|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$50.00M
4.05%
YoY
|
$48.88M
18.15%
YoY
|
$77.80M
14.55%
YoY
|
$52.96M
-32.63%
YoY
|
$48.05M
-28.61%
YoY
|
$41.37M
-59.09%
YoY
|
$67.92M
33.69%
YoY
|
$78.62M
60.67%
YoY
|
$67.30M
8.31%
YoY
|
$101.1M
18.25%
YoY
|
$50.80M
-53.15%
YoY
|
$48.93M
-61.01%
YoY
|
$62.14M
-59.06%
YoY
|
$85.52M
-48.01%
YoY
|
$108.4M
-59.68%
YoY
|
$125.5M
-60.93%
YoY
|
$151.8M
-53.22%
YoY
|
$164.5M
-57.23%
YoY
|
$269.0M
-58.39%
YoY
|
| Cash & Equivalents |
$50.00M
4.05%
YoY
|
$48.88M
18.15%
YoY
|
$77.80M
14.55%
YoY
|
$52.96M
-32.63%
YoY
|
$48.05M
-28.61%
YoY
|
$41.37M
-59.09%
YoY
|
$67.92M
33.71%
YoY
|
$78.62M
60.67%
YoY
|
$67.30M
8.31%
YoY
|
$101.1M
18.25%
YoY
|
$50.79M
-53.16%
YoY
|
$48.93M
-61.01%
YoY
|
$62.14M
-59.06%
YoY
|
$85.52M
-48.01%
YoY
|
$108.4M
-59.68%
YoY
|
$125.5M
-60.93%
YoY
|
$151.8M
-53.22%
YoY
|
$164.5M
-57.23%
YoY
|
$269.0M
-58.39%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.95M
-2.9%
YoY
|
$15.92M
11.07%
YoY
|
$21.12M
16.71%
YoY
|
$13.11M
-11.04%
YoY
|
$15.40M
14.86%
YoY
|
$14.33M
7.01%
YoY
|
$18.10M
54.07%
YoY
|
$14.73M
22.55%
YoY
|
$13.41M
7.35%
YoY
|
$13.40M
-5.16%
YoY
|
$11.75M
-34.74%
YoY
|
$12.02M
3.63%
YoY
|
$12.49M
7.67%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$46.51M
N/A
|
N/A
|
$15.14M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$114.2M
3.83%
YoY
|
$112.7M
9.93%
YoY
|
$140.7M
-26.1%
YoY
|
$115.2M
-25.54%
YoY
|
$110.0M
-32.78%
YoY
|
$102.5M
-41.41%
YoY
|
$190.4M
42.43%
YoY
|
$154.7M
19.28%
YoY
|
$163.6M
12.24%
YoY
|
$175.0M
6.09%
YoY
|
$133.7M
-28.14%
YoY
|
$129.7M
-36.0%
YoY
|
$145.8M
-35.7%
YoY
|
$165.0M
-31.03%
YoY
|
$186.1M
-45.74%
YoY
|
$202.6M
-50.04%
YoY
|
$226.7M
-44.75%
YoY
|
$239.2M
-48.61%
YoY
|
$342.9M
-53.01%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.031B
3.62%
YoY
|
$2.971B
1.28%
YoY
|
$2.923B
4.43%
YoY
|
$2.927B
2.85%
YoY
|
$2.925B
3.78%
YoY
|
$2.934B
3.78%
YoY
|
$2.799B
9.04%
YoY
|
$2.846B
10.87%
YoY
|
$2.818B
9.83%
YoY
|
$2.827B
8.62%
YoY
|
$2.567B
0.03%
YoY
|
$2.567B
0.2%
YoY
|
$2.566B
1.59%
YoY
|
$2.602B
3.12%
YoY
|
$2.566B
9.26%
YoY
|
$2.562B
12.87%
YoY
|
$2.526B
10.64%
YoY
|
$2.524B
9.71%
YoY
|
$2.348B
3.57%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$106.7M
-13.55%
YoY
|
$99.04M
-16.63%
YoY
|
$138.6M
77.08%
YoY
|
$136.3M
73.17%
YoY
|
$123.5M
52.88%
YoY
|
