|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$12.54M
190.0%
YoY
|
$6.759M
68.98%
YoY
|
$4.325M
68.62%
YoY
|
$4.000M
N/A
|
$2.565M
-22.22%
YoY
|
| Cash & Equivalents |
$12.54M
190.0%
YoY
|
N/A
|
$4.325M
68.62%
YoY
|
N/A
|
$2.565M
-22.22%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$316.1K
37.48%
YoY
|
$1.453M
-13.01%
YoY
|
$229.9K
90.16%
YoY
|
$1.670M
N/A
|
$120.9K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$1.725K
187.5%
YoY
|
N/A
|
$600.00
N/A
|
| Receivables |
$26.26M
129.13%
YoY
|
$22.29M
160.59%
YoY
|
$11.46M
-10.53%
YoY
|
$8.554M
N/A
|
$12.81M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$39.11M
144.26%
YoY
|
$30.50M
117.89%
YoY
|
$16.01M
-5.76%
YoY
|
$14.00M
N/A
|
$16.99M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$285.0K
-13.54%
YoY
|
$397.2K
-23.62%
YoY
|
$329.6K
-16.57%
YoY
|
$520.0K
N/A
|
$395.1K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.500K
-66.35%
YoY
|
$3.000K
-99.0%
YoY
|
$4.457K
-85.42%
YoY
|
$300.0K
N/A
|
$30.58K
N/A
|
| Total Long-Term Assets |
$366.1K
-61.44%
YoY
|
$400.2K
-59.98%
YoY
|
$949.3K
28.92%
YoY
|
$1.000M
N/A
|
$736.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$39.11M
144.26%
YoY
|
$30.50M
117.89%
YoY
|
$16.01M
-5.76%
YoY
|
$14.00M
N/A
|
$16.99M
N/A
|
| Total Long-Term Assets |
$400.2K
|
$949.3K
|
$1.000M
|
$736.4K
|
|
| Total Assets |
$39.48M
132.75%
YoY
|
$30.90M
106.03%
YoY
|
$16.96M
-4.32%
YoY
|
$15.00M
N/A
|
$17.73M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$23.30M
130.85%
YoY
|
$17.38M
97.47%
YoY
|
$10.09M
-9.86%
YoY
|
$8.800M
N/A
|
$11.20M
N/A
|
| Accrued Expenses |
$1.294M
223.38%
YoY
|
$236.4K
12.57%
YoY
|
$400.0K
N/A
|
$210.0K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.215M
179.11%
YoY
|
$821.2K
-31.57%
YoY
|
$1.510M
26.36%
YoY
|
$1.200M
N/A
|
$1.195M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$28.97M
134.4%
YoY
|
$18.58M
85.83%
YoY
|
$12.36M
-6.41%
YoY
|
$10.00M
N/A
|
$13.21M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$6.300K
-87.4%
YoY
|
$10.40K
-88.44%
YoY
|
$50.00K
N/A
|
$90.00K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$8.666K
-82.67%
YoY
|
$10.40K
-88.44%
YoY
|
$50.00K
N/A
|
$90.00K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$28.97M
134.4%
YoY
|
$18.58M
85.83%
YoY
|
$12.36M
-6.41%
YoY
|
$10.00M
N/A
|
$13.21M
N/A
|
| Total Long-Term Liabilities |
$8.666K
-82.67%
YoY
|
$10.40K
-88.44%
YoY
|
$50.00K
N/A
|
$90.00K
N/A
|
N/A
|
| Total Liabilities |
$28.98M
133.35%
YoY
|
$18.60M
69.1%
YoY
|
$12.42M
-7.02%
YoY
|
$11.00M
N/A
|
$13.36M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$1.206M
-321.39%
YoY
|
N/A
|
$544.7K
45.99%
YoY
|
N/A
|
$373.1K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.50M
131.09%
YoY
|
$12.30M
174.61%
YoY
|
$4.545M
3.93%
YoY
|
$4.480M
N/A
|
$4.373M
85.2%
YoY
|
| Total Liabilities & Shareholders Equity |
$39.48M
132.75%
YoY
|
$30.90M
106.03%
YoY
|
$16.96M
-4.32%
YoY
|
$15.00M
N/A
|
$17.73M
N/A
|
Loading...