|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$87.66M
199.98%
YoY
|
-$29.22M
783.61%
YoY
|
-$3.307M
-162.97%
YoY
|
$5.252M
-135.45%
YoY
|
-$14.81M
1.39%
YoY
|
| Depreciation, Depletion And Amortization |
$2.832M
29.73%
YoY
|
$2.183M
8.77%
YoY
|
$2.007M
45.54%
YoY
|
$1.379M
250.74%
YoY
|
$393.2K
26.74%
YoY
|
| Cash From Operating Activities |
-$64.46M
-39.47%
YoY
|
-$106.5M
-246.73%
YoY
|
$72.57M
-236.96%
YoY
|
-$52.99M
27.77%
YoY
|
-$41.47M
222.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.695M
186.47%
YoY
|
$1.988M
258.2%
YoY
|
$555.0K
-10.48%
YoY
|
$620.0K
319.77%
YoY
|
$147.7K
76.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$113.6M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$151.3M
613.4%
YoY
|
-$21.21M
-82.91%
YoY
|
-$124.1M
13.22%
YoY
|
-$109.6M
3127.49%
YoY
|
-$3.397M
-128.7%
YoY
|
| Cash From Investing Activities |
-$157.0M
537.27%
YoY
|
-$24.64M
-80.25%
YoY
|
-$124.8M
12.57%
YoY
|
-$110.8M
2958.12%
YoY
|
-$3.625M
-131.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$287.5M
62.71%
YoY
|
$176.7M
165.62%
YoY
|
$66.53M
-60.4%
YoY
|
$168.0M
76.05%
YoY
|
$95.44M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$10.00M
0.0%
YoY
|
$10.00M
N/A
|
| Cash From Financing Activities |
$284.8M
64.57%
YoY
|
$173.1M
164.57%
YoY
|
$65.42M
-58.4%
YoY
|
$157.3M
86.21%
YoY
|
$84.46M
27402.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$64.46M
-39.47%
YoY
|
-$106.5M
-246.73%
YoY
|
$72.57M
-236.96%
YoY
|
-$52.99M
27.77%
YoY
|
-$41.47M
222.2%
YoY
|
| Cash From Investing Activities |
-$157.0M
537.27%
YoY
|
-$24.64M
-80.25%
YoY
|
-$124.8M
12.57%
YoY
|
-$110.8M
2958.12%
YoY
|
-$3.625M
-131.06%
YoY
|
| Cash From Financing Activities |
$284.8M
64.57%
YoY
|
$173.1M
164.57%
YoY
|
$65.42M
-58.4%
YoY
|
$157.3M
86.21%
YoY
|
$84.46M
27402.36%
YoY
|
| Net Change In Cash |
$63.35M
51.03%
YoY
|
$41.95M
217.55%
YoY
|
$13.21M
-301.25%
YoY
|
-$6.564M
-116.68%
YoY
|
$39.36M
-4509.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.46M
-39.47%
YoY
|
-$106.5M
-246.73%
YoY
|
$72.57M
-236.96%
YoY
|
-$52.99M
27.77%
YoY
|
-$41.47M
222.2%
YoY
|
| Capital Expenditures |
$5.695M
186.47%
YoY
|
$1.988M
258.2%
YoY
|
$555.0K
-10.48%
YoY
|
$620.0K
319.77%
YoY
|
$147.7K
76.17%
YoY
|
| Free Cash Flow |
-$70.15M
-35.33%
YoY
|
-$108.5M
-250.62%
YoY
|
$72.02M
-234.34%
YoY
|
-$53.61M
28.81%
YoY
|
-$41.62M
221.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.94M
