2016 Q1 Form 10-Q Financial Statement
#000007420816000175 Filed on April 26, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $234.8M | $219.8M |
YoY Change | 6.85% | 10.96% |
Cost Of Revenue | $74.20M | $69.20M |
YoY Change | 7.23% | 2.52% |
Gross Profit | $160.6M | $150.6M |
YoY Change | 6.64% | 15.4% |
Gross Profit Margin | 68.39% | 68.53% |
Selling, General & Admin | $13.80M | $12.20M |
YoY Change | 13.11% | 1.67% |
% of Gross Profit | 8.59% | 8.1% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $106.9M | $90.40M |
YoY Change | 18.24% | 0.88% |
% of Gross Profit | 66.56% | 60.03% |
Operating Expenses | $122.5M | $104.3M |
YoY Change | 17.45% | 0.77% |
Operating Profit | $38.13M | $45.27M |
YoY Change | -15.79% | 70.78% |
Interest Expense | $31.10M | $28.80M |
YoY Change | 8.0% | -187.58% |
% of Operating Profit | 81.58% | 63.61% |
Other Income/Expense, Net | $431.0K | $360.0K |
YoY Change | 19.72% | |
Pretax Income | $8.131M | $75.99M |
YoY Change | -89.3% | -991.51% |
Income Tax | $403.0K | $425.0K |
% Of Pretax Income | 4.96% | 0.56% |
Net Earnings | $10.39M | $73.82M |
YoY Change | -85.92% | 302.06% |
Net Earnings / Revenue | 4.43% | 33.59% |
Basic Earnings Per Share | $0.04 | $0.28 |
Diluted Earnings Per Share | $0.04 | $0.28 |
COMMON SHARES | ||
Basic Shares Outstanding | 262.5M shares | 256.8M shares |
Diluted Shares Outstanding | 264.3M shares | 258.7M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.700M | $6.300M |
YoY Change | -41.27% | -60.38% |
Cash & Equivalents | $3.668M | $6.274M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $3.700M | $6.300M |
YoY Change | -41.27% | -60.38% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.485B | $5.932B |
YoY Change | 9.34% | -1.72% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $944.9M | $763.5M |
YoY Change | 23.75% | 47.42% |
Other Assets | $21.00M | $44.90M |
YoY Change | -53.23% | -7.61% |
Total Long-Term Assets | $7.598B | $6.852B |
YoY Change | 10.88% | 0.5% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.700M | $6.300M |
Total Long-Term Assets | $7.598B | $6.852B |
Total Assets | $7.602B | $6.859B |
YoY Change | 10.83% | 0.36% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $75.40M | $46.70M |
YoY Change | 61.46% | -35.32% |
Accrued Expenses | $28.60M | $23.50M |
YoY Change | 21.7% | -15.16% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $243.1M | $201.8M |
YoY Change | 20.47% | -7.98% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.412B | $3.517B |
YoY Change | -2.98% | -3.07% |
Other Long-Term Liabilities | $2.300M | $17.10M |
YoY Change | -86.55% | 350.0% |
Total Long-Term Liabilities | $3.414B | $3.534B |
YoY Change | -3.39% | -2.7% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $243.1M | $201.8M |
Total Long-Term Liabilities | $3.414B | $3.534B |
Total Liabilities | $3.657B | $3.736B |
YoY Change | -2.1% | -3.01% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $2.671M | $2.590M |
YoY Change | 3.13% | 3.02% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.973B | $2.810B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.602B | $6.859B |
YoY Change | 10.83% | 0.36% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $10.39M | $73.82M |
YoY Change | -85.92% | 302.06% |
Depreciation, Depletion And Amortization | $106.9M | $90.40M |
YoY Change | 18.24% | 0.88% |
Cash From Operating Activities | $112.8M | $96.02M |
YoY Change | 17.48% | 16.36% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$61.60M | -$64.40M |
YoY Change | -4.35% | -61.96% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $16.40M | $14.90M |
YoY Change | 10.07% | -54.29% |
Cash From Investing Activities | -$45.20M | -$49.54M |
YoY Change | -8.76% | -63.76% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $173.3M | $108.8M |
YoY Change | 59.3% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -70.60M | -$55.43M |
YoY Change | 27.37% | -239.17% |
NET CHANGE | ||
Cash From Operating Activities | 112.8M | $96.02M |
Cash From Investing Activities | -45.20M | -$49.54M |
Cash From Financing Activities | -70.60M | -$55.43M |
Net Change In Cash | -3.000M | -$8.950M |
YoY Change | -66.48% | -37.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $112.8M | $96.02M |
Capital Expenditures | -$61.60M | -$64.40M |
Free Cash Flow | $174.4M | $160.4M |
YoY Change | 8.72% | -36.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000074208 | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
267137288 | shares |
CY2016Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
UDR, Inc. | |
CY2016Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2015Q4 | udr |
Accumulated Depreciationof Real Estate Heldfor Sale
AccumulatedDepreciationofRealEstateHeldforSale
|
830000 | USD |
CY2016Q1 | udr |
Accumulated Depreciationof Real Estate Heldfor Sale
AccumulatedDepreciationofRealEstateHeldforSale
|
802000 | USD |
CY2016Q1 | udr |
Amount Of Private Or Public Capital That Must Be Raised For Note Receivable To Mature
