|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$263.9M
70.04%
YoY
|
$155.2M
119.24%
YoY
|
$70.79M
129.69%
YoY
|
$30.82M
N/A
|
| Cost Of Revenue |
$259.2M
70.52%
YoY
|
$152.0M
121.89%
YoY
|
$68.51M
141.1%
YoY
|
$28.41M
N/A
|
| Gross Profit |
$4.680M
47.0%
YoY
|
$3.184M
39.63%
YoY
|
$2.280M
-5.16%
YoY
|
$2.404M
N/A
|
| Selling, General & Admin |
$6.259M
110.8%
YoY
|
$2.969M
236.23%
YoY
|
$883.1K
1833.29%
YoY
|
$45.68K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$80.78K
8.45%
YoY
|
$74.49K
130.8%
YoY
|
$32.28K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$6.259M
110.8%
YoY
|
$2.969M
236.23%
YoY
|
$883.1K
1833.29%
YoY
|
$45.68K
N/A
|
| Operating Profit |
-$1.579M
-835.47%
YoY
|
$214.6K
-84.64%
YoY
|
$1.397M
-40.77%
YoY
|
$2.359M
N/A
|
| Interest Expense |
$166.0K
121.12%
YoY
|
$75.06K
310.61%
YoY
|
$18.28K
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
-$38.02K
-169.02%
YoY
|
$55.08K
509.53%
YoY
|
$9.037K
87.76%
YoY
|
$4.813K
N/A
|
| Pretax Income |
-$1.617M
-699.37%
YoY
|
$269.7K
-80.82%
YoY
|
$1.406M
-40.5%
YoY
|
$2.363M
N/A
|
| Income Tax |
$134.0K
36.56%
YoY
|
$98.13K
-49.51%
YoY
|
$194.4K
-49.69%
YoY
|
$386.3K
N/A
|
| Net Earnings |
-$1.751M
-1120.22%
YoY
|
$171.6K
-85.84%
YoY
|
$1.212M
-38.71%
YoY
|
$1.977M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-600.0%
YoY
|
$0.01
-75.0%
YoY
|
$0.04
-32.47%
YoY
|
$0.06
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| Revenue |
$263.9M
70.25%
YoY
|
$114.6M
54.89%
YoY
|
$155.0M
118.31%
YoY
|
$74.00M
428.57%
YoY
|
$71.00M
N/A
|
| Cost Of Revenue |
$259.2M
70.53%
YoY
|
$112.6M
54.18%
YoY
|
$152.0M
120.29%
YoY
|
$73.00M
461.54%
YoY
|
$69.00M
N/A
|
| Gross Profit |
$4.680M
56.01%
YoY
|
$2.070M
106.97%
YoY
|
$3.000M
50.0%
YoY
|
$1.000M
0.0%
YoY
|
$2.000M
N/A
|
| Selling, General & Admin |
$6.259M
110.74%
YoY
|
$1.885M
39.64%
YoY
|
$2.970M
237.5%
YoY
|
$1.350M
864.29%
YoY
|
$880.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$42.00K
40.0%
YoY
|
$38.80K
-3.0%
YoY
|
$30.00K
50.0%
YoY
|
$40.00K
300.0%
YoY
|
$20.00K
N/A
|
| Operating Expenses |
$6.259M
108.63%
YoY
|
$1.885M
88.52%
YoY
|
$3.000M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
| Operating Profit |
-$1.579M
N/A
|
$184.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
| Interest Expense |
-$63.80K
1229.17%
YoY
|
$7.800K
-186.67%
YoY
|
-$4.800K
152.63%
YoY
|
-$9.000K
N/A
|
-$1.900K
N/A
|
| Other Income/Expense, Net |
$25.80K
-57.0%
YoY
|
$6.200K
-38.0%
YoY
|
$60.00K
500.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
| Pretax Income |
-$1.617M
-698.78%
YoY
|
$198.5K
80.45%
YoY
|
$270.0K
-80.85%
YoY
|
$110.0K
-87.5%
YoY
|
$1.410M
N/A
|
| Income Tax |
$134.0K
34.0%
YoY
|
$107.5K
975.0%
YoY
|
$100.0K
-47.37%
YoY
|
$10.00K
-92.31%
YoY
|
$190.0K
N/A
|
| Net Earnings |
-$1.751M
-1129.82%
YoY
|
$91.00K
-9.0%
YoY
|
$170.0K
-85.95%
YoY
|
$100.0K
-86.49%
YoY
|
$1.210M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-600.0%
YoY
|
$0.00
N/A
|
$0.01
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...