36.18%
YoY
|
-$10.34M
-48.7%
YoY
|
-$27.05M
78.97%
YoY
|
-$30.21M
53.54%
YoY
|
-$10.23M
-554.84%
YoY
|
-$20.16M
-706.99%
YoY
|
-$15.12M
-3023.6%
YoY
|
-$19.68M
79.53%
YoY
|
$2.250M
-79.34%
YoY
|
$3.321M
-188.42%
YoY
|
$517.0K
-90.52%
YoY
|
-$10.96M
-249.22%
YoY
|
$10.89M
-298.97%
YoY
|
-$3.756M
81.11%
YoY
|
$5.455M
-403.24%
YoY
|
$7.345M
-260.01%
YoY
|
-$5.474M
58.17%
YoY
|
-$2.074M
-58.22%
YoY
|
-$1.799M
-59.16%
YoY
|
-$4.590M
40.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.164M
67.72%
YoY
|
$1.479M
147.32%
YoY
|
$903.0K
189.42%
YoY
|
$891.0K
196.01%
YoY
|
$694.0K
126.06%
YoY
|
$598.0K
15.67%
YoY
|
$312.0K
-74.28%
YoY
|
$301.0K
12.31%
YoY
|
$307.0K
19.46%
YoY
|
$517.0K
5.08%
YoY
|
$1.213M
214.02%
YoY
|
$268.0K
-45.45%
YoY
|
$257.0K
-36.23%
YoY
|
$492.0K
399.8%
YoY
|
$386.3K
293.32%
YoY
|
$491.3K
400.41%
YoY
|
$403.0K
312.89%
YoY
|
$98.44K
-0.75%
YoY
|
$98.21K
25.88%
YoY
|
$98.18K
32.57%
YoY
|
| Cash From Operating Activities |
-$38.12M
332.8%
YoY
|
-$34.31M
199.59%
YoY
|
-$23.46M
85.94%
YoY
|
-$20.74M
66.44%
YoY
|
-$8.808M
-75.32%
YoY
|
-$11.45M
-74.96%
YoY
|
-$12.62M
-143.81%
YoY
|
-$12.46M
27.24%
YoY
|
-$35.68M
-309.41%
YoY
|
-$45.73M
-225.17%
YoY
|
$28.79M
-280.55%
YoY
|
-$9.793M
-49.33%
YoY
|
$17.04M
-413.86%
YoY
|
$36.53M
-397.4%
YoY
|
-$15.95M
156.44%
YoY
|
-$19.33M
-34.81%
YoY
|
-$5.429M
79.29%
YoY
|
-$12.28M
377.0%
YoY
|
-$6.219M
145.04%
YoY
|
-$29.65M
963.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$941.0K
-22.23%
YoY
|
$1.128M
-7.47%
YoY
|
$1.025M
17.68%
YoY
|
$2.127M
828.82%
YoY
|
$1.210M
116.46%
YoY
|
$1.219M
100.16%
YoY
|
$871.0K
225.0%
YoY
|
$229.0K
358.0%
YoY
|
$559.0K
200.54%
YoY
|
$609.0K
300.66%
YoY
|
$268.0K
-356.26%
YoY
|
$50.00K
-105.1%
YoY
|
$186.0K
-268.01%
YoY
|
$152.0K
1923.16%
YoY
|
-$104.6K
1825.97%
YoY
|
-$980.9K
50724.87%
YoY
|
-$110.7K
-49.08%
YoY
|
$7.513K
158.8%
YoY
|
-$5.430K
N/A
|
-$1.930K
-98.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.41M
-81.14%
YoY
|
$0.00
-100.0%
YoY
|
-$17.43M
3472.54%
YoY
|
$1.000K
-100.01%
YoY
|
-$187.7M
2953.72%
YoY
|
$53.84M
-1550.09%
YoY
|
-$488.0K
-58.61%
YoY
|
-$10.86M
-31.66%
YoY
|
-$6.148M
-80.43%
YoY
|
-$3.713M
-95.09%
YoY
|
-$1.179M
-134.79%
YoY
|
-$15.90M
-18794.73%
YoY
|
-$31.42M
-72.32%
YoY
|
-$75.63M
-20533.08%
YoY
|
$3.389M
461.83%
YoY
|
$85.04K
N/A
|
-$113.5M
-1991.28%
YoY
|
$370.1K
-103.7%
YoY
|
$603.1K
