|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.751M
-1120.22%
YoY
|
$171.6K
-85.84%
YoY
|
$1.212M
-38.71%
YoY
|
$1.977M
N/A
|
| Depreciation, Depletion And Amortization |
$80.78K
8.45%
YoY
|
$74.49K
130.8%
YoY
|
$32.28K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.330M
-802.06%
YoY
|
$331.8K
-134.36%
YoY
|
-$965.8K
-131.91%
YoY
|
$3.027M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$36.16K
300.88%
YoY
|
$9.020K
-97.89%
YoY
|
$427.3K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$36.16K
300.88%
YoY
|
-$9.020K
-97.89%
YoY
|
-$427.3K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.660M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.58M
-16976.26%
YoY
|
-$62.72K
-102.9%
YoY
|
$2.160M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.330M
-802.06%
YoY
|
$331.8K
-134.36%
YoY
|
-$965.8K
-131.91%
YoY
|
$3.027M
N/A
|
| Cash From Investing Activities |
-$36.16K
300.88%
YoY
|
-$9.020K
-97.89%
YoY
|
-$427.3K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$10.58M
-16976.26%
YoY
|
-$62.72K
-102.9%
YoY
|
$2.160M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$8.218M
3059.63%
YoY
|
$260.1K
-66.09%
YoY
|
$767.1K
-74.66%
YoY
|
$3.027M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.330M
-802.06%
YoY
|
$331.8K
-134.36%
YoY
|
-$965.8K
-131.91%
YoY
|
$3.027M
N/A
|
| Capital Expenditures |
$36.16K
300.88%
YoY
|
$9.020K
-97.89%
YoY
|
$427.3K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$2.366M
-832.88%
YoY
|
$322.8K
-123.17%
YoY
|
-$1.393M
-146.03%
YoY
|
$3.027M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.751M
-1129.82%
YoY
|
$91.00K
-9.0%
YoY
|
$170.0K
-85.95%
YoY
|
$100.0K
-86.49%
YoY
|
$1.210M
N/A
|
| Depreciation, Depletion And Amortization |
$42.00K
40.0%
YoY
|
$38.80K
-3.0%
YoY
|
$30.00K
50.0%
YoY
|
$40.00K
300.0%
YoY
|
$20.00K
N/A
|
| Cash From Operating Activities |
$2.398M
-285.89%
YoY
|
-$4.728M
-391.83%
YoY
|
-$1.290M
130.36%
YoY
|
$1.620M
-495.12%
YoY
|
-$560.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.60K
N/A
|
$21.60K
116.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-92.31%
YoY
|
$300.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.60K
N/A
|
-$21.60K
116.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-92.31%
YoY
|
-$300.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.660M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.401M
2733.92%
YoY
|
$7.184M
-4090.89%
YoY
|
$120.0K
-91.18%
YoY
|
-$180.0K
-122.5%
YoY
|
$1.360M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.398M
-285.89%
YoY
|
-$4.728M
-391.83%
YoY
|
-$1.290M
130.36%
YoY
|
$1.620M
-495.12%
YoY
|
-$560.0K
N/A
|
| Cash From Investing Activities |
-$14.60K
N/A
|
-$21.60K
116.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-92.31%
YoY
|
-$300.0K
N/A
|
| Cash From Financing Activities |
$3.401M
2733.92%
YoY
|
$7.184M
-4090.89%
YoY
|
$120.0K
-91.18%
YoY
|
-$180.0K
-122.5%
YoY
|
$1.360M
N/A
|
| Net Change In Cash |
$5.784M
-594.37%
YoY
|
$2.434M
70.23%
YoY
|
-$1.170M
-334.0%
YoY
|
$1.430M
450.0%
YoY
|
$500.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.398M
-285.89%
YoY
|
-$4.728M
-391.83%
YoY
|
-$1.290M
130.36%
YoY
|
$1.620M
-495.12%
YoY
|
-$560.0K
N/A
|
| Capital Expenditures |
$14.60K
N/A
|
$21.60K
116.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-92.31%
YoY
|
$300.0K
N/A
|
| Free Cash Flow |
$2.383M
-284.76%
YoY
|
-$4.749M
-394.99%
YoY
|
-$1.290M
50.0%
YoY
|
$1.610M
-398.15%
YoY
|
-$860.0K
N/A
|
Loading...