|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.000M
250.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000M
-33.33%
YoY
|
$3.000M
200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$136.0M
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$136.0M
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$493.0M
41.26%
YoY
|
$572.0M
47.8%
YoY
|
$576.0M
25.76%
YoY
|
$332.0M
5.06%
YoY
|
$349.0M
N/A
|
$387.0M
N/A
|
$458.0M
N/A
|
$316.0M
-23.11%
YoY
|
$411.0M
-12.74%
YoY
|
$845.0M
105.6%
YoY
|
$686.0M
19.51%
YoY
|
$787.0M
38.07%
YoY
|
$471.0M
47.19%
YoY
|
$411.0M
0.0%
YoY
|
$574.0M
138.17%
YoY
|
$570.0M
N/A
|
$320.0M
N/A
|
$411.0M
N/A
|
$241.0M
N/A
|
| Inventory |
$492.0M
-4.28%
YoY
|
$511.0M
-3.4%
YoY
|
$498.0M
-4.23%
YoY
|
$472.0M
-5.41%
YoY
|
$514.0M
N/A
|
$529.0M
N/A
|
$520.0M
N/A
|
$499.0M
5.05%
YoY
|
$475.0M
14.73%
YoY
|
$434.0M
3.58%
YoY
|
$438.0M
7.88%
YoY
|
$426.0M
7.85%
YoY
|
$414.0M
14.36%
YoY
|
$419.0M
8.55%
YoY
|
$406.0M
-0.49%
YoY
|
$395.0M
N/A
|
$362.0M
N/A
|
$386.0M
N/A
|
$408.0M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$299.0M
N/A
|
$383.0M
N/A
|
$261.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$275.0M
16.03%
YoY
|
$295.0M
26.07%
YoY
|
$325.0M
2.52%
YoY
|
$256.0M
17.97%
YoY
|
$237.0M
5.33%
YoY
|
$234.0M
4.93%
YoY
|
$317.0M
15.27%
YoY
|
$217.0M
N/A
|
$225.0M
N/A
|
$223.0M
N/A
|
$275.0M
N/A
|
| Other Receivables |
$15.00M
N/A
|
$9.000M
N/A
|
$43.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.00M
-68.42%
YoY
|
$18.00M
-74.65%
YoY
|
$39.00M
-58.06%
YoY
|
$50.00M
-45.65%
YoY
|
$57.00M
32.56%
YoY
|
$71.00M
97.22%
YoY
|
$93.00M
111.36%
YoY
|
$92.00M
N/A
|
$43.00M
N/A
|
$36.00M
N/A
|
$44.00M
N/A
|
| Total Short-Term Assets |
$1.305B
13.97%
YoY
|
$1.475B
16.51%
YoY
|
$1.378B
7.15%
YoY
|
$1.363B
26.56%
YoY
|
$1.145B
N/A
|
$1.266B
N/A
|
$1.286B
N/A
|
$1.077B
-8.88%
YoY
|
$1.182B
0.17%
YoY
|
$1.592B
40.26%
YoY
|
$1.488B
7.05%
YoY
|
$1.519B
19.23%
YoY
|
$1.180B
24.08%
YoY
|
$1.135B
-4.78%
YoY
|
$1.390B
43.6%
YoY
|
$1.274B
N/A
|
$951.0M
N/A
|
$1.192B
N/A
|
$968.0M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$20.60B
9.67%
YoY
|
$20.08B
8.45%
YoY
|
$19.77B
10.2%
YoY
|
$19.23B
10.39%
YoY
|
$18.79B
N/A
|
$18.52B
N/A
|
$17.94B
N/A
|
$17.42B
6.69%
YoY
|
$16.33B
5.78%
YoY
|
$16.12B
5.41%
YoY
|
$15.83B
5.99%
YoY
|
$15.64B
6.43%
YoY
|
$15.43B
8.53%
YoY
|
$15.30B
10.21%
YoY
