$0.26
-80.6%
YoY
|
$1.34
415.38%
YoY
|
$0.26
-46.94%
YoY
|
$0.49
145.0%
YoY
|
| Diluted Earnings Per Share |
$1.13
334.62%
YoY
|
$0.26
-80.53%
YoY
|
$1.34
413.64%
YoY
|
$0.26
-45.83%
YoY
|
$0.48
140.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
330.3M
0.31%
YoY
|
329.3M
0.16%
YoY
|
328.8M
2.21%
YoY
|
321.7M
7.11%
YoY
|
300.3M
1.96%
YoY
|
| Diluted Shares Outstanding |
331.1M
0.28%
YoY
|
330.1M
0.31%
YoY
|
329.1M
1.98%
YoY
|
322.7M
6.96%
YoY
|
301.7M
2.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$425.8M
0.92%
YoY
|
$433.1M
2.46%
YoY
|
$431.9M
2.79%
YoY
|
$425.4M
2.43%
YoY
|
$421.9M
2.01%
YoY
|
$422.7M
2.29%
YoY
|
$420.2M
2.45%
YoY
|
$415.3M
2.66%
YoY
|
$413.6M
3.53%
YoY
|
$413.3M
3.41%
YoY
|
$410.1M
4.81%
YoY
|
$404.5M
9.58%
YoY
|
$399.5M
11.84%
YoY
|
$399.7M
14.78%
YoY
|
$391.3M
18.66%
YoY
|
$369.2M
18.57%
YoY
|
$357.3M
18.52%
YoY
|
$348.2M
15.15%
YoY
|
$329.8M
6.36%
YoY
|
| Cost Of Revenue |
$154.3M
4.02%
YoY
|
$148.2M
3.57%
YoY
|
$151.1M
2.62%
YoY
|
$146.4M
2.53%
YoY
|
$148.4M
1.87%
YoY
|
$143.1M
1.95%
YoY
|
$147.3M
2.99%
YoY
|
$142.8M
2.35%
YoY
|
$145.7M
7.3%
YoY
|
$140.4M
4.37%
YoY
|
$143.0M
3.85%
YoY
|
$139.5M
11.45%
YoY
|
$135.7M
9.63%
YoY
|
$134.5M
12.55%
YoY
|
$137.7M
15.62%
YoY
|
$125.1M
14.02%
YoY
|
$123.8M
14.86%
YoY
|
$119.5M
13.79%
YoY
|
$119.1M
11.71%
YoY
|
| Gross Profit |
$271.5M
-0.76%
YoY
|
$284.9M
1.88%
YoY
|
$280.8M
2.88%
YoY
|
$279.0M
2.37%
YoY
|
$273.6M
2.08%
YoY
|
$279.6M
2.46%
YoY
|
$272.9M
2.15%
YoY
|
$272.6M
2.83%
YoY
|
$268.0M
1.59%
YoY
|
$272.9M
2.92%
YoY
|
$267.2M
5.34%
YoY
|
$265.1M
8.63%
YoY
|
$263.8M
13.0%
YoY
|
$265.2M
15.94%
YoY
|
$253.6M
20.37%
YoY
|
$244.0M
21.05%
YoY
|
$233.4M
20.52%
YoY
|
$228.7M
15.87%
YoY
|
$210.7M
3.53%
YoY
|
| Selling, General & Admin |
$19.36M
104.0%
YoY
|
$22.95M
-9.9%
YoY
|
$10.53M
-49.59%
YoY
|
$10.01M
-50.31%
YoY
|
$9.492M
-46.7%
YoY
|
$25.47M
22.22%
YoY
|
$20.89M
37.81%
YoY
|
$20.14M
22.39%
YoY
|
$17.81M
1.89%
YoY
|
$20.84M
23.95%
YoY
|
$15.16M
-4.3%
YoY
|
$16.45M
-0.8%
YoY
|
$17.48M
17.25%
YoY
|
$16.81M
21.22%
YoY
|
$15.84M
0.19%
YoY
|
$16.59M
9.64%
YoY
|
$14.91M
17.39%
YoY
|
$13.87M
15.57%
YoY
|
$15.81M
31.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$164.6M
-2.29%
YoY
|
$168.1M
-2.19%
YoY
|
$172.9M
-0.79%
YoY
|
$170.6M
-2.62%
YoY
|
$168.5M
-3.28%
YoY
|
$171.8M
-1.84%
YoY
|
$174.3M
1.79%
YoY
|
$175.2M