AmountOfPrivateOrPublicCapitalThatMustBeRaisedForNoteReceivableToMature
|
5000000 | USD |
CY2015Q1 | udr |
Casualty Related Recoveries Chargesnet
CasualtyRelatedRecoveriesChargesnet
|
996000 | USD |
CY2016Q1 | udr |
Casualty Related Recoveries Chargesnet
CasualtyRelatedRecoveriesChargesnet
|
0 | USD |
CY2016Q1 | udr |
Communities Sold
CommunitiesSold
|
2 | Communities |
CY2016Q1 | udr |
Community Threshold Period Above Occupancy Threshold
CommunityThresholdPeriodAboveOccupancyThreshold
|
P3M | |
CY2016Q1 | udr |
Condition For Community Considered To Have Stabilized Occupancy
ConditionForCommunityConsideredToHaveStabilizedOccupancy
|
0.9 | |
CY2016Q1 | udr |
Cost Incurred To Date
CostIncurredToDate
|
981044000 | USD |
CY2016Q1 | udr |
Debt Instrument Weighted Average Years To Maturity
DebtInstrumentWeightedAverageYearsToMaturity
|
P4Y11M1D | |
CY2015Q1 | udr |
Development Costs Excluding Direct Costs And Capitlized Interest
DevelopmentCostsExcludingDirectCostsAndCapitlizedInterest
|
2200000 | USD |
CY2016Q1 | udr |
Development Costs Excluding Direct Costs And Capitlized Interest
DevelopmentCostsExcludingDirectCostsAndCapitlizedInterest
|
2000000 | USD |
CY2015Q1 | udr |
Fair Value Adjustment Of Debt Assumed In Business Acquisition
FairValueAdjustmentOfDebtAssumedInBusinessAcquisition
|
1363000 | USD |
CY2016Q1 | udr |
Fair Value Adjustment Of Debt Assumed In Business Acquisition
FairValueAdjustmentOfDebtAssumedInBusinessAcquisition
|
0 | USD |
CY2015Q1 | udr |
Gain Lossonthe Saleof Real Estate Including Discontinued Operations
GainLossontheSaleofRealEstateIncludingDiscontinuedOperations
|
0 | USD |
CY2016Q1 | udr |
Gain Lossonthe Saleof Real Estate Including Discontinued Operations
GainLossontheSaleofRealEstateIncludingDiscontinuedOperations
|
3070000 | USD |
CY2015Q1 | udr |
Income Tax Expense Benefit Of Reit Subsidiary Net Including Discontinued Operations
IncomeTaxExpenseBenefitOfReitSubsidiaryNetIncludingDiscontinuedOperations
|
-425000 | USD |
CY2016Q1 | udr |
Income Tax Expense Benefit Of Reit Subsidiary Net Including Discontinued Operations
IncomeTaxExpenseBenefitOfReitSubsidiaryNetIncludingDiscontinuedOperations
|
-403000 | USD |
CY2015Q1 | udr |
Interestand Other Income Including Discontinued Operations
InterestandOtherIncomeIncludingDiscontinuedOperations
|
360000 | USD |
CY2016Q1 | udr |
Interestand Other Income Including Discontinued Operations
InterestandOtherIncomeIncludingDiscontinuedOperations
|
431000 | USD |
CY2015Q4 | udr |
Investment Buildingand Building Improvementsand Furniture Fixturesand Equipment
InvestmentBuildingandBuildingImprovementsandFurnitureFixturesandEquipment
|
7046622000 | USD |
CY2016Q1 | udr |
Investment Buildingand Building Improvementsand Furniture Fixturesand Equipment
InvestmentBuildingandBuildingImprovementsandFurnitureFixturesandEquipment
|
7061911000 | USD |
CY2015Q1 | udr |
Joint Venture Managment And Other Fees
JointVentureManagmentAndOtherFees
|
12706000 | USD |
CY2016Q1 | udr |
Joint Venture Managment And Other Fees
JointVentureManagmentAndOtherFees
|
2858000 | USD |
CY2016Q1 | udr |
Long Term Debt Maturities Repaymentof Principlein Year Eight
LongTermDebtMaturitiesRepaymentofPrincipleinYearEight
|
96409000 | USD |
CY2016Q1 | udr |
Long Term Debt Maturities Repaymentof Principlein Year Nine
LongTermDebtMaturitiesRepaymentofPrincipleinYearNine
|
315644000 | USD |
CY2016Q1 | udr |
Long Term Debt Maturities Repaymentof Principlein Year Seven
LongTermDebtMaturitiesRepaymentofPrincipleinYearSeven
|
400000000 | USD |
CY2016Q1 | udr |
Long Term Debt Maturities Repaymentof Principlein Year Six
LongTermDebtMaturitiesRepaymentofPrincipleinYearSix
|
350000000 | USD |
CY2016Q1 | udr |
Long Term Debt Maturities Repaymentof Principlein Year Ten
LongTermDebtMaturitiesRepaymentofPrincipleinYearTen
|
427600000 | USD |
CY2016Q1 | udr |
Long Term Debt Maturities Repaymentsof Principalafter Year Ten
LongTermDebtMaturitiesRepaymentsofPrincipalafterYearTen
|
27000000 | USD |
CY2016Q1 | udr |
Long Term Incentive Plan Operating Partnership Unit Grants Value
LongTermIncentivePlanOperatingPartnershipUnitGrantsValue
|
663000 | USD |
CY2016Q1 | udr |
Noncontrolling Interest Heldin Joint Venture
NoncontrollingInterestHeldinJointVenture
|
0.95 | |
CY2016Q1 | udr |
Number Of Apartment Homes Owned And Consolidated By Company
NumberOfApartmentHomesOwnedAndConsolidatedByCompany
|
40728 | Apartment_Homes |
CY2016Q1 | udr |
Number Of Communities Acquired Apartment Homes Are Within
NumberOfCommunitiesAcquiredApartmentHomesAreWithin
|
0 | Communities |
CY2016Q1 | udr |
Other Comprehensive Income Loss Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
643000 | USD |
CY2015Q1 | udr |
Other Cost And Expense Operating Including Discontinued Operations
OtherCostAndExpenseOperatingIncludingDiscontinuedOperations
|
1766000 | USD |
CY2016Q1 | udr |
Other Cost And Expense Operating Including Discontinued Operations