|
$14.93B
14.96%
YoY
|
$14.69B
N/A
|
$14.22B
N/A
|
$13.88B
N/A
|
$12.99B
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.526B
13.71%
YoY
|
$1.502B
12.68%
YoY
|
$1.414B
11.69%
YoY
|
$1.312B
6.49%
YoY
|
$1.342B
N/A
|
$1.333B
N/A
|
$1.266B
N/A
|
$1.232B
20.9%
YoY
|
$1.019B
-6.86%
YoY
|
$958.0M
-17.34%
YoY
|
$910.0M
-15.43%
YoY
|
$957.0M
-10.56%
YoY
|
$1.094B
8.32%
YoY
|
$1.159B
18.02%
YoY
|
$1.076B
19.03%
YoY
|
$1.070B
N/A
|
$1.010B
N/A
|
$982.0M
N/A
|
$904.0M
N/A
|
| Other Assets |
$1.965B
21.3%
YoY
|
$1.891B
99.05%
YoY
|
$1.884B
103.24%
YoY
|
$1.640B
83.24%
YoY
|
$1.620B
N/A
|
$950.0M
N/A
|
$927.0M
N/A
|
$895.0M
3.35%
YoY
|
$866.0M
-28.55%
YoY
|
$832.0M
-26.5%
YoY
|
$1.290B
48.62%
YoY
|
$1.290B
63.08%
YoY
|
$1.212B
53.81%
YoY
|
$1.132B
55.07%
YoY
|
$868.0M
31.52%
YoY
|
$791.0M
N/A
|
$788.0M
N/A
|
$730.0M
N/A
|
$660.0M
N/A
|
| Total Long-Term Assets |
$24.10B
9.72%
YoY
|
$23.48B
12.09%
YoY
|
$23.07B
13.8%
YoY
|
$22.39B
13.63%
YoY
|
$21.96B
N/A
|
$20.94B
N/A
|
$20.27B
N/A
|
$19.71B
8.21%
YoY
|
$18.21B
2.66%
YoY
|
$17.91B
1.86%
YoY
|
$18.03B
6.82%
YoY
|
$17.88B
8.04%
YoY
|
$17.74B
10.74%
YoY
|
$17.59B
12.8%
YoY
|
$16.88B
15.96%
YoY
|
$16.55B
N/A
|
$16.02B
N/A
|
$15.59B
N/A
|
$14.56B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.305B
13.97%
YoY
|
$1.475B
16.51%
YoY
|
$1.378B
7.15%
YoY
|
$1.363B
26.56%
YoY
|
$1.145B
N/A
|
$1.266B
N/A
|
$1.286B
N/A
|
$1.077B
-8.88%
YoY
|
$1.182B
0.17%
YoY
|
$1.592B
40.26%
YoY
|
$1.488B
7.05%
YoY
|
$1.519B
19.23%
YoY
|
$1.180B
24.08%
YoY
|
$1.135B
-4.78%
YoY
|
$1.390B
43.6%
YoY
|
$1.274B
N/A
|
$951.0M
N/A
|
$1.192B
N/A
|
$968.0M
N/A
|
| Total Long-Term Assets |
$24.10B
|
$23.48B
|
$23.07B
|
$22.39B
|
$21.96B
|
$20.94B
|
$20.27B
|
$19.71B
|
$18.21B
|
$17.91B
|
$18.03B
|
$17.88B
|
$17.74B
|
$17.59B
|
$16.88B
|
$16.55B
|
$16.02B
|
$15.59B
|
$14.56B
|
| Total Assets |
$25.40B
9.93%
YoY
|
$24.95B
12.35%
YoY
|
$24.44B
13.4%
YoY
|
$23.76B
14.3%
YoY
|
$23.11B
N/A
|
$22.21B
N/A
|
$21.56B
N/A
|
$20.78B
7.17%
YoY
|
$19.39B
2.5%
YoY
|
$19.51B
4.19%
YoY
|
$19.52B
6.84%
YoY
|
$19.40B
8.84%
YoY
|
$18.92B
11.49%
YoY
|
$18.72B
11.55%
YoY
|
$18.27B
17.68%
YoY
|
$17.83B
N/A
|
$16.97B
N/A
|
$16.78B
N/A
|
$15.52B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$757.0M
11.49%
YoY
|
$435.0M
11.54%
YoY
|
$482.0M
13.68%
YoY
|
$377.0M
7.1%
YoY
|
$679.0M
N/A
|
$390.0M
N/A
|
$424.0M
N/A
|
$352.0M
