|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.669M
33.35%
YoY
|
-$2.002M
-23.69%
YoY
|
-$2.623M
55.45%
YoY
|
-$1.688M
-94.48%
YoY
|
-$30.55M
94.44%
YoY
|
| Depreciation, Depletion And Amortization |
$4.100K
0.0%
YoY
|
$4.100K
1.23%
YoY
|
$4.050K
0.0%
YoY
|
$4.050K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.187M
-0.65%
YoY
|
-$1.195M
-45.71%
YoY
|
-$2.201M
255.1%
YoY
|
-$619.7K
-25.16%
YoY
|
-$828.1K
-37.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.50K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.850K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.850K
-92.96%
YoY
|
-$40.50K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.326M
-1947.74%
YoY
|
-$125.9K
-126.24%
YoY
|
$479.8K
-57.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.083M
-14.58%
YoY
|
$1.268M
-44.51%
YoY
|
$2.286M
250.65%
YoY
|
$651.8K
-18.91%
YoY
|
$803.8K
-44.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.187M
-0.65%
YoY
|
-$1.195M
-45.71%
YoY
|
-$2.201M
255.1%
YoY
|
-$619.7K
-25.16%
YoY
|
-$828.1K
-37.54%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.850K
-92.96%
YoY
|
-$40.50K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.083M
-14.58%
YoY
|
$1.268M
-44.51%
YoY
|
$2.286M
250.65%
YoY
|
$651.8K
-18.91%
YoY
|
$803.8K
-44.82%
YoY
|
| Net Change In Cash |
-$103.6K
-241.07%
YoY
|
$73.46K
-10.45%
YoY
|
$82.04K
-1074.12%
YoY
|
-$8.422K
-65.31%
YoY
|
-$24.28K
-182.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.187M
-0.65%
YoY
|
-$1.195M
-45.71%
YoY
|
-$2.201M
255.1%
YoY
|
-$619.7K
-25.16%
YoY
|
-$828.1K
-37.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.50K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$2.201M
233.32%
YoY
|
-$660.2K
-20.27%
YoY
|
-$828.1K
-41.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$315.8K
-79.38%
YoY
|
-$536.9K
-34.05%
YoY
|
-$285.6K
-5.95%
YoY
|
-$315.2K
-27.04%
YoY
|
-$1.532M
238.91%
YoY
|
-$814.1K
72.51%
YoY
|
-$303.7K
-37.48%
YoY
|
-$432.0K
-17.38%
YoY
|
-$451.9K
-60.45%
YoY
|
-$471.9K
-29.01%
YoY
|
-$485.7K
-159.19%
YoY
|
-$522.9K
-40.51%
YoY
|
-$1.143M
18.51%
YoY
|
-$664.8K
-54.87%
YoY
|
$820.6K
-213.27%
YoY
|
-$879.0K
-32.61%
YoY
|
-$964.3K
-96.43%
YoY
|
-$1.473M
-71.51%
YoY
|
-$724.4K
-92.14%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
-0.99%
YoY
|
$1.000K
-1.96%
YoY
|
$1.000K
-0.99%
YoY
|
$1.000K
-75.31%
YoY
|
$1.010K
N/A
|
$1.020K
0.0%
YoY
|
$1.010K
0.0%
YoY
|
$4.050K
300.99%
YoY
|
$0.00
-100.0%
YoY
|
$1.020K
0.0%
YoY
|
$1.010K
-0.2%
YoY
|
$1.010K
N/A
|
$1.010K
N/A
|
$1.020K
N/A
|
$1.012K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$84.34K
-69.22%
YoY
|
-$553.1K
204.91%
YoY
|
-$175.2K
-45.22%
YoY
|
-$184.7K
-35.81%
YoY
|
-$274.0K
-32.48%
YoY
|
-$181.4K
-68.76%
YoY
|
-$319.8K
-46.7%
YoY
|
-$287.7K
-38.94%
YoY
|
-$405.8K
-25.97%
YoY
|
-$580.6K
165.82%
YoY
|
-$600.0K
28608.13%
YoY
|
-$471.2K
131.6%
YoY
|
-$548.1K
180.07%
YoY
|
-$218.4K
-41.03%
YoY
|
-$2.090K
-98.92%
YoY
|
-$203.5K
32.94%
YoY
|
-$195.7K
77.14%
YoY
|
-$370.5K
154.83%
YoY
|
-$194.1K
-29.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$40.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.850K
N/A
|
$0.00
N/A