OtherCostAndExpenseOperatingIncludingDiscontinuedOperations
|
1752000 | USD |
CY2015Q1 | udr |
Other General And Administrative Expense Including Discontinued Operations
OtherGeneralAndAdministrativeExpenseIncludingDiscontinuedOperations
|
12152000 | USD |
CY2016Q1 | udr |
Other General And Administrative Expense Including Discontinued Operations
OtherGeneralAndAdministrativeExpenseIncludingDiscontinuedOperations
|
13844000 | USD |
CY2015Q4 | udr |
Real Estate Held For Sale Netof Depreciation
RealEstateHeldForSaleNetofDepreciation
|
11775000 | USD |
CY2016Q1 | udr |
Real Estate Held For Sale Netof Depreciation
RealEstateHeldForSaleNetofDepreciation
|
31744000 | USD |
CY2015Q4 | udr |
Real Estate Net
RealEstateNet
|
6543402000 | USD |
CY2016Q1 | udr |
Real Estate Net
RealEstateNet
|
6485337000 | USD |
CY2015Q4 | udr |
Real Estate Owned Gross
RealEstateOwnedGross
|
9190276000 | USD |
CY2016Q1 | udr |
Real Estate Owned Gross
RealEstateOwnedGross
|
9229600000 | USD |
CY2015Q4 | udr |
Real Estate Under Development Accumulated Depreciation
RealEstateUnderDevelopmentAccumulatedDepreciation
|
0 | USD |
CY2016Q1 | udr |
Real Estate Under Development Accumulated Depreciation
RealEstateUnderDevelopmentAccumulatedDepreciation
|
0 | USD |
CY2015Q4 | udr |
Real Estateheldfor Investment Netexcludingrealestateunderdevelopmentorheldfordisposition
RealEstateheldforInvestmentNetexcludingrealestateunderdevelopmentorheldfordisposition
|
6407555000 | USD |
CY2016Q1 | udr |
Real Estateheldfor Investment Netexcludingrealestateunderdevelopmentorheldfordisposition
RealEstateheldforInvestmentNetexcludingrealestateunderdevelopmentorheldfordisposition
|
6257191000 | USD |
CY2015Q4 | udr |
Real Estates Owned Accumulated Depreciation
RealEstatesOwnedAccumulatedDepreciation
|
2646874000 | USD |
CY2016Q1 | udr |
Real Estates Owned Accumulated Depreciation
RealEstatesOwnedAccumulatedDepreciation
|
2744263000 | USD |
CY2015Q1 | udr |
Related Party Transaction Management Fees
RelatedPartyTransactionManagementFees
|
4300000 | USD |
CY2016Q1 | udr |
Related Party Transaction Management Fees
RelatedPartyTransactionManagementFees
|
3600000 | USD |
CY2016Q1 | udr |
Same Store Communities
SameStoreCommunities
|
34017 | |
CY2016Q1 | udr |
Secured Debt Encumbers Real Estate Owned Amount
SecuredDebtEncumbersRealEstateOwnedAmount
|
2300000000 | USD |
CY2016Q1 | udr |
Secured Debt Encumbers Real Estate Owned Percent
SecuredDebtEncumbersRealEstateOwnedPercent
|
0.252 | |
CY2016Q1 | udr |
Secured Debt Unencumbered Real Estate Owned Amount
SecuredDebtUnencumberedRealEstateOwnedAmount
|
6900000000 | USD |
CY2016Q1 | udr |
Secured Debt Unencumbered Real Estate Owned Percent
SecuredDebtUnencumberedRealEstateOwnedPercent
|
0.748 | |
CY2015Q1 | udr |
Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
|
143575000 | USD |
CY2016Q1 | udr |
Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
|
164134000 | USD |
CY2015Q1 | udr |
Segment Reporting Reconciling Items Cost Of Services Depreciation And Amortization
SegmentReportingReconcilingItemsCostOfServicesDepreciationAndAmortization
|
88777000 | USD |
CY2016Q1 | udr |
Segment Reporting Reconciling Items Cost Of Services Depreciation And Amortization
SegmentReportingReconcilingItemsCostOfServicesDepreciationAndAmortization
|
105339000 | USD |
CY2015Q1 | udr |
Segment Reporting Reconciling Items Owned Property Management Costs
SegmentReportingReconcilingItemsOwnedPropertyManagementCosts
|
5694000 | USD |
CY2016Q1 | udr |
Segment Reporting Reconciling Items Owned Property Management Costs
SegmentReportingReconcilingItemsOwnedPropertyManagementCosts
|
6379000 | USD |
CY2015Q1 | udr |
Tenant Or Related Group Of Tenants Contributed Ten Percent Or More Of Company Revenue
TenantOrRelatedGroupOfTenantsContributedTenPercentOrMoreOfCompanyRevenue
|
0 | |
CY2016Q1 | udr |
Tenant Or Related Group Of Tenants Contributed Ten Percent Or More Of Company Revenue
TenantOrRelatedGroupOfTenantsContributedTenPercentOrMoreOfCompanyRevenue
|
0 | |
CY2015Q1 | udr |
Udr Incomelosscontinuingoperationsavailabletocommonshareholders
UdrIncomelosscontinuingoperationsavailabletocommonshareholders
|
72891000 | USD |
CY2016Q1 | udr |
Udr Incomelosscontinuingoperationsavailabletocommonshareholders
UdrIncomelosscontinuingoperationsavailabletocommonshareholders
|
9464000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
81356000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
77676000 | USD |
CY2015Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
18786000 | USD |
CY2016Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
16147000 | USD |
CY2015Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
1584459000 | USD |
CY2016Q1 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
1685173000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12678000 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12035000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4447816000 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4620946000 | USD |