6.67%
YoY
|
$330.0M
-12.7%
YoY
|
$649.0M
-4.14%
YoY
|
$382.0M
-10.54%
YoY
|
$425.0M
-12.91%
YoY
|
$378.0M
23.13%
YoY
|
$677.0M
23.77%
YoY
|
$427.0M
30.98%
YoY
|
$488.0M
N/A
|
$307.0M
N/A
|
$547.0M
N/A
|
$326.0M
N/A
|
| Accrued Expenses |
$99.00M
12.5%
YoY
|
$94.00M
N/A
|
$107.0M
30.49%
YoY
|
$70.00M
N/A
|
$88.00M
N/A
|
N/A
|
$82.00M
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
$69.00M
11.29%
YoY
|
$75.00M
11.94%
YoY
|
N/A
|
$60.00M
13.21%
YoY
|
$62.00M
5.08%
YoY
|
$67.00M
N/A
|
$46.00M
N/A
|
$53.00M
N/A
|
$59.00M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$471.0M
N/A
|
$310.0M
-47.72%
YoY
|
$330.0M
-15.38%
YoY
|
$629.0M
41.67%
YoY
|
$0.00
N/A
|
$593.0M
N/A
|
$390.0M
N/A
|
$444.0M
125.38%
YoY
|
$197.0M
-62.69%
YoY
|
$329.0M
99.39%
YoY
|
$178.0M
N/A
|
$285.0M
N/A
|
$528.0M
158.82%
YoY
|
$165.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$204.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$23.00M
35.29%
YoY
|
$29.00M
N/A
|
$29.00M
N/A
|
$17.00M
-95.14%
YoY
|
$17.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$350.0M
N/A
|
$0.00
-100.0%
YoY
|
$240.0M
336.36%
YoY
|
$55.00M
587.5%
YoY
|
$55.00M
587.5%
YoY
|
$55.00M
587.5%
YoY
|
$55.00M
587.5%
YoY
|
$8.000M
14.29%
YoY
|
$8.000M
N/A
|
$8.000M
N/A
|
$8.000M
N/A
|
$7.000M
N/A
|
| Total Short-Term Liabilities |
$1.562B
53.29%
YoY
|
$1.264B
-15.11%
YoY
|
$1.288B
2.06%
YoY
|
$1.369B
-4.4%
YoY
|
$1.019B
N/A
|
$1.489B
N/A
|
$1.262B
N/A
|
$1.432B
70.48%
YoY
|
$840.0M
-40.43%
YoY
|
$1.570B
29.01%
YoY
|
$1.181B
17.63%
YoY
|
$1.383B
50.33%
YoY
|
$1.410B
70.91%
YoY
|
$1.217B
46.1%
YoY
|
$1.004B
33.69%
YoY
|
$920.0M
N/A
|
$825.0M
N/A
|
$833.0M
N/A
|
$751.0M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$8.207B
6.2%
YoY
|
$8.217B
20.31%
YoY
|
$8.215B
20.28%
YoY
|
$7.729B
21.99%
YoY
|
$7.728B
N/A
|
$6.830B
N/A
|
$6.830B
N/A
|
$6.336B
-0.08%
YoY
|
$6.341B
13.96%
YoY
|
$5.846B
5.07%
YoY
|
$6.085B
8.31%
YoY
|
$6.084B
8.29%
YoY
|
$5.564B
9.18%
YoY
|
$5.564B
9.18%
YoY
|
$5.618B
23.17%
YoY
|
$5.618B
N/A
|
$5.096B
N/A
|
$5.096B
N/A
|
$4.561B
N/A
|
| Other Long-Term Liabilities |
$4.352B
5.02%
YoY
|
$4.265B
11.21%
YoY
|
$4.258B
12.02%
YoY
|
$4.179B
8.18%
YoY
|
$4.144B
N/A
|
$3.835B
N/A
|
$3.801B
N/A
|
$3.863B
2.9%
YoY
|
$3.754B
-8.86%
YoY
|
$3.681B
-11.9%
YoY
|
$3.841B
-1.46%
YoY
|
$3.972B
0.63%
YoY
|
$4.119B
5.0%
YoY
|
$4.178B
7.07%
YoY
|
$3.898B
4.39%