182672.73%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$36.35M
-80.76%
YoY
|
-$1.128M
-102.15%
YoY
|
-$18.46M
1258.28%
YoY
|
-$2.126M
-80.83%
YoY
|
-$189.0M
2717.25%
YoY
|
$52.51M
-1057.84%
YoY
|
-$1.359M
-6.08%
YoY
|
-$11.09M
-30.44%
YoY
|
-$6.707M
-78.78%
YoY
|
-$5.482M
-92.77%
YoY
|
-$1.447M
-144.06%
YoY
|
-$15.95M
1680.15%
YoY
|
-$31.60M
-72.18%
YoY
|
-$75.78M
-21366.15%
YoY
|
$3.284M
449.43%
YoY
|
-$895.9K
46318.65%
YoY
|
-$113.6M
-2064.31%
YoY
|
$356.4K
-103.56%
YoY
|
$597.7K
181027.27%
YoY
|
-$1.930K
-98.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$342.8M
430.2%
YoY
|
$119.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.65M
14.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.53M
101.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.06M
-56.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.97M
352.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$106.1M
50.18%
YoY
|
$339.7M
447.78%
YoY
|
$119.5M
766.59%
YoY
|
$32.74M
12.86%
YoY
|
$70.64M
-5.08%
YoY
|
$62.01M
11.0%
YoY
|
$13.78M
1674.0%
YoY
|
$29.00M
173.09%
YoY
|
$74.42M
184.53%
YoY
|
$55.87M
100.5%
YoY
|
$777.0K
-94.7%
YoY
|
$10.62M
-45.7%
YoY
|
$26.15M
-55.77%
YoY
|
$27.86M
-56.41%
YoY
|
$14.66M
144.15%
YoY
|
$19.56M
-69.94%
YoY
|
$59.13M
-8070.35%
YoY
|
$63.92M
352.33%
YoY
|
$6.004M
2057.15%
YoY
|
$65.06M
226132.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.12M
332.8%
YoY
|
-$34.31M
199.59%
YoY
|
-$23.46M
85.94%
YoY
|
-$20.74M
66.44%
YoY
|
-$8.808M
-75.32%
YoY
|
-$11.45M
-74.96%
YoY
|
-$12.62M
-143.81%
YoY
|
-$12.46M
27.24%
YoY
|
-$35.68M
-309.41%
YoY
|
-$45.73M
-225.17%
YoY
|
$28.79M
-280.55%
YoY
|
-$9.793M
-49.33%
YoY
|
$17.04M
-413.86%
YoY
|
$36.53M
-397.4%
YoY
|
-$15.95M
156.44%
YoY
|
-$19.33M
-34.81%
YoY
|
-$5.429M
79.29%
YoY
|
-$12.28M
377.0%
YoY
|
-$6.219M
145.04%
YoY
|
-$29.65M
963.81%
YoY
|
| Cash From Investing Activities |
-$36.35M
-80.76%
YoY
|
-$1.128M
-102.15%
YoY
|
-$18.46M
1258.28%
YoY
|
-$2.126M
-80.83%
YoY
|
-$189.0M
2717.25%
YoY
|
$52.51M
-1057.84%
YoY
|
-$1.359M
-6.08%
YoY
|
-$11.09M
-30.44%
YoY
|
-$6.707M
-78.78%
YoY
|
-$5.482M
-92.77%
YoY
|
-$1.447M
-144.06%
YoY
|
-$15.95M
1680.15%
YoY
|
-$31.60M
-72.18%
YoY
|
-$75.78M
-21366.15%
YoY
|
$3.284M
449.43%
YoY
|
-$895.9K
46318.65%
YoY
|
-$113.6M
-2064.31%
YoY
|
$356.4K
-103.56%
YoY
|
$597.7K
181027.27%
YoY
|
-$1.930K
-98.12%
YoY
|
| Cash From Financing Activities |