CY2015Q4 | us-gaap |
Advance Rent
AdvanceRent
|
36330000 | USD |
CY2016Q1 | us-gaap |
Advance Rent
AdvanceRent
|
35995000 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4300000 | USD |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3900000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1500000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1300000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
7663844000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
7601568000 | USD |
CY2016Q1 | us-gaap |
Assets Needed For Immediate Settlement Aggregate Fair Value
AssetsNeededForImmediateSettlementAggregateFairValue
|
2500000 | USD |
CY2015Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
19372000 | USD |
CY2016Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
21220000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15224000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6274000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6742000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3668000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8950000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3074000 | USD |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2775 | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2950 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
261844521 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
267137288 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
261844521 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
267137288 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2618000 | USD |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2671000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
67231000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
11036000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
2371000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
692000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
69602000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
11728000 | USD |
CY2015Q1 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
72908000 | USD |
CY2016Q1 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
9464000 | USD |
CY2015Q1 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
534000 | shares |
CY2016Q1 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
0 | shares |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
174480000 | USD |
CY2016Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
196690000 | USD |
CY2016Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | USD |
CY2016Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3424286000 | USD |
CY2016Q1 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0395 | |
CY2015Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
10000000 | USD |
CY2016Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
9200000 | USD |
CY2016Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
12461000 | USD |
CY2015Q4 | us-gaap |
Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
|
6800000 | USD |
CY2016Q1 | us-gaap |
Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
|
7700000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
12300000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
100000 | USD |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1623000 | USD |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1553000 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
90400000 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
106892000 | USD |
CY2015Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
88777000 | USD |
CY2016Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
105339000 | USD |
CY2015Q4 | us-gaap |
Derivative Asset Not Subject To Master Netting Arrangement
DerivativeAssetNotSubjectToMasterNettingArrangement
|
0 | USD |
CY2016Q1 | us-gaap |
Derivative Asset Not Subject To Master Netting Arrangement
DerivativeAssetNotSubjectToMasterNettingArrangement
|
0 | USD |
CY2015Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
13000 | USD |
CY2016Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
11000 | USD |
CY2015Q4 | us-gaap |
Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
|
0 | USD |
CY2016Q1 | us-gaap |
Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
|
0 | USD |
CY2015Q4 | us-gaap |
Derivative Collateral Obligation To Return Securities
DerivativeCollateralObligationToReturnSecurities
|
0 | USD |
CY2016Q1 | us-gaap |
Derivative Collateral Obligation To Return Securities
DerivativeCollateralObligationToReturnSecurities
|
0 | USD |
CY2015Q4 | us-gaap |
Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
|
0 | USD |
CY2016Q1 | us-gaap |
Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
|
0 | USD |
CY2015Q4 | us-gaap |
Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
|
0 | USD |
CY2016Q1 | us-gaap |
Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
|