|
-$2.850K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.850K
N/A
|
$0.00
N/A
|
-$2.850K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$40.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$395.4K
-31.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$575.9K
645.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.29K
-22.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.12K
-81.71%
YoY
|
$600.0K
95.76%
YoY
|
$193.3K
-43.94%
YoY
|
$180.0K
-20.21%
YoY
|
$110.0K
-71.88%
YoY
|
$306.5K
-48.53%
YoY
|
$344.8K
-37.31%
YoY
|
$225.6K
-60.82%
YoY
|
$391.2K
-30.97%
YoY
|
$595.5K
340.75%
YoY
|
$550.0K
495.43%
YoY
|
$575.7K
225.38%
YoY
|
$566.7K
129.1%
YoY
|
$135.1K
-43.42%
YoY
|
$92.37K
-72.01%
YoY
|
$176.9K
N/A
|
$247.4K
5.26%
YoY
|
$238.8K
23.09%
YoY
|
$330.0K
20.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$84.34K
-69.22%
YoY
|
-$553.1K
204.91%
YoY
|
-$175.2K
-45.22%
YoY
|
-$184.7K
-35.81%
YoY
|
-$274.0K
-32.48%
YoY
|
-$181.4K
-68.76%
YoY
|
-$319.8K
-46.7%
YoY
|
-$287.7K
-38.94%
YoY
|
-$405.8K
-25.97%
YoY
|
-$580.6K
165.82%
YoY
|
-$600.0K
28608.13%
YoY
|
-$471.2K
131.6%
YoY
|
-$548.1K
180.07%
YoY
|
-$218.4K
-41.03%
YoY
|
-$2.090K
-98.92%
YoY
|
-$203.5K
32.94%
YoY
|
-$195.7K
77.14%
YoY
|
-$370.5K
154.83%
YoY
|
-$194.1K
-29.72%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.850K
N/A
|
$0.00
N/A
|
-$2.850K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$40.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$20.12K
-81.71%
YoY
|
$600.0K
95.76%
YoY
|
$193.3K
-43.94%
YoY
|
$180.0K
-20.21%
YoY
|
$110.0K
-71.88%
YoY
|
$306.5K
-48.53%
YoY
|
$344.8K
-37.31%
YoY
|
$225.6K
-60.82%
YoY
|
$391.2K
-30.97%
YoY
|
$595.5K
340.75%
YoY
|
$550.0K
495.43%
YoY
|
$575.7K
225.38%
YoY
|
$566.7K
129.1%
YoY
|
$135.1K
-43.42%
YoY
|
$92.37K
-72.01%
YoY
|
$176.9K
N/A
|
$247.4K
5.26%
YoY
|
$238.8K
23.09%
YoY
|
$330.0K
20.99%
YoY
|
| Net Change In Cash |
-$64.22K
-60.83%
YoY
|
$46.90K
-62.51%
YoY
|
$18.10K
-27.66%
YoY
|
-$4.700K
-92.44%
YoY
|
-$164.0K
1027.86%
YoY
|
$125.1K
939.04%
YoY
|
$25.02K
-150.04%
YoY
|
-$62.13K
-161.13%
YoY
|
-$14.54K
-178.25%
YoY
|
$12.04K
-114.45%
YoY
|
-$50.00K
-155.38%
YoY
|
$101.6K
-483.11%
YoY
|
$18.58K
66.53%
YoY
|
-$83.32K
-36.71%
YoY
|
$90.28K
-33.57%
YoY
|
-$26.53K
-82.67%
YoY
|
$11.16K
-91.04%
YoY
|
-$131.7K
-434.39%
YoY
|
$135.9K
-1700.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$84.34K
-69.22%
YoY
|
-$553.1K
204.91%
YoY
|
-$175.2K
-45.22%
YoY
|
-$184.7K
-35.81%
YoY
|
-$274.0K
-32.48%
YoY
|
-$181.4K
-68.76%
YoY
|
-$319.8K
-46.7%
YoY
|
-$287.7K
-38.94%
YoY
|
-$405.8K
-25.97%
YoY
|
-$580.6K
165.82%
YoY
|
-$600.0K
28608.13%
YoY
|
-$471.2K
131.6%
YoY
|
-$548.1K
180.07%
YoY
|
-$218.4K
-41.03%
YoY
|
-$2.090K
-98.92%
YoY
|
-$203.5K
32.94%
YoY
|
-$195.7K
77.14%
YoY
|
-$370.5K
154.83%
YoY
|
-$194.1K
-29.72%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$40.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$580.6K
165.82%
YoY
|
-$600.0K
28608.13%
YoY
|
-$471.2K
131.6%
YoY
|
-$548.1K
253.15%
YoY
|
-$218.4K
-41.03%
YoY
|
-$2.090K
-98.92%
YoY
|
-$203.5K
32.94%
YoY
|
-$155.2K
N/A
|
-$370.5K
172.17%
YoY
|
-$194.1K
-28.4%
YoY
|
Loading...