YoY
|
$3.947B
N/A
|
$3.923B
N/A
|
$3.902B
N/A
|
$3.734B
N/A
|
| Total Long-Term Liabilities |
$12.56B
5.79%
YoY
|
$12.48B
17.04%
YoY
|
$12.47B
17.33%
YoY
|
$11.91B
16.76%
YoY
|
$11.87B
N/A
|
$10.67B
N/A
|
$10.63B
N/A
|
$10.20B
1.03%
YoY
|
$10.10B
4.25%
YoY
|
$9.527B
-2.21%
YoY
|
$9.926B
4.31%
YoY
|
$10.06B
5.13%
YoY
|
$9.683B
7.36%
YoY
|
$9.742B
8.27%
YoY
|
$9.516B
14.72%
YoY
|
$9.565B
N/A
|
$9.019B
N/A
|
$8.998B
N/A
|
$8.295B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.562B
53.29%
YoY
|
$1.264B
-15.11%
YoY
|
$1.288B
2.06%
YoY
|
$1.369B
-4.4%
YoY
|
$1.019B
N/A
|
$1.489B
N/A
|
$1.262B
N/A
|
$1.432B
70.48%
YoY
|
$840.0M
-40.43%
YoY
|
$1.570B
29.01%
YoY
|
$1.181B
17.63%
YoY
|
$1.383B
50.33%
YoY
|
$1.410B
70.91%
YoY
|
$1.217B
46.1%
YoY
|
$1.004B
33.69%
YoY
|
$920.0M
N/A
|
$825.0M
N/A
|
$833.0M
N/A
|
$751.0M
N/A
|
| Total Long-Term Liabilities |
$12.56B
5.79%
YoY
|
$12.48B
17.04%
YoY
|
$12.47B
17.33%
YoY
|
$11.91B
16.76%
YoY
|
$11.87B
N/A
|
$10.67B
N/A
|
$10.63B
N/A
|
$10.20B
1.03%
YoY
|
$10.10B
4.25%
YoY
|
$9.527B
-2.21%
YoY
|
$9.926B
4.31%
YoY
|
$10.06B
5.13%
YoY
|
$9.683B
7.36%
YoY
|
$9.742B
8.27%
YoY
|
$9.516B
14.72%
YoY
|
$9.565B
N/A
|
$9.019B
N/A
|
$8.998B
N/A
|
$8.295B
N/A
|
| Total Liabilities |
$16.82B
11.35%
YoY
|
$16.37B
13.97%
YoY
|
$16.30B
15.72%
YoY
|
$15.77B
14.28%
YoY
|
$15.11B
N/A
|
$14.36B
N/A
|
$14.09B
N/A
|
$13.80B
6.62%
YoY
|
$12.94B
-0.16%
YoY
|
$13.08B
2.09%
YoY
|
$13.06B
5.81%
YoY
|
$13.34B
8.69%
YoY
|
$12.96B
11.72%
YoY
|
$12.81B
10.7%
YoY
|
$12.34B
14.97%
YoY
|
$12.27B
N/A
|
$11.60B
N/A
|
$11.57B
N/A
|
$10.74B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.577B
7.24%
YoY
|
$8.583B
9.38%
YoY
|
$8.140B
9.03%
YoY
|
$7.990B
14.34%
YoY
|
$7.998B
N/A
|
$7.847B
N/A
|
$7.466B
N/A
|
$6.988B
8.26%
YoY
|
$6.455B
8.29%
YoY
|
$6.427B
8.73%
YoY
|
$6.458B
8.98%
YoY
|
$6.061B
9.19%
YoY
|
$5.961B
11.01%
YoY
|
$5.911B
13.45%
YoY
|
$5.926B
23.77%
YoY
|
$5.551B
N/A
|
$5.370B
N/A
|
$5.210B
N/A
|
$4.788B
N/A
|
| Total Liabilities & Shareholders Equity |
$25.40B
9.93%
YoY
|
$24.95B
12.35%
YoY
|
$24.44B
13.4%
YoY
|
$23.76B
14.3%
YoY
|
$23.11B
N/A
|
$22.21B
N/A
|
$21.56B
N/A
|
$20.78B
7.17%
YoY
|
$19.39B
2.5%
YoY
|
$19.51B
4.19%
YoY
|
$19.52B
6.84%
YoY
|
$19.40B
8.84%
YoY
|
$18.92B
11.49%
YoY
|
$18.72B
11.55%
YoY
|
$18.27B
17.68%
YoY
|
$17.83B
N/A
|
$16.97B
N/A
|
$16.78B
N/A
|
$15.52B
N/A
|
Loading...