0 | USD |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
13000 | USD |
CY2016Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
11000 | USD |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
2112000 | USD |
CY2016Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
2261000 | USD |
CY2015Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-1000 | USD |
CY2016Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
0 | USD |
CY2015Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
2112000 | USD |
CY2016Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
2261000 | USD |
CY2015Q4 | us-gaap |
Derivative Liability Not Subject To Master Netting Arrangement
DerivativeLiabilityNotSubjectToMasterNettingArrangement
|
0 | USD |
CY2016Q1 | us-gaap |
Derivative Liability Not Subject To Master Netting Arrangement
DerivativeLiabilityNotSubjectToMasterNettingArrangement
|
0 | USD |
CY2015Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
124072000 | USD |
CY2016Q1 | us-gaap |
Development In Process
DevelopmentInProcess
|
196402000 | USD |
CY2015Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
37250000 | USD |
CY2016Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
39446000 | USD |
CY2016Q1 | us-gaap |
Distributions On Mandatorily Redeemable Securities
DistributionsOnMandatorilyRedeemableSecurities
|
7532000 | USD |
CY2016Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
78848000 | USD |
CY2015Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
80368000 | USD |
CY2016Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
86963000 | USD |
CY2015Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
931000 | USD |
CY2016Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
929000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2015Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
41481000 | USD |
CY2016Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
7983000 | USD |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
938906000 | USD |
CY2016Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
944864000 | USD |
CY2016Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
|
0 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
0 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
3070000 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12152000 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13844000 | USD |
CY2015Q1 | us-gaap |
Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
|
76417000 | USD |
CY2016Q1 | us-gaap |
Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
|
8534000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
73822000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
10393000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
75992000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8131000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
59159000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
679000 | USD |
CY2016Q1 | us-gaap |
Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
|
not (greater than 50 percent probability) | |
CY2016Q1 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
425000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
403000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-4794000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
1853000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-23329000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-6378000 | USD |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
|
-1266000 | shares |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
|
-899000 | shares |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1828000 | shares |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1829000 | shares |
CY2015Q1 | us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
-996000 | USD |
CY2016Q1 | us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
0 | USD |
CY2015Q1 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
4800000 | USD |
CY2016Q1 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
4200000 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
28800000 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
31104000 | USD |
CY2015Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
28800000 | USD |
CY2016Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
31104000 | USD |
CY2016Q1 | us-gaap |
Interest Income Related Party
InterestIncomeRelatedParty
|
0.0 | USD |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
40282000 | USD |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
31918000 | USD |
CY2015Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
29162000 | USD |
CY2016Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
28589000 | USD |
CY2016Q1 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
3400000 | USD |
CY2015Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures Fair Value Disclosure
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure
|