1.48%
YoY
|
$174.2M
0.71%
YoY
|
$175.0M
1.73%
YoY
|
$171.2M
0.61%
YoY
|
$172.6M
1.18%
YoY
|
$172.9M
3.75%
YoY
|
$172.1M
2.13%
YoY
|
$170.2M
9.18%
YoY
|
$170.6M
14.68%
YoY
|
$166.7M
13.64%
YoY
|
$168.5M
13.68%
YoY
|
$155.9M
0.07%
YoY
|
| Operating Expenses |
$193.4M
1937.32%
YoY
|
$199.0M
-3.84%
YoY
|
$10.53M
-94.78%
YoY
|
$10.01M
-95.07%
YoY
|
$9.492M
-95.23%
YoY
|
$206.9M
1.33%
YoY
|
$201.6M
5.53%
YoY
|
$202.9M
4.96%
YoY
|
$198.8M
2.77%
YoY
|
$204.2M
5.87%
YoY
|
$191.0M
0.64%
YoY
|
$193.3M
0.57%
YoY
|
$193.5M
3.83%
YoY
|
$192.9M
1.02%
YoY
|
$189.8M
7.87%
YoY
|
$192.2M
14.23%
YoY
|
$186.3M
13.68%
YoY
|
$190.9M
14.82%
YoY
|
$176.0M
1.53%
YoY
|
| Operating Profit |
$229.8M
88.06%
YoY
|
$85.94M
18.18%
YoY
|
$76.36M
9.3%
YoY
|
$77.39M
12.7%
YoY
|
$122.2M
76.66%
YoY
|
$72.72M
5.82%
YoY
|
$69.86M
-10.52%
YoY
|
$68.67M
-4.3%
YoY
|
$69.17M
4.51%
YoY
|
$68.72M
-4.95%
YoY
|
$78.07M
24.08%
YoY
|
$71.75M
41.42%
YoY
|
$66.18M
38.2%
YoY
|
$72.30M
91.35%
YoY
|
$62.92M
89.69%
YoY
|
$50.74M
41.77%
YoY
|
$47.89M
-36.21%
YoY
|
$37.78M
21.49%
YoY
|
$33.17M
10.14%
YoY
|
| Interest Expense |
-$26.45M
-33.83%
YoY
|
-$39.34M
-44.97%
YoY
|
-$32.84M
-28.5%
YoY
|
-$36.90M
-0.98%
YoY
|
-$39.97M
20.7%
YoY
|
-$71.50M
22.86%
YoY
|
-$45.94M
-202.85%
YoY
|
-$37.27M
49.25%
YoY
|
-$33.11M
-175.7%
YoY
|
-$58.20M
36.98%
YoY
|
$44.66M
11.93%
YoY
|
-$24.97M
-167.79%
YoY
|
$43.74M
21.79%
YoY
|
-$42.49M
-1900.97%
YoY
|
$39.91M
9.96%
YoY
|
$36.83M
4.03%
YoY
|
$35.92M
-54.05%
YoY
|
$2.359M
-104.0%
YoY
|
$36.29M
-41.72%
YoY
|
| Other Income/Expense, Net |
$2.434M
26.7%
YoY
|
N/A
|
$3.714M
-39.7%
YoY
|
$8.134M
25.18%
YoY
|
$1.921M
-67.25%
YoY
|
N/A
|
$6.159M
-300.68%
YoY
|
$6.498M
-37.8%
YoY
|
$5.865M
480.69%
YoY
|
N/A
|
-$3.069M
-59.05%
YoY
|
$10.45M
248.12%
YoY
|
$1.010M
-141.39%
YoY
|
N/A
|
-$7.495M
-190.98%
YoY
|
$3.001M
18.34%
YoY
|
-$2.440M
-218.62%
YoY
|
N/A
|
$8.238M
277.37%
YoY
|
| Pretax Income |
$203.4M
147.31%
YoY
|
$238.3M
-4673.44%
YoY
|
$43.51M
81.9%
YoY
|
$40.49M
28.94%
YoY
|
$82.23M
76.28%
YoY
|
-$5.211M
-114.45%
YoY
|
$23.92M
-33.27%
YoY
|
$31.40M
-91.55%
YoY
|
$46.65M
40.68%
YoY
|
$36.05M
-22.94%
YoY
|
$35.85M
40.46%
YoY
|
$371.5M
6445.7%
YoY
|
$33.16M
121.86%
YoY
|
$46.78M
-62.96%
YoY
|
$25.52M
30.42%
YoY
|
$5.676M
-55.2%
YoY
|
$14.95M
283.92%
YoY
|
$126.3M
332.53%
YoY
|
$19.57M
-172.4%
YoY
|
| Income Tax |