$118.8M
-6.32%
YoY
|
$78.25M
-3.99%
YoY
|
$78.71M
-30.11%
YoY
|
$80.76M
-30.95%
YoY
|
$126.8M
13.82%
YoY
|
$81.50M
-24.61%
YoY
|
$112.6M
7.86%
YoY
|
$117.0M
10.85%
YoY
|
$111.4M
-3.7%
YoY
|
$108.1M
-3.6%
YoY
|
$104.4M
-11.4%
YoY
|
$105.5M
-6.79%
YoY
|
$115.7M
20.15%
YoY
|
$112.1M
94.02%
YoY
|
| Total Long-Term Assets |
$3.275B
2.27%
YoY
|
$3.199B
-0.31%
YoY
|
$3.187B
5.5%
YoY
|
$3.198B
3.81%
YoY
|
$3.202B
4.97%
YoY
|
$3.209B
3.36%
YoY
|
$3.021B
9.94%
YoY
|
$3.081B
11.09%
YoY
|
$3.050B
9.81%
YoY
|
$3.105B
10.39%
YoY
|
$2.748B
-0.98%
YoY
|
$2.773B
0.21%
YoY
|
$2.778B
1.59%
YoY
|
$2.812B
2.42%
YoY
|
$2.775B
9.31%
YoY
|
$2.768B
12.49%
YoY
|
$2.734B
10.87%
YoY
|
$2.746B
10.98%
YoY
|
$2.539B
5.59%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$114.2M
3.83%
YoY
|
$112.7M
9.93%
YoY
|
$140.7M
-26.1%
YoY
|
$115.2M
-25.54%
YoY
|
$110.0M
-32.78%
YoY
|
$102.5M
-41.41%
YoY
|
$190.4M
42.43%
YoY
|
$154.7M
19.28%
YoY
|
$163.6M
12.24%
YoY
|
$175.0M
6.09%
YoY
|
$133.7M
-28.14%
YoY
|
$129.7M
-36.0%
YoY
|
$145.8M
-35.7%
YoY
|
$165.0M
-31.03%
YoY
|
$186.1M
-45.74%
YoY
|
$202.6M
-50.04%
YoY
|
$226.7M
-44.75%
YoY
|
$239.2M
-48.61%
YoY
|
$342.9M
-53.01%
YoY
|
| Total Long-Term Assets |
$3.275B
|
$3.199B
|
$3.187B
|
$3.198B
|
$3.202B
|
$3.209B
|
$3.021B
|
$3.081B
|
$3.050B
|
$3.105B
|
$2.748B
|
$2.773B
|
$2.778B
|
$2.812B
|
$2.775B
|
$2.768B
|
$2.734B
|
$2.746B
|
$2.539B
|
| Total Assets |
$3.389B
2.32%
YoY
|
$3.312B
0.01%
YoY
|
$3.328B
3.62%
YoY
|
$3.314B
2.41%
YoY
|
$3.312B
3.05%
YoY
|
$3.312B
0.97%
YoY
|
$3.212B
11.45%
YoY
|
$3.236B
11.46%
YoY
|
$3.214B
9.93%
YoY
|
$3.280B
10.16%
YoY
|
$2.882B
-2.69%
YoY
|
$2.903B
-2.26%
YoY
|
$2.924B
-1.27%
YoY
|
$2.977B
-0.26%
YoY
|
$2.961B
2.76%
YoY
|
$2.970B
3.64%
YoY
|
$2.961B
2.93%
YoY
|
$2.985B
1.55%
YoY
|
$2.882B
-8.06%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$90.59M
-2.46%
YoY
|
$99.41M
-1.34%
YoY
|
$96.82M
6.2%
YoY
|
$100.3M
13.04%
YoY
|
$92.87M
4.14%
YoY
|
$100.8M
3.37%
YoY
|
$91.17M
1.19%
YoY
|
$88.76M
-10.32%
YoY
|
$89.17M
-15.61%
YoY
|
$97.47M
-15.86%
YoY
|
$90.10M
-4.83%
YoY
|
$98.98M
4.16%
YoY
|
$105.7M
9.32%
YoY
|
$115.8M
12.73%
YoY
|
$94.67M
-20.73%
YoY
|
$95.02M
-2.14%
YoY
|
$96.66M
1.53%
YoY
|
$102.8M
3.06%
YoY
|
$119.4M
17.55%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$96.95M
-2.17%
YoY
|
$105.6M
-1.01%
YoY
|
$103.0M
6.43%