938906000 | USD |
CY2016Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures Fair Value Disclosure
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure
|
944864000 | USD |
CY2015Q4 | us-gaap |
Land
Land
|
1833156000 | USD |
CY2016Q1 | us-gaap |
Land
Land
|
1763519000 | USD |
CY2015Q4 | us-gaap |
Land Improvements
LandImprovements
|
173821000 | USD |
CY2016Q1 | us-gaap |
Land Improvements
LandImprovements
|
175222000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
3816797000 | USD |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
3657195000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7663844000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7601568000 | USD |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
2300000 | USD |
CY2016Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
2300000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3570795000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
3411825000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
158533000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
540664000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
321845000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
511065000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
275526000 | USD |
CY2015Q1 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
2600000 | USD |
CY2016Q1 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
2800000 | USD |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
856000 | USD |
CY2016Q1 | us-gaap |
Minority Interest
MinorityInterest
|
886000 | USD |
CY2016Q1 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-31330000 | USD |
CY2016Q1 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
-1159000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-55430000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-70609000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-49538000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-44954000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
96018000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
112489000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
73822000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10393000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
306000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
306000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
2588000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
905000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
72891000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9464000 | USD |
CY2015Q1 | us-gaap |
Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Nonredeemable
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable
|
7000 | USD |
CY2016Q1 | us-gaap |
Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Nonredeemable
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable
|
306000 | USD |
CY2016Q1 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
220000 | USD |
CY2015Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
16694000 | USD |
CY2016Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
16694000 | USD |
CY2016Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
132 | Communities |
CY2016Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | Segments |
CY2016Q1 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
10 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
45273000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38125000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
207047000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
231957000 | USD |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
137302000 | USD |
CY2016Q1 | us-gaap |
Other Assets
OtherAssets
|
129975000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-6815000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
124000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-737000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-935000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-7552000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-811000 | USD |
CY2015Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1766000 | USD |
CY2016Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1752000 | USD |
CY2015Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
1623000 | USD |
CY2016Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
1553000 | USD |
CY2015Q1 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
400000 | USD |
CY2016Q1 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
400000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
360000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
431000 | USD |
CY2015Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
3060000 | USD |
CY2016Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
2497000 | USD |
CY2015Q1 | us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
5694000 | USD |