$106.1M
50.18%
YoY
|
$339.7M
447.78%
YoY
|
$119.5M
766.59%
YoY
|
$32.74M
12.86%
YoY
|
$70.64M
-5.08%
YoY
|
$62.01M
11.0%
YoY
|
$13.78M
1674.0%
YoY
|
$29.00M
173.09%
YoY
|
$74.42M
184.53%
YoY
|
$55.87M
100.5%
YoY
|
$777.0K
-94.7%
YoY
|
$10.62M
-45.7%
YoY
|
$26.15M
-55.77%
YoY
|
$27.86M
-56.41%
YoY
|
$14.66M
144.15%
YoY
|
$19.56M
-69.94%
YoY
|
$59.13M
-8070.35%
YoY
|
$63.92M
352.33%
YoY
|
$6.004M
2057.15%
YoY
|
$65.06M
226132.48%
YoY
|
| Net Change In Cash |
$31.62M
-124.88%
YoY
|
$304.2M
195.19%
YoY
|
$77.53M
-40693.72%
YoY
|
$9.870M
81.07%
YoY
|
-$127.1M
-496.87%
YoY
|
$103.1M
2112.69%
YoY
|
-$191.0K
-100.68%
YoY
|
$5.451M
-136.05%
YoY
|
$32.03M
176.29%
YoY
|
$4.658M
-140.9%
YoY
|
$28.12M
1310.25%
YoY
|
-$15.12M
2179.17%
YoY
|
$11.59M
-119.36%
YoY
|
-$11.39M
-121.9%
YoY
|
$1.994M
421.43%
YoY
|
-$663.4K
-101.87%
YoY
|
-$59.89M
-3075.52%
YoY
|
$51.99M
3247.92%
YoY
|
$382.5K
-116.93%
YoY
|
$35.42M
-1337.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.12M
332.8%
YoY
|
-$34.31M
199.59%
YoY
|
-$23.46M
85.94%
YoY
|
-$20.74M
66.44%
YoY
|
-$8.808M
-75.32%
YoY
|
-$11.45M
-74.96%
YoY
|
-$12.62M
-143.81%
YoY
|
-$12.46M
27.24%
YoY
|
-$35.68M
-309.41%
YoY
|
-$45.73M
-225.17%
YoY
|
$28.79M
-280.55%
YoY
|
-$9.793M
-49.33%
YoY
|
$17.04M
-413.86%
YoY
|
$36.53M
-397.4%
YoY
|
-$15.95M
156.44%
YoY
|
-$19.33M
-34.81%
YoY
|
-$5.429M
79.29%
YoY
|
-$12.28M
377.0%
YoY
|
-$6.219M
145.04%
YoY
|
-$29.65M
963.81%
YoY
|
| Capital Expenditures |
$941.0K
-22.23%
YoY
|
$1.128M
-7.47%
YoY
|
$1.025M
17.68%
YoY
|
$2.127M
828.82%
YoY
|
$1.210M
116.46%
YoY
|
$1.219M
100.16%
YoY
|
$871.0K
225.0%
YoY
|
$229.0K
358.0%
YoY
|
$559.0K
200.54%
YoY
|
$609.0K
300.66%
YoY
|
$268.0K
-356.26%
YoY
|
$50.00K
-105.1%
YoY
|
$186.0K
-268.01%
YoY
|
$152.0K
1923.16%
YoY
|
-$104.6K
1825.97%
YoY
|
-$980.9K
50724.87%
YoY
|
-$110.7K
-49.08%
YoY
|
$7.513K
158.8%
YoY
|
-$5.430K
N/A
|
-$1.930K
-98.14%
YoY
|
| Free Cash Flow |
-$39.06M
289.92%
YoY
|
-$35.44M
179.67%
YoY
|
-$24.48M
81.53%
YoY
|
-$22.87M
80.2%
YoY
|
-$10.02M
-72.36%
YoY
|
-$12.67M
-72.65%
YoY
|
-$13.49M
-147.28%
YoY
|
-$12.69M
28.92%
YoY
|
-$36.24M
-315.04%
YoY
|
-$46.34M
-227.37%
YoY
|
$28.53M
-280.05%
YoY
|
-$9.843M
-46.35%
YoY
|
$16.85M
-416.9%
YoY
|
$36.38M
-395.99%
YoY
|
-$15.84M
154.98%
YoY
|
-$18.35M
-38.12%
YoY
|
-$5.318M
89.23%
YoY
|
-$12.29M
376.75%
YoY
|
-$6.214M
144.83%
YoY
|
-$29.65M
1004.83%
YoY
|
Loading...