YoY
|
$106.6M
12.77%
YoY
|
$99.10M
2.76%
YoY
|
$106.6M
1.8%
YoY
|
$96.75M
-1.68%
YoY
|
$94.49M
-11.93%
YoY
|
$96.44M
-15.29%
YoY
|
$104.7M
-15.45%
YoY
|
$98.40M
-3.45%
YoY
|
$107.3M
5.01%
YoY
|
$113.8M
9.93%
YoY
|
$123.9M
13.19%
YoY
|
$101.9M
-19.21%
YoY
|
$102.2M
-1.59%
YoY
|
$103.6M
2.53%
YoY
|
$109.4M
-32.23%
YoY
|
$126.2M
-64.73%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.698B
3.22%
YoY
|
$1.610B
-0.8%
YoY
|
$1.635B
7.69%
YoY
|
$1.607B
-2.95%
YoY
|
$1.645B
-2.15%
YoY
|
$1.623B
-6.42%
YoY
|
$1.518B
-7.77%
YoY
|
$1.656B
-1.8%
YoY
|
$1.681B
-0.51%
YoY
|
$1.734B
2.33%
YoY
|
$1.646B
-3.08%
YoY
|
$1.686B
-0.97%
YoY
|
$1.690B
0.24%
YoY
|
$1.695B
0.27%
YoY
|
$1.699B
7.74%
YoY
|
$1.703B
7.75%
YoY
|
$1.686B
6.17%
YoY
|
$1.690B
6.27%
YoY
|
$1.577B
-0.85%
YoY
|
| Other Long-Term Liabilities |
$212.3M
-1.27%
YoY
|
$220.0M
-0.17%
YoY
|
$204.3M
-20.71%
YoY
|
$207.1M
-5.6%
YoY
|
$215.0M
0.54%
YoY
|
$220.4M
0.41%
YoY
|
$257.6M
98.5%
YoY
|
$219.4M
78.37%
YoY
|
$213.9M
67.87%
YoY
|
$219.5M
70.5%
YoY
|
$129.8M
0.83%
YoY
|
$123.0M
-4.15%
YoY
|
$127.4M
-2.46%
YoY
|
$128.7M
-6.43%
YoY
|
$128.7M
-21.46%
YoY
|
$128.3M
-29.77%
YoY
|
$130.6M
-29.97%
YoY
|
$137.6M
-28.23%
YoY
|
$163.9M
1.12%
YoY
|
| Total Long-Term Liabilities |
$1.911B
2.7%
YoY
|
$1.830B
-0.72%
YoY
|
$1.839B
3.57%
YoY
|
$1.814B
-3.26%
YoY
|
$1.860B
-1.84%
YoY
|
$1.843B
-5.65%
YoY
|
$1.776B
-0.01%
YoY
|
$1.875B
3.65%
YoY
|
$1.895B
4.29%
YoY
|
$1.954B
7.14%
YoY
|
$1.776B
-2.81%
YoY
|
$1.809B
-1.19%
YoY
|
$1.817B
0.04%
YoY
|
$1.823B
-0.24%
YoY
|
$1.828B
4.99%
YoY
|
$1.831B
3.86%
YoY
|
$1.817B
2.37%
YoY
|
$1.828B
2.56%
YoY
|
$1.741B
-0.67%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$96.95M
-2.17%
YoY
|
$105.6M
-1.01%
YoY
|
$103.0M
6.43%
YoY
|
$106.6M
12.77%
YoY
|
$99.10M
2.76%
YoY
|
$106.6M
1.8%
YoY
|
$96.75M
-1.68%
YoY
|
$94.49M
-11.93%
YoY
|
$96.44M
-15.29%
YoY
|
$104.7M
-15.45%
YoY
|
$98.40M
-3.45%
YoY
|
$107.3M
5.01%
YoY
|
$113.8M
9.93%
YoY
|
$123.9M
13.19%
YoY
|
$101.9M
-19.21%
YoY
|
$102.2M
-1.59%
YoY
|
$103.6M
2.53%
YoY
|
$109.4M
-32.23%
YoY
|
$126.2M
-64.73%
YoY
|
| Total Long-Term Liabilities |
$1.911B
2.7%
YoY
|
$1.830B
-0.72%
YoY
|
$1.839B
3.57%
YoY
|
$1.814B
-3.26%
YoY
|
$1.860B
-1.84%
YoY
|
$1.843B
-5.65%
YoY
|
$1.776B
-0.01%
YoY
|
$1.875B
3.65%
YoY
|
$1.895B
4.29%
YoY
|
$1.954B
7.14%
YoY
|
$1.776B
-2.81%