CY2016Q1 | us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
6379000 | USD |
CY2016Q1 | us-gaap |
Partners Capital Account Units
PartnersCapitalAccountUnits
|
183278698 | shares |
CY2015Q1 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
20431000 | USD |
CY2016Q1 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
24917000 | USD |
CY2016Q1 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-21951000 | USD |
CY2015Q1 | us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
-1125000 | USD |
CY2016Q1 | us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
0 | USD |
CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
66692000 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
72704000 | USD |
CY2015Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
2509000 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
7085000 | USD |
CY2015Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
931000 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
924000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
25463000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
13262000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
437000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
664000 | USD |
CY2015Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
43563000 | USD |
CY2016Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
36045000 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
929000 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
108790000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
173300000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3111000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3966000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
236500000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-73652000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
24000000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
21951000 | USD |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
76417000 | USD |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
11604000 | USD |
CY2016Q1 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
604416000 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2646044000 | USD |
CY2016Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2743461000 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
9053599000 | USD |
CY2016Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
9000652000 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
6543402000 | USD |
CY2016Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
6485337000 | USD |
CY2015Q4 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
6543402000 | USD |
CY2016Q1 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
6485337000 | USD |
CY2015Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
219753000 | USD |
CY2016Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
234815000 | USD |
CY2015Q1 | us-gaap |
Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
|
26222000 | USD |
CY2016Q1 | us-gaap |
Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
|
28377000 | USD |
CY2016Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
970620000 | USD |
CY2015Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
946436000 | USD |
CY2016Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
970620000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2266000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2205000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
325211000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
83373000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
20798000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
21030000 | USD |
CY2015Q4 | us-gaap |
Secured Debt
SecuredDebt
|
1376945000 | USD |
CY2016Q1 | us-gaap |
Secured Debt
SecuredDebt
|
1374670000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4260000 | USD |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3879000 | USD |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
17000 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
173300000 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-117000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2899755000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2972867000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2900611000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2973753000 | USD |
CY2015Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
2193850000 | USD |
CY2016Q1 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
2037155000 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
258662000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
264285000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
258100000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
263355000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
256834000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
262456000 | shares |