$455.0K
187.97%
YoY
|
$37.00K
-88.14%
YoY
|
$382.0K
-344.87%
YoY
|
$258.0K
-33.16%
YoY
|
$158.0K
-53.12%
YoY
|
$312.0K
235.48%
YoY
|
-$156.0K
-136.45%
YoY
|
$386.0K
-71.43%
YoY
|
$337.0K
44.02%
YoY
|
$93.00K
-113.62%
YoY
|
$428.0K
13.53%
YoY
|
$1.351M
333.01%
YoY
|
$234.0K
-31.78%
YoY
|
-$683.0K
-537.82%
YoY
|
$377.0K
-28.73%
YoY
|
$312.0K
131.11%
YoY
|
$343.0K
-44.59%
YoY
|
$156.0K
-77.71%
YoY
|
$529.0K
182.89%
YoY
|
| Net Earnings |
$189.8M
147.43%
YoY
|
$221.7M
-3652.17%
YoY
|
$40.41M
78.82%
YoY
|
$37.67M
30.43%
YoY
|
$76.72M
83.02%
YoY
|
-$6.241M
-119.65%
YoY
|
$22.60M
-31.23%
YoY
|
$28.88M
-91.66%
YoY
|
$41.92M
35.38%
YoY
|
$31.76M
-26.85%
YoY
|
$32.86M
39.2%
YoY
|
$346.3M
6712.02%
YoY
|
$30.96M
125.93%
YoY
|
$43.43M
-63.03%
YoY
|
$23.61M
33.13%
YoY
|
$5.084M
-56.62%
YoY
|
$13.71M
341.53%
YoY
|
$117.5M
343.25%
YoY
|
$17.73M
-170.2%
YoY
|
| Basic Earnings Per Share |
$0.58
152.17%
YoY
|
N/A
|
$0.12
100.0%
YoY
|
$0.11
37.5%
YoY
|
$0.23
76.92%
YoY
|
N/A
|
$0.06
-40.0%
YoY
|
$0.08
-92.38%
YoY
|
$0.13
44.44%
YoY
|
N/A
|
$0.10
42.86%
YoY
|
$1.05
10400.0%
YoY
|
$0.09
125.0%
YoY
|
N/A
|
$0.07
16.67%
YoY
|
$0.01
-75.0%
YoY
|
$0.04
300.0%
YoY
|
N/A
|
$0.06
-166.67%
YoY
|
| Diluted Earnings Per Share |
$0.57
147.83%
YoY
|
$0.67
-3650.79%
YoY
|
$0.12
100.0%
YoY
|
$0.11
37.5%
YoY
|
$0.23
80.49%
YoY
|
-$0.02
-119.57%
YoY
|
$0.06
-40.0%
YoY
|
$0.08
-92.32%
YoY
|
$0.13
41.59%
YoY
|
$0.10
-27.5%
YoY
|
$0.10
42.86%
YoY
|
$1.04
10316.4%
YoY
|
$0.09
125.0%
YoY
|
$0.13
-100.0%
YoY
|
$0.07
16.67%
YoY
|
$0.01
-75.0%
YoY
|
$0.04
300.0%
YoY
|
$375.7K
318.05%
YoY
|
$0.06
-166.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
328.6M
-0.77%
YoY
|
330.5M
0.16%
YoY
|
331.3M
0.46%
YoY
|
331.3M
0.6%
YoY
|
331.1M
0.58%
YoY
|
330.0M
0.31%
YoY
|
329.8M
0.1%
YoY
|
329.3M
0.04%
YoY
|
329.2M
0.02%
YoY
|
328.9M
1.04%
YoY
|
329.5M
1.4%
YoY
|
329.2M
3.4%
YoY
|
329.2M
3.51%
YoY
|
325.5M
5.29%
YoY
|
324.9M
9.1%
YoY
|
318.4M
7.34%
YoY
|
318.0M
7.24%
YoY
|
309.2M
4.99%
YoY
|
297.8M
1.06%
YoY
|
| Diluted Shares Outstanding |
330.3M
-0.43%
YoY
|
N/A
|
331.2M
0.21%
YoY
|
331.7M
0.65%
YoY
|
331.7M
0.84%
YoY
|
N/A
|
330.6M
0.41%
YoY
|
329.6M
-0.87%
YoY
|
329.0M
-0.14%
YoY
|
N/A
|
329.2M
1.08%
YoY
|
332.5M
4.04%
YoY
|
329.4M
3.05%
YoY
|
N/A
|
325.7M
8.14%
YoY
|
319.6M
7.4%
YoY
|
319.7M
7.63%
YoY
|
N/A
|
301.2M
2.09%
YoY
|
Loading...