YoY
|
$1.809B
-1.19%
YoY
|
$1.817B
0.04%
YoY
|
$1.823B
-0.24%
YoY
|
$1.828B
4.99%
YoY
|
$1.831B
3.86%
YoY
|
$1.817B
2.37%
YoY
|
$1.828B
2.56%
YoY
|
$1.741B
-0.67%
YoY
|
| Total Liabilities |
$2.008B
2.45%
YoY
|
$1.935B
-0.74%
YoY
|
$1.942B
3.72%
YoY
|
$1.921B
-2.49%
YoY
|
$1.959B
-1.62%
YoY
|
$1.950B
-5.27%
YoY
|
$1.873B
-0.09%
YoY
|
$1.970B
-0.07%
YoY
|
$1.992B
3.13%
YoY
|
$2.058B
5.7%
YoY
|
$1.875B
-2.84%
YoY
|
$1.971B
1.97%
YoY
|
$1.931B
0.58%
YoY
|
$1.947B
0.52%
YoY
|
$1.929B
3.36%
YoY
|
$1.933B
3.56%
YoY
|
$1.920B
2.38%
YoY
|
$1.937B
-0.33%
YoY
|
$1.867B
-11.55%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$120.8M
8.81%
YoY
|
$124.6M
-1.66%
YoY
|
$136.1M
15.43%
YoY
|
$145.0M
11.54%
YoY
|
$111.0M
-7.15%
YoY
|
$126.7M
-7.62%
YoY
|
$117.9M
-280.53%
YoY
|
$130.0M
-257.45%
YoY
|
$119.5M
-261.43%
YoY
|
$137.1M
-479.77%
YoY
|
-$65.30M
110.75%
YoY
|
-$82.59M
250.42%
YoY
|
-$74.03M
351.45%
YoY
|
-$36.10M
409.15%
YoY
|
-$30.98M
-3.08%
YoY
|
-$23.57M
-44.09%
YoY
|
-$16.40M
-55.85%
YoY
|
-$7.091M
-82.03%
YoY
|
-$31.97M
596.02%
YoY
|
| Common Stock |
$1.258M
0.16%
YoY
|
$1.257M
0.32%
YoY
|
$1.256M
0.72%
YoY
|
$1.256M
4.41%
YoY
|
$1.256M
5.9%
YoY
|
$1.253M
6.64%
YoY
|
$1.247M
6.13%
YoY
|
$1.203M
2.38%
YoY
|
$1.186M
1.02%
YoY
|
$1.175M
0.17%
YoY
|
$1.175M
0.17%
YoY
|
$1.175M
0.17%
YoY
|
$1.174M
0.09%
YoY
|
$1.173M
0.26%
YoY
|
$1.173M
0.26%
YoY
|
$1.173M
0.26%
YoY
|
$1.173M
0.26%
YoY
|
$1.170M
0.09%
YoY
|
$1.170M
0.34%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.287B
1.61%
YoY
|
$1.289B
0.86%
YoY
|
$1.297B
3.42%
YoY
|
$1.306B
10.27%
YoY
|
$1.267B
10.74%
YoY
|
$1.278B
11.07%
YoY
|
$1.254B
31.96%
YoY
|
$1.184B
27.09%
YoY
|
$1.144B
21.98%
YoY
|
$1.151B
17.78%
YoY
|
$950.5M
-2.72%
YoY
|
$931.7M
-4.95%
YoY
|
$938.0M
-4.85%
YoY
|
$977.0M
-1.84%
YoY
|
$977.1M
1.12%
YoY
|
$980.2M
3.26%
YoY
|
$985.8M
3.6%
YoY
|
$995.3M
4.6%
YoY
|
$966.3M
-1.8%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.389B
2.32%
YoY
|
$3.312B
0.01%
YoY
|
$3.328B
3.62%
YoY
|
$3.314B
2.41%
YoY
|
$3.312B
3.05%
YoY
|
$3.312B
0.97%
YoY
|
$3.212B
11.45%
YoY
|
$3.236B
11.46%
YoY
|
$3.214B
9.93%
YoY
|
$3.280B
10.16%
YoY
|
$2.882B
-2.69%
YoY
|
$2.903B
-2.26%
YoY
|
$2.924B
-1.27%
YoY
|
$2.977B
-0.26%
YoY
|
$2.961B
2.76%
YoY
|
$2.970B
3.64%
YoY
|
$2.961B
2.93%
YoY
|
$2.985B
1.55%
YoY
|
$2.882B
-8.06%
YoY
|
Loading...